g ryder & co. limited

Live MatureSmallHigh

g ryder & co. limited Company Information

Share G RYDER & CO. LIMITED

Company Number

00294244

Shareholders

fevore group ltd

Group Structure

View All

Industry

Manufacture of paper and paperboard containers other than sacks and bags

 

Registered Address

denbigh house denbigh road, bletchley, milton keynes, MK1 1DF

g ryder & co. limited Estimated Valuation

£585.3k

Pomanda estimates the enterprise value of G RYDER & CO. LIMITED at £585.3k based on a Turnover of £1.1m and 0.51x industry multiple (adjusted for size and gross margin).

g ryder & co. limited Estimated Valuation

£145k

Pomanda estimates the enterprise value of G RYDER & CO. LIMITED at £145k based on an EBITDA of £37.6k and a 3.86x industry multiple (adjusted for size and gross margin).

g ryder & co. limited Estimated Valuation

£525.9k

Pomanda estimates the enterprise value of G RYDER & CO. LIMITED at £525.9k based on Net Assets of £321.1k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G Ryder & Co. Limited Overview

G Ryder & Co. Limited is a live company located in milton keynes, MK1 1DF with a Companies House number of 00294244. It operates in the manufacture of other paper and paperboard containers sector, SIC Code 17219. Founded in November 1934, it's largest shareholder is fevore group ltd with a 100% stake. G Ryder & Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G Ryder & Co. Limited Health Check

Pomanda's financial health check has awarded G Ryder & Co. Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£18.5m)

£1.1m - G Ryder & Co. Limited

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.5%)

18% - G Ryder & Co. Limited

9.5% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a lower cost of product (28.1%)

37.9% - G Ryder & Co. Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (4.6%)

2.4% - G Ryder & Co. Limited

4.6% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (93)

19 - G Ryder & Co. Limited

93 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - G Ryder & Co. Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is less efficient (£185.4k)

£60.2k - G Ryder & Co. Limited

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (60 days)

43 days - G Ryder & Co. Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (48 days)

31 days - G Ryder & Co. Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 47 days, this is in line with average (39 days)

47 days - G Ryder & Co. Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (7 weeks)

70 weeks - G Ryder & Co. Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a lower level of debt than the average (57%)

