acresfield estates limited

1

acresfield estates limited Company Information

Share ACRESFIELD ESTATES LIMITED
Live 
MatureMicroDeclining

Company Number

00338399

Website

-

Registered Address

clarke nicklin house, brooks drive, cheadle, cheshire, SK8 3TD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

David McDonald20 Years

Andrew Robinson8 Years

Shareholders

broome management co ltd 100%

acresfield estates limited Estimated Valuation

£585.7k

Pomanda estimates the enterprise value of ACRESFIELD ESTATES LIMITED at £585.7k based on a Turnover of £206.9k and 2.83x industry multiple (adjusted for size and gross margin).

acresfield estates limited Estimated Valuation

£14.1k

Pomanda estimates the enterprise value of ACRESFIELD ESTATES LIMITED at £14.1k based on an EBITDA of £2.2k and a 6.49x industry multiple (adjusted for size and gross margin).

acresfield estates limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of ACRESFIELD ESTATES LIMITED at £2m based on Net Assets of £1.3m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acresfield Estates Limited Overview

Acresfield Estates Limited is a live company located in cheadle, SK8 3TD with a Companies House number of 00338399. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1938, it's largest shareholder is broome management co ltd with a 100% stake. Acresfield Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £206.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acresfield Estates Limited Health Check

Pomanda's financial health check has awarded Acresfield Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £206.9k, make it smaller than the average company (£888.5k)

£206.9k - Acresfield Estates Limited

£888.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.6%)

-14% - Acresfield Estates Limited

2.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Acresfield Estates Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (27.6%)

1.1% - Acresfield Estates Limited

27.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Acresfield Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Acresfield Estates Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.4k, this is less efficient (£193.1k)

£103.4k - Acresfield Estates Limited

£193.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (28 days)

15 days - Acresfield Estates Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acresfield Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acresfield Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Acresfield Estates Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (66.2%)

