Pomanda estimates the enterprise value of WEALDSTONE LABOUR HALL LIMITED at £2.6m based on a Turnover of £810.7k and 3.18x industry multiple (adjusted for size and gross margin).
wealdstone labour hall limitedEstimated Valuation
£81.6k
Pomanda estimates the enterprise value of WEALDSTONE LABOUR HALL LIMITED at £81.6k based on an EBITDA of £13.2k and a 6.19x industry multiple (adjusted for size and gross margin).
wealdstone labour hall limitedEstimated Valuation
£3.5m
Pomanda estimates the enterprise value of WEALDSTONE LABOUR HALL LIMITED at £3.5m based on Net Assets of £2.1m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wealdstone Labour Hall LimitedOverview
Wealdstone Labour Hall Limited is a live company located in ruislip, HA4 7BD with a Companies House number of 00258706. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1931, it's largest shareholder is
labour party nominees limited
with a 100% stake. Wealdstone Labour Hall Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£810.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Wealdstone Labour Hall Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £810.7k, make it smaller than the average company (£1.1m)
£810.7k - Wealdstone Labour Hall Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.7%)
2% - Wealdstone Labour Hall Limited
3.7% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Wealdstone Labour Hall Limited
71% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (21.5%)
1.2% - Wealdstone Labour Hall Limited
21.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Wealdstone Labour Hall Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Wealdstone Labour Hall Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £202.7k, this is equally as efficient (£202.7k)
£202.7k - Wealdstone Labour Hall Limited
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wealdstone Labour Hall Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wealdstone Labour Hall Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wealdstone Labour Hall Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3800 weeks, this is more cash available to meet short term requirements (10 weeks)
3800 weeks - Wealdstone Labour Hall Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (71.6%)
12% - Wealdstone Labour Hall Limited
71.6% - Industry AVG
WEALDSTONE LABOUR HALL LIMITED financials
EXPORT
Wealdstone Labour Hall Limited's latest turnover from December 2023 is estimated at £810.7 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Wealdstone Labour Hall Limited has 4 employees and maintains cash reserves of £617.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
810,727
744,061
621,944
755,475
811,579
935,612
829,727
359,412
33,341
34,120
40,639
27,681
30,141
Other Income Or Grants
Cost Of Sales
234,988
217,761
194,519
235,291
267,339
293,272
241,700
99,763
12,347
12,579
14,844
10,127
10,683
Gross Profit
575,740
526,299
427,425
520,183
544,240
642,341
588,027
259,649
20,994
21,541
25,795
17,554
19,458
Admin Expenses
566,141
517,960
234,340
520,317
510,569
606,911
539,502
228,217
-208,721
-3,245
-3,533
20,356
8,970
410
-303,505
Operating Profit
9,599
8,339
193,085
-134
33,671
35,430
48,525
31,432
208,721
24,239
25,074
5,439
8,584
19,048
303,505
Interest Payable
36
38
Interest Receivable
32,116
20,973
1,222
381
2,744
2,552
1,511
661
1,217
1,135
102
99
96
90
442
Pre-Tax Profit
41,715
29,312
194,307
247
36,415
37,983
50,036
32,058
209,901
25,373
25,176
5,538
8,680
19,138
303,947
Tax
-10,429
-5,569
-36,918
-47
-6,919
-7,217
-9,507
-6,411
-41,980
-5,328
-4,321
-962
-3,073
-5,379
-85,105
Profit After Tax
31,286
23,743
157,389
200
29,496
30,766
40,529
25,646
167,921
20,045
20,855
4,576
5,607
13,759
218,842
Dividends Paid
Retained Profit
31,286
23,743
157,389
200
29,496
30,766
40,529
25,646
167,921
20,045
20,855
4,576
5,607
13,759
218,842
Employee Costs
132,661
125,950
120,754
142,260
146,421
168,723
161,087
160,058
25,689
24,500
24,194
23,904
24,095
Number Of Employees
4
4
4
5
5
6
6
6
1
1
1
1
1
EBITDA*
13,201
8,455
193,242
74
33,948
35,799
49,016
32,088
209,596
25,407
26,297
5,737
15,127
25,757
310,391
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
10,808
349
465
622
830
1,107
1,476
1,967
2,623
3,498
4,666
1,095
41,002
47,680
54,389
Intangible Assets
Investments & Other
1,735,694
1,735,694
1,577,904
1,596,155
1,520,148
1,447,760
1,431,200
1,351,200
1,296,000
876,000
730,000
730,000
Debtors (Due After 1 year)
Total Fixed Assets
1,746,502
1,736,043
1,578,369
1,596,777
1,520,978
1,448,867
1,432,676
1,353,167
1,298,623
879,498
734,666
731,095
41,002
47,680
54,389
Stock & work in progress
Trade Debtors
6,456
3,186
Group Debtors
Misc Debtors
12,054
6,543
3,559
6,526
11,346
4,333
2,392
