P.a. Seccombe & Son, Limited

POWER SEARCH PRICING

SOLUTIONS

p.a. seccombe & son, limited Company Information

Company Number

00286195

Next Accounts

Dec 2025

Directors

John Seccombe

Kenneth Pepperrell

Shareholders

wendy batley

john seccombe

View All

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

Registered Address

p.a. seccombe &son ltd syon lane, isleworth, middlesex, TW7 5PW

Website

http://seccombe.co.uk

p.a. seccombe & son, limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of P.A. SECCOMBE & SON, LIMITED at £1.6m based on Net Assets of £802.5k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.a. Seccombe & Son, Limited is a live company located in middlesex, TW7 5PW with a Companies House number of 00286195. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in March 1934, it's largest shareholder is wendy batley with a 16.6% stake. P.a. Seccombe & Son, Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P.A. Seccombe & Son, Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £3.9m, make it smaller than the average company (£13.3m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (10.2%)

EXPORT

P.A. Seccombe & Son, Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £802.5 thousand. According to their latest financial statements, P.A. Seccombe & Son, Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,867,884	2,909,417	1,173,374	1,880,773	1,814,319	1,378,606	996,125	797,781	903,445	846,090	864,928	1,324,096	1,092,926	1,007,881	1,011,599
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,039,438	2,272,716	919,952	1,502,439	1,454,238	1,101,629	788,843	633,936	720,577	678,144	693,938	1,058,808	862,794	803,348	800,879
Gross Profit	828,446	636,701	253,421	378,334	360,081	276,977	207,282	163,845	182,868	167,945	170,990	265,288	230,132	204,533	210,720
Admin Expenses	761,939	713,894	144,634	346,895	344,948	273,287	169,441	94,043	153,994	129,748	166,456	288,174	288,981	314,561	-818,063
Operating Profit	66,507	-77,193	108,787	31,439	15,133	3,690	37,841	69,802	28,874	38,197	4,534	-22,886	-58,849	-110,028	1,028,783
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	6,236	1,292	35	10	18	188	162	166	28	8	112	188	425	345
Pre-Tax Profit	66,507	-70,957	110,079	31,474	15,143	3,707	38,030	69,964	29,040	38,224	4,542	-22,774	-58,661	-109,603	1,029,128
Tax	-16,627	0	-20,915	-5,980	-2,877	-704	-7,226	-13,993	-5,808	-8,027	-1,045	0	0	0	-288,156
Profit After Tax	49,880	-70,957	89,164	25,494	12,266	3,003	30,804	55,971	23,232	30,197	3,497	-22,774	-58,661	-109,603	740,972
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	49,880	-70,957	89,164	25,494	12,266	3,003	30,804	55,971	23,232	30,197	3,497	-22,774	-58,661	-109,603	740,972
Employee Costs	726,828	299,712	330,708	358,628	350,595	136,646	98,709	92,188	89,580	89,288	85,539	140,173	112,285	103,721	125,601
Number Of Employees	19	8	9	10	10	4	3	3	3	3	3	5	4	4	5
EBITDA*	66,507	-47,809	138,169	46,042	25,485	16,329	52,053	83,948	39,305	43,171	10,090	-16,625	-51,514	-101,208	1,039,637

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	309,082	322,328	351,512	227,337	165,140	178,230	190,869	196,195	191,495	149,954	154,928	160,484	166,745	176,069	190,118
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	200	200	200	200	200	200	200	200	200	200	200	200	200
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	309,082	322,328	351,712	227,537	165,340	178,430	191,069	196,395	191,695	150,154	155,128	160,684	166,945	176,269	190,318
Stock & work in progress	0	0	570,044	544,482	502,693	471,456	542,338	505,723	555,084	556,460	534,413	438,806	418,605	426,592	472,780
Trade Debtors	830,755	785,000	22,483	350,028	357,338	267,092	114,927	40,863	25,460	37,283	56,649	237,318	190,974	175,083	132,273
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	293,437	51,159	18,203	1,600	3,110	72,184	57,024	9,422	1,600	1,600	43,135	32,118	138,052
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	830,755	785,000	885,964	945,669	878,234	740,148	660,375	618,770	637,568	603,165	592,662	677,724	652,714	633,793	743,105
total assets	1,139,837	1,107,328	1,237,676	1,173,206	1,043,574	918,578	851,444	815,165	829,263	753,319	747,790	838,408	819,659	810,062	933,423
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	286,223	320,541	365,089	384,758	330,620	220,190	156,059	150,584	220,653	167,941	192,609	286,724	245,201	176,943	190,701
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	286,223	320,541	365,089	384,758	330,620	220,190	156,059	150,584	220,653	167,941	192,609	286,724	245,201	176,943	190,701
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	51,129	34,182	44,167	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	3,108	2,300	2,300	0	0	0	0	0	0	0	0	0	0
total long term liabilities	51,129	34,182	47,275	52,300	2,300	0	0	0	0	0	0	0	0	0	0
total liabilities	337,352	354,723	412,364	437,058	332,920	220,190	156,059	150,584	220,653	167,941	192,609	286,724	245,201	176,943	190,701
net assets	802,485	752,605	825,312	736,148	710,654	698,388	695,385	664,581	608,610	585,378	555,181	551,684	574,458	633,119	742,722
total shareholders funds	802,485	752,605	825,312	736,148	710,654	698,388	695,385	664,581	608,610	585,378	555,181	551,684	574,458	633,119	742,722

