Pomanda estimates the enterprise value of J.CHANDLER & COMPANY(BUCKFAST),LIMITED at £85.3m based on a Turnover of £55.7m and 1.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of J.CHANDLER & COMPANY(BUCKFAST),LIMITED at £51m based on an EBITDA of £7.1m and a 7.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of J.CHANDLER & COMPANY(BUCKFAST),LIMITED at £94.1m based on Net Assets of £54.2m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.chandler & Company(buckfast),limitedOverview
J.chandler & Company(buckfast),limited is a live company located in andover, SP11 8DN with a Companies House number of 00222047. It operates in the manufacture of other non-distilled fermented beverages sector, SIC Code 11040. Founded in May 1927, it's largest shareholder is
buckfast abbey trustees registered
with a 29.7% stake. J.chandler & Company(buckfast),limited is a mature,
large sized company, Pomanda has estimated its turnover at
£55.7m with
healthy
growth in recent years.
J.chandler & Company(buckfast),limited Health Check
Pomanda's financial health check has awarded J.Chandler & Company(Buckfast),Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
3 Weak
Size
annual sales of £55.7m, make it larger than the average company (£30.2m)
£55.7m - J.chandler & Company(buckfast),limited
£30.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.3%)
6% - J.chandler & Company(buckfast),limited
6.3% - Industry AVG
Production
with a gross margin of 19.8%, this company has a comparable cost of product (19.8%)
19.8% - J.chandler & Company(buckfast),limited
19.8% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (8.9%)
12% - J.chandler & Company(buckfast),limited
8.9% - Industry AVG
Employees
with 22 employees, this is below the industry average (44)
22 - J.chandler & Company(buckfast),limited
44 - Industry AVG
Pay Structure
on an average salary of £132.3k, the company has a higher pay structure (£40.6k)
£132.3k - J.chandler & Company(buckfast),limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£298.9k)
£2.5m - J.chandler & Company(buckfast),limited
£298.9k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (18 days)
5 days - J.chandler & Company(buckfast),limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (30 days)
17 days - J.chandler & Company(buckfast),limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 35 days, this is less than average (59 days)
35 days - J.chandler & Company(buckfast),limited
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 268 weeks, this is more cash available to meet short term requirements (1 weeks)
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (45.1%)
12.5% - J.chandler & Company(buckfast),limited
45.1% - Industry AVG
J.CHANDLER & COMPANY(BUCKFAST),LIMITED financials
EXPORT
J.Chandler & Company(Buckfast),Limited's latest turnover from March 2024 is £55.7 million and the company has net assets of £54.2 million. According to their latest financial statements, J.Chandler & Company(Buckfast),Limited has 22 employees and maintains cash reserves of £30.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
55,738,101
49,871,243
48,214,029
46,391,391
52,032,142
49,688,358
45,182,839
43,192,436
41,901,213
36,280,314
38,275,278
37,426,669
39,120,366
37,837,829
38,705,331
Other Income Or Grants
Cost Of Sales
44,697,713
41,648,143
40,100,865
39,319,821
43,158,880
41,985,815
37,438,195
35,658,493
34,141,738
29,638,670
32,125,529
30,369,375
32,020,941
30,833,353
31,504,827
Gross Profit
11,040,388
8,223,100
8,113,164
7,071,570
8,873,262
7,702,543
7,744,644
7,533,943
7,759,475
6,641,644
6,149,749
7,057,294
7,099,425
7,004,476
7,200,504
Admin Expenses
4,374,088
2,942,709
4,007,761
3,615,604
4,120,875
3,736,126
4,265,576
3,954,183
4,278,007
4,030,652
4,117,530
4,578,599
4,449,444
4,551,043
4,204,208
Operating Profit
6,666,300
5,280,391
4,105,403
3,455,966
4,752,387
3,966,417
3,479,068
3,579,760
3,481,468
2,610,992
2,032,219
2,478,695
2,649,981
2,453,433
2,996,296
Interest Payable
91
3,023
475
131
15
2
30
Interest Receivable
1,786,960
578,158
65,526
132,647
255,988
158,054
245,067
952,684
71,600
106,738
123,253
262,649
128,567
95,473
294,541
Pre-Tax Profit
7,428,632
5,858,458
4,167,906
3,588,138
5,008,244
4,176,504
5,724,133
4,532,436
3,553,068
2,717,730
2,155,472
