westminster and suburban properties limited

westminster and suburban properties limited Company Information

Share WESTMINSTER AND SUBURBAN PROPERTIES LIMITED
Live 
Mature

Company Number

00269782

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

nigel john gainsborough

tanya jane hulston

View All

Group Structure

View All

Contact

Registered Address

137 bishopstone, seaford, BN25 2UF

Website

-

westminster and suburban properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTMINSTER AND SUBURBAN PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.29x industry multiple (adjusted for size and gross margin).

westminster and suburban properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTMINSTER AND SUBURBAN PROPERTIES LIMITED at £0 based on an EBITDA of £-112.1k and a 6.98x industry multiple (adjusted for size and gross margin).

westminster and suburban properties limited Estimated Valuation

£885.9k

Pomanda estimates the enterprise value of WESTMINSTER AND SUBURBAN PROPERTIES LIMITED at £885.9k based on Net Assets of £559.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westminster And Suburban Properties Limited Overview

Westminster And Suburban Properties Limited is a live company located in seaford, BN25 2UF with a Companies House number of 00269782. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1932, it's largest shareholder is nigel john gainsborough with a 22.9% stake. Westminster And Suburban Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westminster And Suburban Properties Limited Health Check

Pomanda's financial health check has awarded Westminster And Suburban Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westminster And Suburban Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1564 weeks, this is more cash available to meet short term requirements (13 weeks)

- - Westminster And Suburban Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (68%)

- - Westminster And Suburban Properties Limited

- - Industry AVG

WESTMINSTER AND SUBURBAN PROPERTIES LIMITED financials

EXPORTms excel logo

Westminster And Suburban Properties Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £559.3 thousand. According to their latest financial statements, we estimate that Westminster And Suburban Properties Limited has no employees and maintains cash reserves of £88.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover00000281,362256,940281,44219,04254,90722,32512,83620,219125,9650
Other Income Or Grants000000000000000
Cost Of Sales0000075,73466,79773,0496,25519,9617,6404,2916,78739,4760
Gross Profit00000205,628190,143208,39312,78734,94614,6858,54513,43386,4890
Admin Expenses116,70242,49172,98717,744-52,977143,760-806,880211,626-5,40331,24570,3317,33933,44590,83335,536
Operating Profit-116,702-42,491-72,987-17,74452,97761,868997,023-3,23318,1903,701-55,6461,206-20,012-4,344-35,536
Interest Payable1,2238976636637347346806807077077077077073530
Interest Receivable8,6204,1701251011,3201,08553461464035741,1171,6622,1581,333
Pre-Tax Profit-109,305-39,218-73,526-18,30653,56362,219996,396-3,86717,6293,397-55,7791,616-19,057-2,540-34,203
Tax0000-10,177-11,822-189,3150-3,526-7130-388000
Profit After Tax-109,305-39,218-73,526-18,30643,38650,397807,081-3,86714,1032,684-55,7791,228-19,057-2,540-34,203
Dividends Paid000000000000000
Retained Profit-109,305-39,218-73,526-18,30643,38650,397807,081-3,86714,1032,684-55,7791,228-19,057-2,540-34,203
Employee Costs0000053,72451,34052,00026,13925,05123,91424,35723,54924,1150
Number Of Employees000002221111110
EBITDA*-112,095-38,932-64,125-12,69653,02761,943997,116-3,11718,3343,882-55,5571,317-19,910-4,217-35,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets18,42823,06426,62320,190238298373466582726357446407338,431158,243
Intangible Assets000000000000000
Investments & Other466,162395,048765,353729,048803,323575,524877,646772,904790,038746,851578,905597,417399,12897,21576,641
Debtors (Due After 1 year)000001,905000000000
Total Fixed Assets484,590418,112791,976749,238803,561577,727878,019773,370790,620747,577579,262597,863399,535435,646234,884
Stock & work in progress000000000000000
Trade Debtors0000000094001,2041,2041,20413,34214,620
Group Debtors000000000000000
Misc Debtors0116572823219432140000000
Cash88,518239,868130,795118,93983,072269,05920,26022,07214,70543,676117,719111,724335,044329,907533,107
misc current assets000000000000000
total current assets88,518239,984130,852119,22183,393269,06820,30322,28615,64543,676118,923112,928336,248343,249547,727
total assets573,108658,096922,828868,459886,954846,795898,322795,656806,265791,253698,185710,791735,783778,895782,611
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000012,00417,09512,9962,43011,8042,0673,243
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,94310,75952,6151,7711,7919,39510,0135,2620000000
total current liabilities2,94310,75952,6151,7711,7919,39510,0135,26212,00417,09512,9962,43011,8042,0673,243
loans10,87510,87510,87510,87510,87510,87510,87510,87510,87510,87510,87510,87510,87510,8750
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000010,875
provisions0014,21304,37704,45900000000
total long term liabilities10,87510,87525,08810,87515,25210,87515,33410,87510,87510,87510,87510,87510,87510,87510,875
total liabilities13,81821,63477,70312,64617,04320,27025,34716,13722,87927,97023,87113,30522,67912,94214,118
net assets559,290636,462845,125855,813869,911826,525872,975779,519783,386763,283674,314697,486713,104765,953768,493
total shareholders funds559,290636,462845,125855,813869,911826,525872,975779,519783,386763,283674,314697,486713,104765,953768,493
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-116,702-42,491-72,987-17,74452,97761,868997,023-3,23318,1903,701-55,6461,206-20,012-4,344-35,536
Depreciation4,6073,5598,8625,04850759311614418189111102127159
Amortisation000000000000000
Tax0000-10,177-11,822-189,3150-3,526-7130-388000
Stock000000000000000
Debtors-11659-225-39-1,5931,871-171-726940-1,20400-12,138-1,27814,620
Creditors0000000-12,004-5,0914,09910,566-9,3749,737-1,1763,243
Accruals and Deferred Income-7,816-41,85650,844-20-7,604-6184,7515,2620000000
Deferred Taxes & Provisions0-14,21314,213-4,3774,377-4,4594,45900000000
Cash flow from operations-119,795-95,0601,157-17,05441,21643,173817,182-9,1338,7778,472-44,991-8,4451,965-4,115-46,754
Investing Activities
capital expenditure290-15,295-25,000100000-5500-150337,922-180,315-158,402
Change in Investments71,114-370,30536,305-74,275227,799-302,122104,742-17,13443,187167,946-18,512198,289301,91320,57476,641
cash flow from investments-71,085370,305-51,60049,275-227,789302,122-104,74217,134-43,187-168,49618,512-198,43936,009-200,889-235,043
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000010,8750
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-10,87510,875
share issue32,133-169,44562,8384,2080-96,847-713,62506,00086,28532,607-16,846-33,7920802,696
interest7,3973,273-538-562586351-627-634-561-304-1334109551,8051,333
cash flow from financing39,530-166,17262,3003,646586-96,496-714,252-6345,43985,98132,474-16,436-32,8371,805814,904
cash and cash equivalents
cash-151,350109,07311,85635,867-185,987248,799-1,8127,367-28,971-74,0435,995-223,3205,137-203,200533,107
overdraft000000000000000
change in cash-151,350109,07311,85635,867-185,987248,799-1,8127,367-28,971-74,0435,995-223,3205,137-203,200533,107