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	66,507	-77,193	108,787	31,439	15,133	3,690	37,841	69,802	28,874	38,197	4,534	-22,886	-58,849	-110,028	1,028,783
Depreciation	0	29,384	29,382	14,603	10,352	12,639	14,212	14,146	10,431	4,974	5,556	6,261	7,335	8,820	10,854
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-16,627	0	-20,915	-5,980	-2,877	-704	-7,226	-13,993	-5,808	-8,027	-1,045	0	0	0	-288,156
Stock	0	-570,044	25,562	41,789	31,237	-70,882	36,615	-49,361	-1,376	22,047	95,607	20,201	-7,987	-46,188	472,780
Debtors	45,755	762,517	-327,545	-7,310	90,246	152,165	74,064	15,403	-11,823	-19,366	-180,669	46,344	15,891	42,810	132,273
Creditors	-34,318	-44,548	-19,669	54,138	110,430	64,131	5,475	-70,069	52,712	-24,668	-94,115	41,523	68,258	-13,758	190,701
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-3,108	808	0	2,300	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-30,193	-287,938	400,376	59,721	13,855	-1,527	-60,377	33,844	99,408	7,795	-8	-41,647	8,840	-111,588	337,129
Investing Activities
capital expenditure	13,246	-200	-153,557	-76,800	2,738	0	-8,886	-18,846	-51,972	0	0	0	1,989	5,229	-200,972
Change in Investments	0	-200	0	0	0	0	0	0	0	0	0	0	0	0	200
cash flow from investments	13,246	0	-153,557	-76,800	2,738	0	-8,886	-18,846	-51,972	0	0	0	1,989	5,229	-201,172
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	16,947	-9,985	-5,833	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-1,750	0	0	0	0	0	0	0	0	0	0	0	0	1,750
interest	0	6,236	1,292	35	10	18	188	162	166	28	8	112	188	425	345
cash flow from financing	16,947	-5,499	-4,541	50,035	10	18	188	162	166	28	8	112	188	425	2,095
cash and cash equivalents
cash	0	-293,437	242,278	32,956	16,603	-1,510	-69,074	15,160	47,602	7,822	0	-41,535	11,017	-105,934	138,052
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-293,437	242,278	32,956	16,603	-1,510	-69,074	15,160	47,602	7,822	0	-41,535	11,017	-105,934	138,052

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p.a. seccombe & son, limited. Get real-time insights into p.a. seccombe & son, limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p.a. seccombe & son, limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW7 area or any other competitors across 12 key performance metrics.

P.A. SECCOMBE & SON, LIMITED group structure

P.A. Seccombe & Son, Limited has no subsidiary companies.

Ultimate parent company

P.A. SECCOMBE & SON, LIMITED

00286195

P.A. SECCOMBE & SON, LIMITED Shareholders

wendy batley	16.6%
john seccombe	14.6%
paul seccombe	14.53%
david seccombe	14.53%
milana seccombe	14.53%
mark branson	11.2%
julie leman	7%
claire haywood	7%

P.A. Seccombe & Son, Limited currently has 2 directors. The longest serving directors include Mr John Seccombe (May 1999) and Mr Kenneth Pepperrell (Jun 1999).

officer	country	age	start	end	role
Mr John Seccombe	United Kingdom	47 years	May 1999	-	Director
Mr Kenneth Pepperrell	United Kingdom	77 years	Jun 1999	-	Director

P&L

March 2024

turnover

3.9m

+33%

operating profit

66.5k

gross margin

21.5%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

802.5k

+0.07%

total assets

1.1m

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

the clay company uk limited

a1 tools and fixings limited

riga wood limited

richard russell (panels) limited

3.5

nilco limited

company number

00286195

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

March 1934

ultimate parent company

None

previous names

N/A

address

p.a. seccombe &son ltd syon lane, isleworth, middlesex, TW7 5PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p.a. seccombe & son, limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P.A. SECCOMBE & SON, LIMITED. This can take several minutes, an email will notify you when this has completed.

p.a. seccombe & son, limited Company Information

p.a. seccombe & son, limited Estimated Valuation

p.a. seccombe & son, limited Estimated Valuation

p.a. seccombe & son, limited Estimated Valuation

P.a. Seccombe & Son, Limited Overview

P.a. Seccombe & Son, Limited Health Check

P.A. SECCOMBE & SON, LIMITED financials

p.a. seccombe & son, limited Credit Report and Business Information

P.a. Seccombe & Son, Limited Competitor Analysis

p.a. seccombe & son, limited Ownership

p.a. seccombe & son, limited directors

p.a. seccombe & son, limited company details

p.a. seccombe & son, limited Charges & Mortgages

p.a. seccombe & son, limited Capital Raised & Share Issues BETA

p.a. seccombe & son, limited Companies House Filings - See Documents