welch's transport limited

Live MatureMidHealthy

welch's transport limited Company Information

Share WELCH'S TRANSPORT LIMITED

Company Number

00343359

Shareholders

welch's group holdings ltd

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

welch's transport ltd, moorfield road, cambridge, CB22 4PS

welch's transport limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of WELCH'S TRANSPORT LIMITED at £10.1m based on a Turnover of £14.8m and 0.68x industry multiple (adjusted for size and gross margin).

welch's transport limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of WELCH'S TRANSPORT LIMITED at £2.7m based on an EBITDA of £531.2k and a 5.01x industry multiple (adjusted for size and gross margin).

welch's transport limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of WELCH'S TRANSPORT LIMITED at £7m based on Net Assets of £2.9m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Welch's Transport Limited Overview

Welch's Transport Limited is a live company located in cambridge, CB22 4PS with a Companies House number of 00343359. It operates in the freight transport by road sector, SIC Code 49410. Founded in August 1938, it's largest shareholder is welch's group holdings ltd with a 100% stake. Welch's Transport Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Welch's Transport Limited Health Check

Pomanda's financial health check has awarded Welch'S Transport Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £14.8m, make it larger than the average company (£10.8m)

£14.8m - Welch's Transport Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.9%)

6% - Welch's Transport Limited

8.9% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a comparable cost of product (22.2%)

23.1% - Welch's Transport Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.1%)

2.3% - Welch's Transport Limited

5.1% - Industry AVG

employees

Employees

with 141 employees, this is above the industry average (65)

141 - Welch's Transport Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£40.8k)

£42k - Welch's Transport Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.3k, this is less efficient (£141.4k)

£105.3k - Welch's Transport Limited

£141.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (52 days)

46 days - Welch's Transport Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (30 days)

21 days - Welch's Transport Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is more than average (1 days)

9 days - Welch's Transport Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (13 weeks)

34 weeks - Welch's Transport Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (60.8%)

