academy electric building company (1931) limited(the)
academy electric building company (1931) limited(the) Company Information
Company Number
00253625
Next Accounts
Mar 2025
Shareholders
fraser lodge ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
c/o elliot woolfe & rose limited, devonshire house, 582 honeypot l, stanmore, middlesex, HA7 1JS
Website
-academy electric building company (1931) limited(the) Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE) at £82.3k based on a Turnover of £173.5k and 0.47x industry multiple (adjusted for size and gross margin).
academy electric building company (1931) limited(the) Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE) at £21k based on an EBITDA of £5.6k and a 3.75x industry multiple (adjusted for size and gross margin).
academy electric building company (1931) limited(the) Estimated Valuation
Pomanda estimates the enterprise value of ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE) at £894.3k based on Net Assets of £632.9k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Academy Electric Building Company (1931) Limited(the) Overview
Academy Electric Building Company (1931) Limited(the) is a live company located in stanmore, HA7 1JS with a Companies House number of 00253625. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1931, it's largest shareholder is fraser lodge ltd with a 100% stake. Academy Electric Building Company (1931) Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £173.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Academy Electric Building Company (1931) Limited(the) Health Check
Pomanda's financial health check has awarded Academy Electric Building Company (1931) Limited(The) a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £173.5k, make it smaller than the average company (£2.2m)
- Academy Electric Building Company (1931) Limited(the)
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.1%)
- Academy Electric Building Company (1931) Limited(the)
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Academy Electric Building Company (1931) Limited(the)
26.4% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (7.2%)
- Academy Electric Building Company (1931) Limited(the)
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Academy Electric Building Company (1931) Limited(the)
6 - Industry AVG
Pay Structure
on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)
- Academy Electric Building Company (1931) Limited(the)
£46.9k - Industry AVG
Efficiency
resulting in sales per employee of £86.7k, this is less efficient (£276.5k)
- Academy Electric Building Company (1931) Limited(the)
£276.5k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (28 days)
- Academy Electric Building Company (1931) Limited(the)
28 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (30 days)
- Academy Electric Building Company (1931) Limited(the)
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Academy Electric Building Company (1931) Limited(the)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)
6 weeks - Academy Electric Building Company (1931) Limited(the)
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.9%, this is a lower level of debt than the average (73.1%)
17.9% - Academy Electric Building Company (1931) Limited(the)
73.1% - Industry AVG
ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE) financials
Academy Electric Building Company (1931) Limited(The)'s latest turnover from June 2023 is estimated at £173.5 thousand and the company has net assets of £632.9 thousand. According to their latest financial statements, Academy Electric Building Company (1931) Limited(The) has 2 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 704,043 | 59 | 75 | 96 | 125 | 481,407 | 437,697 | 437,747 | 437,809 | 437,887 | 407,484 | 407,605 | 407,881 | 408,102 |
| Intangible Assets | ||||||||||||||
| Investments & Other | 704,000 | 640,000 | 481,250 | 481,250 | ||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 704,043 | 704,059 | 640,075 | 481,346 | 481,375 | 481,407 | 437,697 | 437,747 | 437,809 | 437,887 | 407,484 | 407,605 | 407,881 | 408,102 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 2,521 | 3,697 | 69,718 | 60,718 | 78,829 | 100,091 | 129,118 | 133,216 | ||||||
| Group Debtors | 59,660 | 60,599 | 62,969 | 88,107 | 100,235 | 105,558 | 110,811 | 91,886 | ||||||
| Misc Debtors | 41 | 41 | 44 | 41 | 39 | 38 | 35 | 32 | ||||||
| Cash | 4,496 | 1,067 | 82 | 23 | 1 | 23 | 4 | 924 | 341 | 6 | 1,701 | 41 | 401 | 5 |
| misc current assets | ||||||||||||||
| total current assets | 66,718 | 61,707 | 63,095 | 91,868 | 100,275 | 105,619 | 110,850 | 92,842 | 70,059 | 60,724 | 80,530 | 100,132 | 129,519 | 133,221 |