2,741,314
2,778,548
2,548,906
3,290,837
Tax
-1,967,031
-1,266,715
-1,174,527
-687,412
-1,068,992
-828,479
-646,804
-918,433
-697,188
-568,965
-542,514
-674,355
-742,341
-739,948
-939,748
Profit After Tax
5,461,601
4,591,743
2,993,379
2,900,726
3,939,252
3,348,025
5,077,329
3,614,003
2,855,880
2,148,765
1,612,958
2,066,959
2,036,207
1,808,958
2,351,089
Dividends Paid
1,946,188
1,086,348
975,548
887,010
776,108
1,773,308
1,152,650
665,130
620,810
576,490
554,330
532,170
510,010
487,850
Retained Profit
3,515,413
3,505,395
2,017,831
2,013,716
3,163,144
1,574,717
3,924,679
2,948,873
2,235,070
1,572,275
1,058,628
2,066,959
1,504,037
1,298,948
1,863,239
Employee Costs
2,911,464
2,648,727
2,957,148
2,919,242
3,264,758
3,774,783
3,732,207
3,956,729
4,059,552
3,771,434
3,860,478
4,418,576
4,501,248
4,554,218
4,324,709
Number Of Employees
22
23
25
28
28
26
27
30
31
29
31
31
32
33
33
EBITDA*
7,076,982
5,654,348
4,520,038
3,897,542
5,237,822
4,302,364
3,826,146
3,904,159
3,816,694
2,992,485
2,450,084
2,881,498
3,115,216
2,961,737
3,340,379
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
5,508,317
3,628,976
3,999,266
4,329,710
4,735,566
16,009,034
4,307,227
4,572,505
3,305,592
3,691,466
4,092,423
4,319,258
4,392,226
4,746,702
3,999,710
Intangible Assets
Investments & Other
6,179,039
10,486,218
10,910,222
10,786,947
10,550,700
10,301,812
10,640,883
9,350,000
7,650,000
4,500,000
500,000
500,000
500,000
500,000
Debtors (Due After 1 year)
370,656
441,750
522,456
636,767
725,190
Total Fixed Assets
12,058,012
14,556,944
15,431,944
15,753,424
16,011,456
16,009,034
14,609,039
15,213,388
12,655,592
11,341,466
8,592,423
4,819,258
4,892,226
5,246,702
4,499,710
Stock & work in progress
4,350,010
6,733,532
7,089,263
4,880,180
4,228,996
8,861,996
4,423,271
3,355,468
3,157,234
2,994,547
3,972,585
3,580,072
3,599,435
2,156,086
1,353,604
Trade Debtors
861,340
1,228,485
875,083
952,365
1,033,116
2,094,015
1,629,721
1,482,952
3,285,064
1,531,763
2,610,133
1,495,314
2,254,783
2,126,287
2,869,051
Group Debtors
2,500,000
Misc Debtors
1,791,813
1,777,899
2,026,396
1,590,358
1,701,868
1,827,197
2,806,683
1,762,732
1,603,136
1,950,418
1,460,963
2,755,528
2,641,688
355,326
Cash
30,874,421
22,405,720
19,874,440
18,886,023
23,331,428
19,155,332
22,992,281
18,639,877
17,187,059
16,695,698
14,269,914
17,264,117
16,005,797
14,920,212
17,188,100
misc current assets
11,977,597
12,887,012
11,097,525
11,096,955
6,000,000
3,000,000
total current assets
49,855,181
45,032,648
40,962,707
37,405,881
36,295,408
34,811,568
30,872,470
26,284,980
25,392,089
22,825,144
22,803,050
26,300,466
24,615,543
21,844,273
21,766,081
total assets
61,913,193
59,589,592
56,394,651
53,159,305
52,306,864
50,820,602
45,481,509
41,498,368
38,047,681
34,166,610
31,395,473
31,119,724
29,507,769
27,090,975
26,265,791
Bank overdraft
Bank loan
Trade Creditors
2,163,974
3,519,544
3,026,583
2,343,265
1,396,322
1,194,512
358,045
2,658,578
2,546,169
1,485,957
2,335,573
3,367,863
3,019,718
2,779,241
2,317,643
Group/Directors Accounts
1,461
other short term finances
hp & lease commitments
other current liabilities
3,817,065
4,168,033
4,816,701
4,744,669
6,968,181
6,102,230
3,469,511
3,766,396
3,147,160
3,905,414
3,664,542
4,474,152
3,798,872
4,760,234
total current liabilities
5,981,039
7,687,577
7,843,284
7,087,934
8,364,503
10,113,716
6,460,275
6,128,089
6,312,565
4,633,117
6,240,987
7,033,866
7,493,870
6,578,113
7,077,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,746,713
1,231,987
1,386,729
924,564
809,270
626,004
899,728
660,946
97,000
135,000
125,000
120,000
123,000
97,000
total long term liabilities
1,746,713
1,231,987
1,386,729
924,564
809,270
736,939
626,004
899,728
660,946
97,000
135,000
125,000
120,000
123,000
97,000
total liabilities
7,727,752
8,919,564
9,230,013
8,012,498
9,173,773
10,850,655
7,086,279
7,027,817
6,973,511
4,730,117
6,375,987
7,158,866
7,613,870
6,701,113
7,174,877
net assets
54,185,441
50,670,028
47,164,638
45,146,807
43,133,091
39,969,947
38,395,230
34,470,551
31,074,170
29,436,493
25,019,486
23,960,858
21,893,899
20,389,862
19,090,914
total shareholders funds
54,185,441
50,670,028
47,164,638
45,146,807
43,133,091
39,969,947
38,395,230
34,470,551
31,074,170
29,436,493
25,019,486
23,960,858
21,893,899
20,389,862
19,090,914
