Arthur Butler Limited

POWER SEARCH PRICING

SOLUTIONS

arthur butler limited Company Information

Company Number

00321820

Next Accounts

Apr 2025

Directors

Arthur Butler

Richard Butler

Shareholders

penelope jane butler & arthur nicholas john butler & richard lance butler

richard lance butler

View All

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

Registered Address

white building 1-4, cumberland place, southampton, hampshire, SO15 2NP

Website

http://peppardbuildingsupplies.com

arthur butler limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ARTHUR BUTLER LIMITED at £2.4m based on Net Assets of £1.2m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arthur Butler Limited is a dissolved company that was located in southampton, SO15 2NP with a Companies House number of 00321820. It operated in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in December 1936, it's largest shareholder was penelope jane butler & arthur nicholas john butler & richard lance butler with a 47.7% stake. The last turnover for Arthur Butler Limited was estimated at £4.3m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Arthur Butler Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

2 Strong

6 Regular

4 Weak

Size

annual sales of £4.3m, make it smaller than the average company (£15.2m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.5%)

EXPORT

Arthur Butler Limited's latest turnover from December 2018 is estimated at £4.3 million and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Arthur Butler Limited has 17 employees and maintains cash reserves of £345.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,296,418	3,688,703	3,452,548	3,293,814	4,715,165	3,599,949	3,557,811	3,804,978	3,308,949
Other Income Or Grants
Cost Of Sales	3,139,378	2,687,487	2,495,554	2,394,449	3,431,363	2,628,757	2,561,448	2,709,850	2,354,873
Gross Profit	1,157,040	1,001,216	956,994	899,365	1,283,802	971,192	996,362	1,095,128	954,076
Admin Expenses	1,109,425	790,085	742,530	880,079	1,059,148	894,596	967,950	978,993	941,014	-480,636
Operating Profit	47,615	211,131	214,464	19,286	224,654	76,596	28,412	116,135	13,062	480,636
Interest Payable	19,056	16,537	13,576	7,268				382	382
Interest Receivable	3,354	2,271	787	716	47	143	363	247	48	25
Pre-Tax Profit	31,914	196,865	201,675	12,734	224,701	76,739	28,775	116,000	12,728	480,661
Tax	-6,064	-37,404	-40,335	-2,547	-47,187	-17,650	-6,906	-30,160	-3,564	-134,585
Profit After Tax	25,850	159,461	161,340	10,187	177,514	59,089	21,869	85,840	9,164	346,076
Dividends Paid
Retained Profit	25,850	159,461	161,340	10,187	177,514	59,089	21,869	85,840	9,164	346,076
Employee Costs	565,405	515,807	460,099	417,542	645,362	544,942	535,633	566,026	471,475
Number Of Employees	17	16	15	14	22	19	19	20	18
EBITDA*	216,772	345,510	308,076	95,960	285,834	157,948	94,938	181,627	81,886	560,411

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	590,225	538,749	416,059	364,178	271,535	453,215	338,609	346,214	688,428	730,332
Intangible Assets
Investments & Other	377,550	377,550	377,550	377,550	377,550	377,550	377,550	352,550	2,550	2,550
Debtors (Due After 1 year)		238,202	242,502	190,502					153,143	152,851
Total Fixed Assets	967,775	1,154,501	1,036,111	932,230	649,085	830,765	716,159	698,764	844,121	885,733
Stock & work in progress	522,862	455,575	401,331	330,852	374,765	313,954	307,056	309,402	295,144	291,144
Trade Debtors	704,553	579,730	557,165	563,514	873,389	604,959	586,807	618,215	496,565	330,406
Group Debtors	38,750
Misc Debtors	211,819	149,449	144,316	54,322
Cash	345,690	548,813	359,703	269,584	16,763	2,142	55,101	89,973	8,995	10,163
misc current assets
total current assets	1,823,674	1,733,567	1,462,515	1,218,272	1,264,917	921,055	948,964	1,017,590	800,704	631,713
total assets	2,791,449	2,888,068	2,498,626	2,150,502	1,914,002	1,751,820	1,665,123	1,716,354	1,644,825	1,517,446
Bank overdraft			24,450
Bank loan	24,500	24,500		24,450
Trade Creditors	822,974	810,259	649,463	558,477	853,763	784,877	758,068	961,029	848,800	641,170
Group/Directors Accounts
other short term finances
hp & lease commitments	96,370	100,862	44,879	44,879
other current liabilities	306,505	361,685	460,549	368,876
total current liabilities	1,250,349	1,297,306	1,179,341	996,682	853,763	784,877	758,068	961,029	848,800	641,170
loans	242,091	273,519	186,357	199,178					11,767
hp & lease commitments	89,697	137,352	121,880	103,187
Accruals and Deferred Income
other liabilities					229,593	322,522	322,167	210,027	323,911	426,317
provisions	36,760	33,189	23,807	25,554	14,932	6,221	5,777	13,056	13,945	12,721
total long term liabilities	368,548	444,060	332,044	327,919	244,525	328,743	327,944	223,083	349,623	439,038
total liabilities	1,618,897	1,741,366	1,511,385	1,324,601	1,098,288	1,113,620	1,086,012	1,184,112	1,198,423	1,080,208
net assets	1,172,552	1,146,702	987,241	825,901	815,714	638,200	579,111	532,242	446,402	437,238
total shareholders funds	1,172,552	1,146,702	987,241	825,901	815,714	638,200	579,111	532,242	446,402	437,238