32.2% - G Ryder & Co. Limited

57% - Industry AVG

G RYDER & CO. LIMITED financials

EXPORTms excel logo

G Ryder & Co. Limited's latest turnover from February 2024 is £1.1 million and the company has net assets of £321.1 thousand. According to their latest financial statements, G Ryder & Co. Limited has 19 employees and maintains cash reserves of £207.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,144,7331,149,057992,231688,1981,109,8261,009,3731,155,4961,150,2671,212,8031,185,0371,178,5081,167,0721,175,8381,163,8091,350,713
Other Income Or Grants
Cost Of Sales710,670698,971619,883550,865717,532689,020753,184773,133758,308778,304797,165810,934754,633873,286898,605
Gross Profit434,063450,086372,348137,333392,294320,353402,312377,134454,495406,733381,343356,138421,205290,523452,108
Admin Expenses406,810366,614323,063205,512368,548383,631371,304376,991416,663372,634375,029449,555401,752430,554422,862
Operating Profit27,25383,47249,285-68,17923,746-63,27831,00814337,83234,0996,314-93,41719,453-140,03129,246
Interest Payable10953105105105105105
Interest Receivable4811,95013
Pre-Tax Profit27,25383,47249,285-67,69823,746-63,27831,00813337,82334,0466,209-93,52219,348-138,18629,154
Tax-6,701-15,158-9,69312,523-4,65111,891-5,271-4,817-7,830-11,521-2,51219,024-4,68533,731-7,658
Profit After Tax20,55268,31439,592-55,17519,095-51,38725,737-4,68429,99322,5253,697-74,49814,663-104,45521,496
Dividends Paid
Retained Profit20,55268,31439,592-55,17519,095-51,38725,737-4,68429,99322,5253,697-74,49814,663-104,45521,496
Employee Costs732,643674,167643,866619,547608,772640,998491,724523,509608,539571,834257,143257,746262,441285,788996,717
Number Of Employees191818181819252728309991034
EBITDA*37,56394,95361,892-55,78134,666-53,05840,8859,51348,62737,71410,298-89,71923,984-135,53433,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets30,59236,04446,83755,16767,56550,83957,81364,02366,88873,05820,8588,9576,64110,81514,608
Intangible Assets1
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,59236,04446,83755,16767,56550,83957,81364,02366,88873,05820,8588,9576,64110,81514,609
Stock & work in progress91,919113,901133,97393,348101,813121,486110,115135,840139,182131,864161,659210,274281,152279,044309,856
Trade Debtors135,230193,505159,856136,351133,673150,827157,813182,932148,193183,542166,595170,664168,357176,503171,832
Group Debtors3616,48510,808
Misc Debtors8,5046,5345,2638,7535,89926,63426,86835,49818,48422,38897,62099,19582,36689,12950,197
Cash207,111100,77191,05864,621124,26339,812109,898134,758149,42566,0142,6524,3529,99138,765128,961
misc current assets
total current assets442,764414,747390,150319,558365,648349,567404,694489,028455,284403,808428,526484,485541,866583,441660,846
total assets473,356450,791436,987374,725433,213400,406462,507553,051522,172476,866449,384493,442548,507594,256675,455
Bank overdraft61,389
Bank loan
Trade Creditors 61,73531,31571,28844,38775,75880,75889,726107,99188,91159,87778,98177,16686,842103,34871,347
Group/Directors Accounts15,21214,55521,85520,22917,59514,4695,3258,83815,75042,825
other short term finances
hp & lease commitments
other current liabilities75,35284,80462,31667,31042,17227,56142,66458,38556,86170,58265,16362,18263,71253,13089,288
total current liabilities152,299130,674155,459131,926135,525122,788132,390171,701145,772130,459152,982200,737166,304156,478203,460
loans1,5001,5001,50071,7381,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,3163,1792,8931,9183,030
total long term liabilities2,3163,1792,8931,9183,0301,5001,5001,50071,7381,500
total liabilities152,299130,674157,775135,105138,418124,706135,420171,701145,772130,459154,482202,237167,804228,216204,960
net assets321,057320,117279,212239,620294,795275,700327,087381,350376,400346,407294,902291,205380,703366,040470,495
total shareholders funds321,057320,117279,212239,620294,795275,700327,087381,350376,400346,407294,902291,205380,703366,040470,495
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit27,25383,47249,285-68,17923,746-63,27831,00814337,83234,0996,314-93,41719,453-140,03129,246
Depreciation10,31011,48112,60712,39810,92010,2209,8779,37010,7953,6153,9843,6984,5314,4964,317
Amortisation1
Tax-6,701-15,158-9,69312,523-4,65111,891-5,271-4,817-7,830-11,521-2,51219,024-4,68533,731-7,658
Stock-21,982-20,07240,625-8,465-19,67311,371-25,725-3,3427,318-29,795-48,615-70,8782,108-30,812309,856
Debtors-56,34134,9563,53022,017-48,6973,588-33,74951,753-39,253-58,285-5,64419,136-14,90943,603222,029
Creditors30,420-39,97326,901-31,371-5,000-8,968-18,26519,08029,034-19,1041,815-9,676-16,50632,00171,347
Accruals and Deferred Income-9,45222,488-4,99425,13814,611-15,103-15,7211,524-13,7215,4192,981-1,53010,582-36,15889,288
Deferred Taxes & Provisions-2,316-863286975-1,1123,030
Cash flow from operations130,15345,11029,088-62,757108,971-81,30964,132-23,11188,045100,58866,841-30,15926,176-118,751-345,345
Investing Activities
capital expenditure-4,858-688-4,277-27,646-3,246-3,667-6,505-4,625-55,815-15,885-6,014-357-703-18,926
Change in Investments
cash flow from investments-4,858-688-4,277-27,646-3,246-3,667-6,505-4,625-55,815-15,885-6,014-357-703-18,926
Financing Activities
Bank loans
Group/Directors Accounts657-7,3001,6262,6343,12614,469-5,3255,325-8,8388,838-15,75015,750-42,82542,825
Other Short Term Loans
Long term loans-1,500-70,23870,2381,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue-19,612-27,409-80,0009,63428,980-15,000448,999
interest481-10-9-53-105-105-1051,845-92
cash flow from financing-18,955-34,7091,6263,1153,12614,469-85,32514,949-918,5898,733-30,855-54,59329,258493,232
cash and cash equivalents
cash106,3409,71326,437-59,64284,451-70,086-24,860-14,66783,41163,362-1,700-5,639-28,774-90,196128,961
overdraft-61,38961,389
change in cash106,3409,71326,437-59,64284,451-70,086-24,860-14,66783,41163,36259,689-67,028-28,774-90,196128,961

g ryder & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g ryder & co. limited. Get real-time insights into g ryder & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G Ryder & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g ryder & co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in MK1 area or any other competitors across 12 key performance metrics.

g ryder & co. limited Ownership

G RYDER & CO. LIMITED group structure

G Ryder & Co. Limited has no subsidiary companies.

Ultimate parent company

2 parents

G RYDER & CO. LIMITED

00294244

G RYDER & CO. LIMITED Shareholders

fevore group ltd 100%

g ryder & co. limited directors

G Ryder & Co. Limited currently has 2 directors. The longest serving directors include Mr Anthony Bailey (Sep 2012) and Ms Jennifer Oscroft (Mar 2021).

officercountryagestartendrole
Mr Anthony BaileyUk51 years Sep 2012- Director
Ms Jennifer OscroftUnited Kingdom43 years Mar 2021- Director

P&L

February 2024

turnover

1.1m

0%

operating profit

27.3k

-67%

gross margin

38%

-3.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

321.1k

0%

total assets

473.4k

+0.05%

cash

207.1k

+1.06%

net assets

Total assets minus all liabilities

g ryder & co. limited company details

company number

00294244

Type

Private limited with Share Capital

industry

17219 - Manufacture of paper and paperboard containers other than sacks and bags

incorporation date

November 1934

age

91

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

February 2024

previous names

g ryder & co.,limited (October 2015)

accountant

-

auditor

MERCER & HOLE LLP

address

denbigh house denbigh road, bletchley, milton keynes, MK1 1DF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

g ryder & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to g ryder & co. limited. Currently there are 0 open charges and 10 have been satisfied in the past.

g ryder & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G RYDER & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

g ryder & co. limited Companies House Filings - See Documents

datedescriptionview/download