| total assets | 770,761 | 765,766 | 703,170 | 573,214 | 581,650 | 587,026 | 548,547 | 530,589 | 507,868 | 498,611 | 488,014 | 507,737 | 537,400 | 541,323 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 5,988 | 1,575 | 1,574 | 5,976 | 2,854 | 2,854 | 2,713 | 2,328 | 13,252 | 13,768 | 14,072 | 13,704 | 9,053 | 7,522 |
| Group/Directors Accounts | 1 | 1 | 1,174 | |||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 30,359 | 34,059 | 30,240 | 28,244 | 24,650 | 19,771 | 15,645 | 16,787 | ||||||
| total current liabilities | 36,347 | 35,634 | 31,814 | 34,220 | 27,504 | 22,626 | 18,359 | 20,289 | 13,252 | 13,768 | 14,072 | 13,704 | 9,053 | 7,522 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | 101,523 | 101,523 | 85,523 | 45,835 | 45,835 | 45,835 | 39,707 | 39,707 | ||||||
| total long term liabilities | 101,523 | 101,523 | 85,523 | 45,835 | 45,835 | 45,835 | 39,707 | 39,707 | ||||||
| total liabilities | 137,870 | 137,157 | 117,337 | 80,055 | 73,339 | 68,461 | 58,066 | 59,996 | 13,252 | 13,768 | 14,072 | 13,704 | 9,053 | 7,522 |
| net assets | 632,891 | 628,609 | 585,833 | 493,159 | 508,311 | 518,565 | 490,481 | 470,593 | 494,616 | 484,843 | 473,942 | 494,033 | 528,347 | 533,801 |
| total shareholders funds | 632,891 | 628,609 | 585,833 | 493,159 | 508,311 | 518,565 | 490,481 | 470,593 | 494,616 | 484,843 | 473,942 | 494,033 | 528,347 | 533,801 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 16 | 16 | 21 | 29 | 32 | 40 | 50 | 62 | 78 | 97 | 121 | 276 | 221 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 1,582 | -2,373 | -28,832 | -8,429 | -5,322 | -5,250 | 18,928 | 22,200 | 9,000 | -18,111 | -21,262 | -29,027 | -4,098 | 133,216 |
| Creditors | 4,413 | 1 | -4,402 | 3,122 | 141 | 385 | -10,924 | -516 | -304 | 368 | 4,651 | 1,531 | 7,522 | |
| Accruals and Deferred Income | -3,700 | 3,819 | 1,996 | 3,594 | 4,879 | 4,126 | -1,142 | 16,787 | ||||||
| Deferred Taxes & Provisions | 16,000 | 39,688 | 6,128 | 39,707 | ||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -704,000 | 64,000 | 158,750 | 481,250 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -1 | -1,173 | 1,174 | |||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 3,429 | 985 | 59 | 22 | -22 | 19 | -920 | 583 | 335 | -1,695 | 1,660 | -360 | 396 | 5 |
| overdraft | ||||||||||||||
| change in cash | 3,429 | 985 | 59 | 22 | -22 | 19 | -920 | 583 | 335 | -1,695 | 1,660 | -360 | 396 | 5 |
academy electric building company (1931) limited(the) Credit Report and Business Information
Academy Electric Building Company (1931) Limited(the) Competitor Analysis
Perform a competitor analysis for academy electric building company (1931) limited(the) by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
academy electric building company (1931) limited(the) Ownership
ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE) group structure
Academy Electric Building Company (1931) Limited(The) has no subsidiary companies.
Ultimate parent company
1 parent
ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE)
00253625
academy electric building company (1931) limited(the) directors
Academy Electric Building Company (1931) Limited(The) currently has 2 directors. The longest serving directors include Mr Daniel Farley (Jun 1997) and Mrs Sally Farley (Feb 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Farley | United Kingdom | 63 years | Jun 1997 | - | Director |
| Mrs Sally Farley | United Kingdom | 62 years | Feb 2012 | - | Director |
P&L
June 2023turnover
173.5k
+46%
operating profit
5.6k
0%
gross margin
26.4%
+6.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
632.9k
+0.01%
total assets
770.8k
+0.01%
cash
4.5k
+3.21%
net assets
Total assets minus all liabilities
academy electric building company (1931) limited(the) company details
company number
00253625
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 1931
age
94
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
c/o elliot woolfe & rose limited, devonshire house, 582 honeypot l, stanmore, middlesex, HA7 1JS
Bank
-
Legal Advisor
-
academy electric building company (1931) limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to academy electric building company (1931) limited(the). Currently there are 3 open charges and 14 have been satisfied in the past.
academy electric building company (1931) limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACADEMY ELECTRIC BUILDING COMPANY (1931) LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
academy electric building company (1931) limited(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
