Pomanda estimates the enterprise value of F.A.WOULD LIMITED at £762.3k based on a Turnover of £3m and 0.26x industry multiple (adjusted for size and gross margin).
f.a.would limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of F.A.WOULD LIMITED at £0 based on an EBITDA of £-109.1k and a 2.54x industry multiple (adjusted for size and gross margin).
f.a.would limitedEstimated Valuation
£905.9k
Pomanda estimates the enterprise value of F.A.WOULD LIMITED at £905.9k based on Net Assets of £602.8k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.a.would LimitedOverview
F.a.would Limited is a dissolved company that was located in leeds, LS1 4DL with a Companies House number of 00289483. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in June 1934, it's largest shareholder was
david frederick arthur would
with a 53.1% stake. The last turnover for F.a.would Limited was estimated at £3m.
Pomanda's financial health check has awarded F.A.Would Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £3m, make it smaller than the average company (£6m)
£3m - F.a.would Limited
£6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - F.a.would Limited
- - Industry AVG
Production
with a gross margin of 8.7%, this company has a higher cost of product (15.5%)
8.7% - F.a.would Limited
15.5% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (3%)
-4.2% - F.a.would Limited
3% - Industry AVG
Employees
with 8 employees, this is below the industry average (64)
8 - F.a.would Limited
64 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
£37.5k - F.a.would Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £373k, this is more efficient (£243.5k)
£373k - F.a.would Limited
£243.5k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (46 days)
59 days - F.a.would Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (44 days)
127 days - F.a.would Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 38 days, this is more than average (15 days)
38 days - F.a.would Limited
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (16 weeks)
4 weeks - F.a.would Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72%, this is a similar level of debt than the average (74.7%)
72% - F.a.would Limited
74.7% - Industry AVG
F.A.WOULD LIMITED financials
EXPORT
F.A.Would Limited's latest turnover from September 2011 is estimated at £3 million and the company has net assets of £602.8 thousand. According to their latest financial statements, we estimate that F.A.Would Limited has 8 employees and maintains cash reserves of £83.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2011
Sep 2010
Sep 2009
Turnover
2,984,264
1,991,924
2,733,508
Other Income Or Grants
Cost Of Sales
2,724,670
2,613,036
2,804,029
Gross Profit
259,593
-621,112
-70,521
Admin Expenses
384,330
131,355
174,217
Operating Profit
-124,737
-752,467
-244,738
Interest Payable
56,684
52,435
64,285
Interest Receivable
785
1
25,356
Pre-Tax Profit
-180,636
-804,118
-283,667
Tax
30,080
Profit After Tax
-180,636
-804,118
-253,587
Dividends Paid
Retained Profit
-180,636
-804,118
-253,587
Employee Costs
299,851
609,541
677,532
Number Of Employees
8
21
24
EBITDA*
-109,064
-729,726
-220,688
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
1,228,009
1,255,230
1,632,042
Intangible Assets
Investments & Other
68,572
77,394
30,752
Debtors (Due After 1 year)
Total Fixed Assets
1,296,581
1,332,624
1,662,794
Stock & work in progress
285,566
1,086,942
1,651,779
Trade Debtors
486,185
531,949
264,878
Group Debtors
Misc Debtors
46,853
107,721
Cash
83,420
230,466
645,957
misc current assets
total current assets
855,171
1,896,210
2,670,335
total assets
2,151,752
3,228,834
4,333,129
Bank overdraft
1,054,000
1,054,000
Bank loan
Trade Creditors
949,673
448,574
409,776
Group/Directors Accounts
other short term finances
hp & lease commitments
1,742
5,228
other current liabilities
251,020
145,779
total current liabilities
949,673
1,755,336
1,614,783
loans
690,111
779,098
hp & lease commitments
1,743
Accruals and Deferred Income
other liabilities
599,328
provisions
total long term liabilities
599,328
690,111
780,841
total liabilities
1,549,001
2,445,447
2,395,624
net assets
602,751
783,387
1,937,505
total shareholders funds
602,751
783,387
1,937,505
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-124,737
-752,467
-244,738
Depreciation
15,673
22,741
24,050
Amortisation
Tax
30,080
Stock
-801,376
-564,837
1,651,779
Debtors
-92,617
206,203
372,599
Creditors
501,099
38,798
409,776
Accruals and Deferred Income
-251,020
105,241
145,779
Deferred Taxes & Provisions
Cash flow from operations
1,035,008
-227,053
-1,659,431
Investing Activities
capital expenditure
11,548
-54,617
-46,613
Change in Investments
-8,822
46,642
30,752
cash flow from investments
20,370
-101,259
-77,365
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-690,111
-88,987
779,098
Hire Purchase and Lease Commitments
-1,742
-5,229
6,971
other long term liabilities
599,328
share issue
-350,000
2,191,092
interest
-55,899
-52,434
-38,929
cash flow from financing
-148,424
-496,650
2,938,232
cash and cash equivalents
cash
-147,046
-415,491
645,957
overdraft
-1,054,000
1,054,000
change in cash
906,954
-415,491
-408,043
f.a.would limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.a.would limited. Get real-time insights into f.a.would limited's credit score, group structure and payment trends.
Perform a competitor analysis for f.a.would limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.
f.a.would limited Ownership
F.A.WOULD LIMITED group structure
F.A.Would Limited has no subsidiary companies.
Ultimate parent company
F.A.WOULD LIMITED
00289483
F.A.WOULD LIMITED Shareholders
The largest shareholders in F.A.Would Limited include David Frederick Arthur Would and Phillip Arthur Would.
david frederick arthur would
53.15%
phillip arthur would
27.81%
penelope jane would
19.04%
f.a.would limited directors
F.A.Would Limited currently has 3 directors.
The longest serving directors include
Mr Derrick Wild (Apr 1991) and
Mrs Penelope Would (Apr 1991).
central square 5th floor, 29 wellington street, leeds, west yorkshire, LS1 4DL
Bank
HSBC BANK PLC
Legal Advisor
-
f.a.would limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 28 charges/mortgages relating to f.a.would limited. Currently there are 26 open charges and 2 have been satisfied in the past.
f.a.would limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.A.WOULD LIMITED. This can take several minutes, an email will notify you when this has completed.
f.a.would limitedCompanies House Filings - See Documents