	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	47,615	211,131	214,464	19,286	224,654	76,596	28,412	116,135	13,062	480,636
Depreciation	169,157	134,379	93,612	76,674	61,180	81,352	66,526	65,492	68,824	79,775
Amortisation
Tax	-6,064	-37,404	-40,335	-2,547	-47,187	-17,650	-6,906	-30,160	-3,564	-134,585
Stock	67,287	54,244	70,479	-43,913	60,811	6,898	-2,346	14,258	4,000	291,144
Debtors	-12,259	23,398	135,645	-65,051	268,430	18,152	-31,408	-31,493	166,451	483,257
Creditors	12,715	160,796	90,986	-295,286	68,886	26,809	-202,961	112,229	207,630	641,170
Accruals and Deferred Income	-55,180	-98,864	91,673	368,876
Deferred Taxes & Provisions	3,571	9,382	-1,747	10,622	8,711	444	-7,279	-889	1,224	12,721
Cash flow from operations	116,786	301,778	242,529	286,589	-12,997	142,501	-88,454	280,042	116,725	305,316
Investing Activities
capital expenditure	-220,633	-257,069	-145,493	-169,317	120,500	-195,958	-58,921	276,722	-26,920	-810,107
Change in Investments							25,000	350,000		2,550
cash flow from investments	-220,633	-257,069	-145,493	-169,317	120,500	-195,958	-83,921	-73,278	-26,920	-812,657
Financing Activities
Bank loans		24,500	-24,450	24,450
Group/Directors Accounts
Other Short Term Loans
Long term loans	-31,428	87,162	-12,821	199,178				-11,767	11,767
Hire Purchase and Lease Commitments	-52,147	71,455	18,693	148,066
other long term liabilities				-229,593	-92,929	355	112,140	-113,884	-102,406	426,317
share issue							25,000			91,162
interest	-15,702	-14,266	-12,789	-6,552	47	143	363	-135	-334	25
cash flow from financing	-99,277	168,851	-31,367	135,549	-92,882	498	137,503	-125,786	-90,973	517,504
cash and cash equivalents
cash	-203,123	189,110	90,119	252,821	14,621	-52,959	-34,872	80,978	-1,168	10,163
overdraft		-24,450	24,450
change in cash	-203,123	213,560	65,669	252,821	14,621	-52,959	-34,872	80,978	-1,168	10,163

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for arthur butler limited. Get real-time insights into arthur butler limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for arthur butler limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SO15 area or any other competitors across 12 key performance metrics.

ARTHUR BUTLER LIMITED group structure

Arthur Butler Limited has no subsidiary companies.

Ultimate parent company

ARTHUR BUTLER LIMITED

00321820

ARTHUR BUTLER LIMITED Shareholders

penelope jane butler & arthur nicholas john butler & richard lance butler	47.72%
richard lance butler	26.14%
arthur nicholas john butler	26.14%

Arthur Butler Limited currently has 2 directors. The longest serving directors include Mr Arthur Butler (Nov 1995) and Mr Richard Butler (Oct 1997).

officer	country	age	start	end	role
Mr Arthur Butler		55 years	Nov 1995	-	Director
Mr Richard Butler		52 years	Oct 1997	-	Director

P&L

December 2018

turnover

4.3m

+16%

operating profit

47.6k

gross margin

27%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

1.2m

+0.02%

total assets

2.8m

-0.03%

cash

345.7k

-0.37%

net assets

Total assets minus all liabilities

Similar Companies

swindon plumbing supplies limited

2.5

ardula limited

jubilee building supplies limited

cricklewood timber and building supplies limited

gilmore building supplies limited

company number

00321820

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

December 1936

ultimate parent company

None

previous names

arthur butler (builder) limited (May 2001)

address

white building 1-4, cumberland place, southampton, hampshire, SO15 2NP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to arthur butler limited. Currently there are 2 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTHUR BUTLER LIMITED. This can take several minutes, an email will notify you when this has completed.

arthur butler limited Company Information

arthur butler limited Estimated Valuation

arthur butler limited Estimated Valuation

arthur butler limited Estimated Valuation

Arthur Butler Limited Overview

Arthur Butler Limited Health Check

ARTHUR BUTLER LIMITED financials

arthur butler limited Credit Report and Business Information

Arthur Butler Limited Competitor Analysis

arthur butler limited Ownership

arthur butler limited directors

arthur butler limited company details

arthur butler limited Charges & Mortgages

arthur butler limited Capital Raised & Share Issues BETA

arthur butler limited Companies House Filings - See Documents