74.8% - Acresfield Estates Limited

66.2% - Industry AVG

ACRESFIELD ESTATES LIMITED financials

EXPORTms excel logo

Acresfield Estates Limited's latest turnover from September 2023 is estimated at £206.9 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Acresfield Estates Limited has 2 employees and maintains cash reserves of £143.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Turnover206,870559,789159,450319,856213,427218,896218,525267,3903,878,6103,680,9624,285,9074,447,1343,206,5612,632,9860
Other Income Or Grants000000000000000
Cost Of Sales60,405172,53448,91395,51965,46764,71862,51477,9021,289,3061,415,0781,578,6911,615,3761,096,108908,6940
Gross Profit146,465387,255110,536224,337147,960154,178156,011189,4882,589,3042,265,8842,707,2162,831,7582,110,4531,724,2920
Admin Expenses144,300266,858136,766262,54277,995-106,717159,202734,7692,363,5872,094,2772,464,3492,722,7122,102,1701,666,123-1,210,618
Operating Profit2,165120,397-26,230-38,20569,965260,895-3,191-545,281225,717171,607242,867109,0468,28358,1691,210,618
Interest Payable000000000000000
Interest Receivable5,7192,9661802322,1541,3551632118281,9931,6084088521,109492
Pre-Tax Profit7,884123,363-26,050-37,97372,119262,249-3,028-545,070226,545173,600244,475109,4549,13559,2781,211,110
Tax-1,971-23,43900-13,703-49,82700-45,309-36,456-56,229-26,269-2,375-16,598-339,111
Profit After Tax5,91399,924-26,050-37,97358,416212,422-3,028-545,070181,236137,144188,24683,1856,76042,680871,999
Dividends Paid000000000000000
Retained Profit5,91399,924-26,050-37,97358,416212,422-3,028-545,070181,236137,144188,24683,1856,76042,680871,999
Employee Costs70,81568,19464,48165,78168,76566,41560,85563,866623,541587,704687,610751,600519,194475,4080
Number Of Employees222222222019232618160
EBITDA*2,178120,411-26,215-38,18869,984260,916-3,167-545,255225,747171,639242,903109,0858,32758,2191,210,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Tangible Assets113126140155172191212236262292324360399443493
Intangible Assets000000000000000
Investments & Other4,733,7634,733,7634,376,0974,376,0974,376,0974,376,0974,376,0974,376,0974,776,0973,561,0742,053,0742,845,0132,402,2241,722,4071,653,403
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,733,8764,733,8894,376,2374,376,2524,376,2694,376,2884,376,3094,376,3334,776,3593,561,3662,053,3982,845,3732,402,6231,722,8501,653,896
Stock & work in progress000000000000000
Trade Debtors9,01755,85413,51838,16416,40418,32018,47018,4709,0391,156224,871249,210191,480202,197200,954
Group Debtors752035,43322,77719,40023,300000000000
Misc Debtors167,646167,478127,654127,877127,720127,563134,216127,2810000000
Cash143,55285,224178,455181,578282,785291,51469,71760,993107,687223,429573,95369,27994,071246,874196,634
misc current assets000000000000000
total current assets320,967308,556355,060370,396446,309460,697222,403206,744116,726224,585798,824318,489285,551449,071397,588
total assets5,054,8435,042,4454,731,2974,746,6484,822,5784,836,9854,598,7124,583,0774,893,0853,785,9512,852,2223,163,8622,688,1742,171,9212,051,484
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 001,4402,2572,6381,5034,32003,648,5773,122,6792,155,6562,120,8431,665,676954,923946,170
Group/Directors Accounts3,688,8113,694,1433,496,9203,496,9203,503,7313,571,2603,530,1163,504,8010000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities90,12378,30662,86551,34982,11488,543101,019111,9910000000
total current liabilities3,778,9343,772,4493,561,2253,550,5263,588,4833,661,3063,635,4553,616,7923,648,5773,122,6792,155,6562,120,8431,665,676954,923946,170
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,778,9343,772,4493,561,2253,550,5263,588,4833,661,3063,635,4553,616,7923,648,5773,122,6792,155,6562,120,8431,665,676954,923946,170
net assets1,275,9091,269,9961,170,0721,196,1221,234,0951,175,679963,257966,2851,244,508663,272696,5661,043,0191,022,4981,216,9981,105,314
total shareholders funds1,275,9091,269,9961,170,0721,196,1221,234,0951,175,679963,257966,2851,244,508663,272696,5661,043,0191,022,4981,216,9981,105,314
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Oct 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit2,165120,397-26,230-38,20569,965260,895-3,191-545,281225,717171,607242,867109,0468,28358,1691,210,618
Depreciation131415171921242630323639445055
Amortisation000000000000000
Tax-1,971-23,43900-13,703-49,82700-45,309-36,456-56,229-26,269-2,375-16,598-339,111
Stock000000000000000
Debtors-45,91746,727-12,21325,294-5,65916,4976,935136,7127,883-223,715-24,33957,730-10,7171,243200,954
Creditors0-1,440-817-3811,135-2,8174,320-3,648,577525,898967,02334,813455,167710,7538,753946,170
Accruals and Deferred Income11,81715,44111,516-30,765-6,429-12,476-10,972111,9910000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations57,94164,246-3,303-94,62856,646179,299-16,754-4,218,553698,4531,325,921245,826480,253727,42249,1311,616,778
Investing Activities
capital expenditure00000000000000-548
Change in Investments0357,66600000-400,0001,215,0231,508,000-791,939442,789679,81769,0041,653,403
cash flow from investments0-357,66600000400,000-1,215,023-1,508,000791,939-442,789-679,817-69,004-1,653,951
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-5,332197,2230-6,811-67,52941,14425,3153,504,8010000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000266,847400,000-170,438-534,699-62,664-201,26069,004233,315
interest5,7192,9661802322,1541,3551632118281,9931,6084088521,109492
cash flow from financing387200,189180-6,579-65,37542,49925,4783,771,859400,828-168,445-533,091-62,256-200,40870,113233,807
cash and cash equivalents
cash58,328-93,231-3,123-101,207-8,729221,7978,724-46,694-115,742-350,524504,674-24,792-152,80350,240196,634
overdraft000000000000000
change in cash58,328-93,231-3,123-101,207-8,729221,7978,724-46,694-115,742-350,524504,674-24,792-152,80350,240196,634

acresfield estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acresfield estates limited. Get real-time insights into acresfield estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acresfield Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acresfield estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

acresfield estates limited Ownership

ACRESFIELD ESTATES LIMITED group structure

Acresfield Estates Limited has no subsidiary companies.

Ultimate parent company

1 parent

ACRESFIELD ESTATES LIMITED

00338399

ACRESFIELD ESTATES LIMITED Shareholders

broome management co ltd 100%

acresfield estates limited directors

Acresfield Estates Limited currently has 2 directors. The longest serving directors include Mr David McDonald (Sep 2004) and Mr Andrew Robinson (Sep 2016).

officercountryagestartendrole
Mr David McDonaldUnited Kingdom58 years Sep 2004- Director
Mr Andrew Robinson78 years Sep 2016- Director

P&L

September 2023

turnover

206.9k

-63%

operating profit

2.2k

0%

gross margin

70.9%

+2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.3m

0%

total assets

5.1m

0%

cash

143.6k

+0.68%

net assets

Total assets minus all liabilities

acresfield estates limited company details

company number

00338399

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 1938

age

86

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

September 2023

address

clarke nicklin house, brooks drive, cheadle, cheshire, SK8 3TD

accountant

CLARKE NICKLIN LLP

auditor

-

acresfield estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to acresfield estates limited. Currently there are 10 open charges and 0 have been satisfied in the past.

charges

acresfield estates limited Companies House Filings - See Documents

datedescriptionview/download