h.v.wait limited

Live MatureMicroLow

h.v.wait limited Company Information

Share H.V.WAIT LIMITED

Company Number

00295536

Directors

Susan Roberts

Shareholders

susan louise roberts

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

chestnut field house, chestnut field, rugby, warwickshire, CV21 2PD

Website

-

h.v.wait limited Estimated Valuation

£290.4k

Pomanda estimates the enterprise value of H.V.WAIT LIMITED at £290.4k based on a Turnover of £116.8k and 2.49x industry multiple (adjusted for size and gross margin).

h.v.wait limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H.V.WAIT LIMITED at £0 based on an EBITDA of £-1.3k and a 4.86x industry multiple (adjusted for size and gross margin).

h.v.wait limited Estimated Valuation

£62.5k

Pomanda estimates the enterprise value of H.V.WAIT LIMITED at £62.5k based on Net Assets of £35.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H.v.wait Limited Overview

H.v.wait Limited is a live company located in rugby, CV21 2PD with a Companies House number of 00295536. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1934, it's largest shareholder is susan louise roberts with a 100% stake. H.v.wait Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H.v.wait Limited Health Check

Pomanda's financial health check has awarded H.V.Wait Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £116.8k, make it smaller than the average company (£924.2k)

£116.8k - H.v.wait Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.9%)

0% - H.v.wait Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - H.v.wait Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (29.6%)

-1.1% - H.v.wait Limited

29.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - H.v.wait Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - H.v.wait Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.8k, this is less efficient (£177.3k)

£116.8k - H.v.wait Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (30 days)

101 days - H.v.wait Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (38 days)

59 days - H.v.wait Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H.v.wait Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H.v.wait Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.7%, this is a lower level of debt than the average (64%)

25.7% - H.v.wait Limited

64% - Industry AVG

H.V.WAIT LIMITED financials

EXPORTms excel logo

H.V.Wait Limited's latest turnover from March 2024 is estimated at £116.8 thousand and the company has net assets of £35.8 thousand. According to their latest financial statements, H.V.Wait Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover116,791124,961132,423115,597220,751219,968197,980190,60831,80127,33619,74419,15620,20911,3399,077
Other Income Or Grants
Cost Of Sales76,28983,24289,19476,285147,470147,975131,389122,37121,26919,25613,87813,61014,3637,9986,300
Gross Profit40,50141,71943,22939,31173,28271,99366,59168,23710,5328,0805,8665,5475,8463,3412,777
Admin Expenses41,76342,46950,27750,97977,82764,81561,42454,7691,8807,3274321,431-9,578949-13,634
Operating Profit-1,262-750-7,048-11,668-4,5457,1785,16713,4688,6527535,4344,11615,4242,39216,411
Interest Payable
Interest Receivable37136127122105734016
Pre-Tax Profit-1,262-750-7,048-11,668-4,5457,1785,16713,5058,7888805,5564,22115,4972,43216,426
Tax-1,364-982-2,701-1,757-185-1,278-1,013-4,029-681-4,599
Profit After Tax-1,262-750-7,048-11,668-4,5455,8144,18510,8047,0306954,2783,20811,4681,75111,827
Dividends Paid
Retained Profit-1,262-750-7,048-11,668-4,5455,8144,18510,8047,0306954,2783,20811,4681,75111,827
Employee Costs32,32230,37129,54426,84527,39226,99926,17825,57226,24726,02524,78723,98023,93723,38124,821
Number Of Employees111111111111111
EBITDA*-1,262-750-7,048-11,668-4,5457,1785,16713,4688,6527535,4344,11615,4242,39216,411

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets15,54915,54915,54915,54915,54915,54915,54915,549
Intangible Assets
Investments & Other158,241158,241158,241158,241158,241158,241158,241
Debtors (Due After 1 year)
Total Fixed Assets15,54915,54915,54915,54915,54915,54915,54915,549158,241158,241158,241158,241158,241158,241158,241
Stock & work in progress
Trade Debtors32,59839,47845,61738,04054,46254,07251,40544,8877,1575,7504,1054,0164,2502,3001,880
Group Debtors
Misc Debtors
Cash29,84724,40226,43922,31919,5949,6156,357
misc current assets
total current assets32,59839,47845,61738,04054,46254,07251,40544,88737,00430,15230,54426,33523,84411,9158,237
total assets48,14755,02761,16653,58970,01169,62166,95460,436195,245188,393188,785184,576182,085170,156166,478
Bank overdraft
Bank loan
Trade Creditors 12,36017,97823,3678,74213,4968,56111,7089,3755,7975,9757,0627,1317,8487,3875,460
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,36017,97823,3678,74213,4968,56111,7089,3755,7975,9757,0627,1317,8487,3875,460
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,36017,97823,3678,74213,4968,56111,7089,3755,7975,9757,0627,1317,8487,3875,460
net assets35,78737,04937,79944,84756,51561,06055,24651,061189,448182,418181,723177,445174,237162,769161,018
total shareholders funds35,78737,04937,79944,84756,51561,06055,24651,061189,448182,418181,723177,445174,237162,769161,018
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,262-750-7,048-11,668-4,5457,1785,16713,4688,6527535,4344,11615,4242,39216,411
Depreciation
Amortisation
Tax-1,364-982-2,701-1,757-185-1,278-1,013-4,029-681-4,599
Stock
Debtors-6,880-6,1397,577-16,4223902,6676,51837,7301,4071,64589-2341,9504201,880
Creditors-5,618-5,38914,625-4,7544,935-3,1472,3333,578-178-1,087-69-7174611,9275,460
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-23,3855,310-2,1643,9982,6209,9063,21815,392
Investing Activities
capital expenditure-15,549
Change in Investments-158,241158,241
cash flow from investments142,692-158,241
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-149,191149,191
interest37136127122105734016
cash flow from financing-149,1541361271221057340149,207
cash and cash equivalents
cash-29,8475,445-2,0374,1202,7259,9793,2586,357
overdraft
change in cash-29,8475,445-2,0374,1202,7259,9793,2586,357

h.v.wait limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h.v.wait limited. Get real-time insights into h.v.wait limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H.v.wait Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h.v.wait limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV21 area or any other competitors across 12 key performance metrics.

h.v.wait limited Ownership

H.V.WAIT LIMITED group structure

H.V.Wait Limited has no subsidiary companies.

Ultimate parent company

H.V.WAIT LIMITED

00295536

H.V.WAIT LIMITED Shareholders

susan louise roberts 100%

h.v.wait limited directors

H.V.Wait Limited currently has 1 director, Ms Susan Roberts serving since Jun 1999.

officercountryagestartendrole
Ms Susan Roberts66 years Jun 1999- Director

P&L

March 2024

turnover

116.8k

-7%

operating profit

-1.3k

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

35.8k

-0.03%

total assets

48.1k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

h.v.wait limited company details

company number

00295536

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1934

age

91

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

chestnut field house, chestnut field, rugby, warwickshire, CV21 2PD

Bank

-

Legal Advisor

-

h.v.wait limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h.v.wait limited.

h.v.wait limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H.V.WAIT LIMITED. This can take several minutes, an email will notify you when this has completed.

h.v.wait limited Companies House Filings - See Documents

datedescriptionview/download