westminster and suburban properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westminster and suburban properties limited. Get real-time insights into westminster and suburban properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westminster And Suburban Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westminster and suburban properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in BN25 area or any other competitors across 12 key performance metrics.

westminster and suburban properties limited Ownership

WESTMINSTER AND SUBURBAN PROPERTIES LIMITED group structure

Westminster And Suburban Properties Limited has no subsidiary companies.

Ultimate parent company

WESTMINSTER AND SUBURBAN PROPERTIES LIMITED

00269782

WESTMINSTER AND SUBURBAN PROPERTIES LIMITED Shareholders

nigel john gainsborough 22.9%
tanya jane hulston 22.9%
martin gainsborough 22.9%
nicola waters 22.89%
john ivor gainsborough 8.42%

westminster and suburban properties limited directors

Westminster And Suburban Properties Limited currently has 3 directors. The longest serving directors include Mr John Gainsborough (Jan 1991) and Mr David Waters (Jul 2006).

officercountryagestartendrole
Mr John GainsboroughEngland93 years Jan 1991- Director
Mr David Waters66 years Jul 2006- Director
Mr Nigel GainsboroughEngland59 years Jul 2022- Director

P&L

October 2023

turnover

0

0%

operating profit

-116.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

559.3k

-0.12%

total assets

573.1k

-0.13%

cash

88.5k

-0.63%

net assets

Total assets minus all liabilities

westminster and suburban properties limited company details

company number

00269782

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1932

age

92

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

137 bishopstone, seaford, BN25 2UF

Bank

-

Legal Advisor

-

westminster and suburban properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to westminster and suburban properties limited. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

westminster and suburban properties limited Companies House Filings - See Documents

datedescriptionview/download