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
6,666,300
5,280,391
4,105,403
3,455,966
4,752,387
3,966,417
3,479,068
3,579,760
3,481,468
2,610,992
2,032,219
2,478,695
2,649,981
2,453,433
2,996,296
Depreciation
410,682
373,957
414,635
441,576
485,435
335,947
347,078
324,399
335,226
381,493
417,865
402,803
465,235
508,304
344,083
Amortisation
Tax
-1,967,031
-1,266,715
-1,174,527
-687,412
-1,068,992
-828,479
-646,804
-918,433
-697,188
-568,965
-542,514
-674,355
-742,341
-739,948
-939,748
Stock
-2,383,522
-355,731
2,209,083
651,184
-4,633,000
4,438,725
1,067,803
198,234
162,687
-978,038
392,513
-19,363
1,443,349
802,482
1,353,604
Debtors
-424,325
24,199
244,445
-280,684
1,366,159
-1,362,903
-832,717
-758,161
1,912,897
-1,425,652
-895,726
445,966
242,336
1,543,598
3,224,377
Creditors
-1,355,570
492,961
683,318
946,943
201,810
836,467
-2,300,533
112,409
1,060,212
-849,616
-1,032,290
348,145
240,477
461,598
2,317,643
Accruals and Deferred Income
-350,968
-648,668
72,032
-2,223,512
6,968,181
-6,102,230
2,632,719
-296,885
619,236
-758,254
240,872
-809,610
675,280
-961,362
4,760,234
Deferred Taxes & Provisions
514,726
-154,742
462,165
115,294
809,270
-626,004
-273,724
238,782
563,946
-38,000
10,000
5,000
-3,000
26,000
97,000
Cash flow from operations
6,725,986
4,408,716
2,109,498
1,678,355
15,414,932
-5,493,704
3,002,718
3,599,959
3,287,316
3,181,340
1,629,365
1,324,075
1,599,947
-598,055
4,997,527
Investing Activities
capital expenditure
-12,037,754
2,092,332
-2,119,077
-1,669,045
-284,785
-169,105
-314,271
-106,656
-1,252,638
-122,932
Change in Investments
-4,307,179
-424,004
123,275
236,247
10,550,700
-10,301,812
-339,071
1,290,883
1,700,000
3,150,000
4,000,000
500,000
cash flow from investments
4,307,179
424,004
-123,275
-236,247
-10,550,700
-1,735,942
2,431,403
-3,409,960
-3,369,045
-3,434,785
-4,169,105
-314,271
-106,656
-1,252,638
-622,932
Financing Activities
Bank loans
Group/Directors Accounts
-1,461
1,461
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
447,508
-597,393
2,844,732
17,227,675
interest
1,786,960
578,067
62,503
132,172
255,857
158,039
245,065
952,684
71,600
106,738
123,253
262,619
128,567
95,473
294,541
cash flow from financing
1,786,960
578,062
62,503
132,172
255,857
158,039
245,065
1,400,192
-525,793
2,951,470
121,792
264,080
128,567
95,473
17,522,216
cash and cash equivalents
cash
8,468,701
2,531,280
988,417
-4,445,405
4,176,096
-3,836,949
4,352,404
1,452,818
491,361
2,425,784
-2,994,203
1,258,320
1,085,585
-2,267,888
17,188,100
overdraft
change in cash
8,468,701
2,531,280
988,417
-4,445,405
4,176,096
-3,836,949
4,352,404
1,452,818
491,361
2,425,784
-2,994,203
1,258,320
1,085,585
-2,267,888
17,188,100
j.chandler & company(buckfast),limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.chandler & company(buckfast),limited. Get real-time insights into j.chandler & company(buckfast),limited's credit score, group structure and payment trends.
Perform a competitor analysis for j.chandler & company(buckfast),limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in SP11 area or any other competitors across 12 key performance metrics.
j.chandler & company(buckfast),limited Ownership
J.CHANDLER & COMPANY(BUCKFAST),LIMITED group structure
J.Chandler & Company(Buckfast),Limited has no subsidiary companies.
The largest shareholders in J.Chandler & Company(Buckfast),Limited include Buckfast Abbey Trustees Registered and B.R. Joyce.
buckfast abbey trustees registered
29.68%
b.r. joyce
12.78%
p. joyce
4.64%
g. o'brien
4.32%
bernadette leahy
3.57%
leigh moylan
3.47%
karen moylan
3.31%
stephen joyce
3.17%
s. carter
2.83%
g.e. o'brien
2.79%
j.chandler & company(buckfast),limited directors
J.Chandler & Company(Buckfast),Limited currently has 10 directors.
The longest serving directors include
Mr Gary Joyce (Apr 2009) and
Mrs Jane Joyce (Apr 2009).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to j.chandler & company(buckfast),limited. Currently there are 0 open charges and 2 have been satisfied in the past.
j.chandler & company(buckfast),limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J.CHANDLER & COMPANY(BUCKFAST),LIMITED. This can take several minutes, an email will notify you when this has completed.
j.chandler & company(buckfast),limitedCompanies House Filings - See Documents