6,324
14,574
9,623
9,377
9,505
8,444
Cash
617,865
605,597
592,886
384,852
377,336
354,274
326,366
277,845
251,302
235,631
218,286
197,405
201,894
192,777
176,981
misc current assets
total current assets
629,919
612,140
596,445
391,378
388,682
358,607
328,758
284,301
257,626
250,205
227,909
206,782
211,399
201,221
180,167
total assets
2,376,421
2,348,183
2,174,814
1,988,155
1,909,660
1,807,474
1,761,434
1,637,468
1,556,249
1,129,703
962,575
937,877
252,401
248,901
234,556
Bank overdraft
1,155
Bank loan
Trade Creditors
9,527
13,913
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
8,453
11,701
20,065
12,617
10,829
10,827
12,413
9,276
8,048
8,644
5,001
11,858
14,165
total current liabilities
8,453
11,701
20,065
12,617
10,829
10,827
12,413
9,276
9,203
9,527
8,644
5,001
11,858
14,165
13,913
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
277,586
277,586
247,606
226,837
212,396
198,642
195,496
183,307
183,806
total long term liabilities
277,586
277,586
247,606
226,837
212,396
198,642
195,496
183,307
183,806
total liabilities
286,039
289,287
267,671
239,454
223,225
209,469
207,909
192,583
193,009
9,527
8,644
5,001
11,858
14,165
13,913
net assets
2,090,382
2,058,896
1,907,143
1,748,701
1,686,435
1,598,005
1,553,525
1,444,885
1,363,240
1,120,176
953,931
932,876
240,543
234,736
220,643
total shareholders funds
2,090,382
2,058,896
1,907,143
1,748,701
1,686,435
1,598,005
1,553,525
1,444,885
1,363,240
1,120,176
953,931
932,876
240,543
234,736
220,643
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
9,599
8,339
193,085
-134
33,671
35,430
48,525
31,432
208,721
24,239
25,074
5,439
8,584
19,048
303,505
Depreciation
3,602
116
157
208
277
369
491
656
875
1,168
1,223
298
6,543
6,709
6,886
Amortisation
Tax
-10,429
-5,569
-36,918
-47
-6,919
-7,217
-9,507
-6,411
-41,980
-5,328
-4,321
-962
-3,073
-5,379
-85,105
Stock
Debtors
5,511
2,984
-2,967
-4,820
7,013
1,941
-4,064
132
-8,250
4,951
246
-128
1,061
5,258
3,186
Creditors
-9,527
9,527
-13,913
13,913
Accruals and Deferred Income
-3,248
-8,364
7,448
1,788
2
-1,586
3,137
1,228
8,048
-8,644
3,643
-6,857
-2,307
14,165
Deferred Taxes & Provisions
29,980
20,769
14,441
13,754
3,146
12,189
-499
183,806
Cash flow from operations
-5,987
21,518
187,508
21,076
33,772
28,201
58,899
26,274
358,193
16,011
25,373
-1,954
8,686
15,372
236,013
Investing Activities
capital expenditure
-14,061
-4,794
39,609
135
-61,275
Change in Investments
157,790
-18,251
76,007
72,388
16,560
80,000
55,200
420,000
146,000
730,000
cash flow from investments
-14,061
-157,790
18,251
-76,007
-72,388
-16,560
-80,000
-55,200
-420,000
-146,000
-4,794
-690,391
135
-61,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
128,010
1,053
62,066
58,934
13,714
68,111
55,999
75,143
146,200
200
687,757
200
334
1,801
interest
32,116
20,973
1,222
381
2,744
2,552
1,511
625
1,179
1,135
102
99
96
90
442
cash flow from financing
32,316
148,983
2,275
62,447
61,678
16,266
69,622
56,624
76,322
147,335
302
687,856
296
424
2,243
cash and cash equivalents
cash
12,268
12,711
208,034
7,516
23,062
27,908
48,521
26,543
15,671
17,345
20,881
-4,489
9,117
15,796
176,981
overdraft
-1,155
1,155
change in cash
12,268
12,711
208,034
7,516
23,062
27,908
48,521
27,698
14,516
17,345
20,881
-4,489
9,117
15,796
176,981
wealdstone labour hall limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wealdstone labour hall limited. Get real-time insights into wealdstone labour hall limited's credit score, group structure and payment trends.
Wealdstone Labour Hall Limited Competitor Analysis
Perform a competitor analysis for wealdstone labour hall limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA4 area or any other competitors across 12 key performance metrics.
wealdstone labour hall limited Ownership
WEALDSTONE LABOUR HALL LIMITED group structure
Wealdstone Labour Hall Limited has no subsidiary companies.
Ultimate parent company
WEALDSTONE LABOUR HALL LIMITED
00258706
WEALDSTONE LABOUR HALL LIMITED Shareholders
The sole shareholder of Wealdstone Labour Hall Limited is Labour Party Nominees Limited.
labour party nominees limited
100%
wealdstone labour hall limited directors
Wealdstone Labour Hall Limited currently has 6 directors.
The longest serving directors include
Mr Navin Shah (Mar 1992) and
Mr Jeffrey Anderson (Jun 2010).
wealdstone labour hall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to wealdstone labour hall limited. Currently there are 0 open charges and 4 have been satisfied in the past.
wealdstone labour hall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEALDSTONE LABOUR HALL LIMITED. This can take several minutes, an email will notify you when this has completed.
wealdstone labour hall limitedCompanies House Filings - See Documents