33.9% - Welch's Transport Limited

60.8% - Industry AVG

WELCH'S TRANSPORT LIMITED financials

EXPORTms excel logo

Welch'S Transport Limited's latest turnover from December 2023 is £14.8 million and the company has net assets of £2.9 million. According to their latest financial statements, Welch'S Transport Limited has 141 employees and maintains cash reserves of £916.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover14,844,89215,256,46814,006,65212,464,32014,127,76614,407,75813,404,45913,370,66012,558,79811,596,63311,999,58612,450,35413,057,16812,048,22713,100,418
Other Income Or Grants
Cost Of Sales11,422,04411,704,41711,053,2869,930,69611,775,34712,243,16011,370,44911,251,11010,426,3099,803,53010,097,42210,620,25611,122,78910,240,72211,247,601
Gross Profit3,422,8483,552,0512,953,3662,533,6242,352,4192,164,5982,034,0102,119,5502,132,4891,793,1031,902,1641,830,0981,934,3791,807,5051,852,817
Admin Expenses3,081,3232,832,4662,274,3812,379,8922,428,8782,202,2622,065,4131,966,7971,971,3621,690,9481,802,4591,899,9021,868,0621,977,9522,320,539
Operating Profit341,525719,585678,985153,732-76,459-37,664-31,403152,753161,127102,15599,705-69,80466,317-170,447-467,722
Interest Payable7233,2476,969
Interest Receivable
Pre-Tax Profit348,083719,585695,351158,600-75,635-38,256-27,375158,527166,078118,753103,809-55,96671,819-173,694-474,691
Tax-75,605-85,223-15,98311,331-22,5863,650-18,324-23,399-1,05230250,146
Profit After Tax272,478634,362679,368169,931-98,221-34,606-45,699135,128165,026119,055103,809-55,96671,819-173,694-424,545
Dividends Paid250,000500,000500,000
Retained Profit22,478134,362179,368169,931-98,221-34,606-45,699135,128165,026119,055103,809-55,96671,819-173,694-424,545
Employee Costs5,920,2125,637,6525,023,3674,431,6834,787,7074,807,9904,532,5424,405,2684,277,3283,821,2893,762,0333,835,5383,921,2453,828,7304,577,250
Number Of Employees141146142136144146147140152141138140147142176
EBITDA*531,180859,837795,774265,24014,27130,78830,203221,558300,978211,423241,35982,420234,07462,721-39,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets586,012294,049288,564385,669453,632339,574336,924360,601523,000607,767351,624383,567463,474631,869991,253
Intangible Assets
Investments & Other402,988318,730318,680256,746271,646271,896273,696258,255174,650165,450133,48577,06034,85041,85014,250
Debtors (Due After 1 year)
Total Fixed Assets989,000612,779607,244642,415725,278611,470610,620618,856697,650773,217485,109460,627498,324673,7191,005,503
Stock & work in progress312,053280,927261,437375,366448,335349,709353,516339,952288,761259,668256,238665,923647,487672,167750,528
Trade Debtors1,890,9262,041,1272,031,4361,742,5881,810,2111,872,0051,734,9471,884,4751,902,6401,768,6232,037,5051,924,1221,974,4781,783,7141,523,195
Group Debtors98,545374,334186,86329,832131,991239,575201,085118,35413,12884,74251,08237,74228,44714,4146,274
Misc Debtors229,474213,939249,210262,780300,556274,720259,995244,319270,303216,946241,606236,844145,38294,666157,721
Cash916,1861,164,8551,007,3291,265,984495,170314,922666,616727,136585,420459,316571,846359,899196,533516,681640,424
misc current assets
total current assets3,447,1844,075,1823,736,2753,676,5503,186,2633,050,9313,216,1593,314,2363,060,2522,789,2953,158,2773,224,5302,992,3273,081,6423,078,142
total assets4,436,1844,687,9614,343,5194,318,9653,911,5413,662,4013,826,7793,933,0923,757,9023,562,5123,643,3863,685,1573,490,6513,755,3614,083,645
Bank overdraft
Bank loan
Trade Creditors 681,785959,268834,081726,217872,391553,196635,904668,349450,810601,607642,332549,298702,212714,193447,600
Group/Directors Accounts47,038127,684117,04999,227133,292347,01367,411509,767949,159
other short term finances
hp & lease commitments
other current liabilities642,939760,200676,952827,929560,615555,035598,449643,107711,182548,895703,897728,790605,006487,198468,989
total current liabilities1,371,7621,719,4681,511,0331,681,8301,433,0061,108,2311,234,3531,311,4561,279,0411,249,7291,479,5211,625,1011,374,6291,711,1581,865,748
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions129,90556,45454,80938,82650,15727,57131,22114,7327,0856,033
total long term liabilities129,90556,45454,80938,82650,15727,57131,22114,7327,0856,033
total liabilities1,501,6671,775,9221,565,8421,720,6561,483,1631,135,8021,265,5741,326,1881,286,1261,255,7621,479,5211,625,1011,374,6291,711,1581,865,748
net assets2,934,5172,912,0392,777,6772,598,3092,428,3782,526,5992,561,2052,606,9042,471,7762,306,7502,163,8652,060,0562,116,0222,044,2032,217,897
total shareholders funds2,934,5172,912,0392,777,6772,598,3092,428,3782,526,5992,561,2052,606,9042,471,7762,306,7502,163,8652,060,0562,116,0222,044,2032,217,897
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit341,525719,585678,985153,732-76,459-37,664-31,403152,753161,127102,15599,705-69,80466,317-170,447-467,722
Depreciation189,655140,252116,789111,50890,73068,45261,60668,805139,851109,268141,654152,224167,757233,168390,678
Amortisation37,500
Tax-75,605-85,223-15,98311,331-22,5863,650-18,324-23,399-1,05230250,146
Stock31,12619,490-113,929-72,96998,626-3,80713,56451,19129,0933,430-409,68518,436-24,680-78,361750,528
Debtors-410,455161,891432,309-207,558-143,542190,273-51,12161,077115,760-259,882131,48550,401255,513205,6041,687,190
Creditors-277,483125,187107,864-146,174319,195-82,708-32,445217,539-150,797-40,72593,034-152,914-11,981266,593447,600
Accruals and Deferred Income-117,26183,248-150,977267,3145,580-43,414-44,658-68,075162,287-155,002-24,893123,784117,80818,209468,989
Deferred Taxes & Provisions73,4511,64515,983-11,33122,586-3,65016,4897,6471,0526,033
Cash flow from operations513,611803,313434,281666,907383,962-281,800-11,178243,002167,615278,483587,700-15,547109,068220,280-1,510,527
Investing Activities
capital expenditure-481,618-145,737-19,684-43,545-204,788-71,102-37,92993,594-55,084-365,411-109,711-72,317638126,216-1,419,431
Change in Investments84,2585061,934-14,900-250-1,80015,44183,6059,20031,96556,42542,210-7,00027,60014,250
cash flow from investments-565,876-145,787-81,618-28,645-204,538-69,302-53,3709,989-64,284-397,376-166,136-114,5277,63898,616-1,433,681
Financing Activities
Bank loans
Group/Directors Accounts47,038-127,684127,684-117,04917,822-34,065-213,721279,602-442,356-439,392949,159
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue23,8302,642,442
interest-723-3,247-6,969
cash flow from financing46,315-127,684127,684-117,04917,822-10,235-213,721279,602-442,356-442,6393,584,632
cash and cash equivalents
cash-248,669157,526-258,655770,814180,248-351,694-60,520141,716126,104-112,530211,947163,366-320,148-123,743640,424
overdraft
change in cash-248,669157,526-258,655770,814180,248-351,694-60,520141,716126,104-112,530211,947163,366-320,148-123,743640,424

welch's transport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for welch's transport limited. Get real-time insights into welch's transport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Welch's Transport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for welch's transport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in CB22 area or any other competitors across 12 key performance metrics.

welch's transport limited Ownership

WELCH'S TRANSPORT LIMITED group structure

Welch'S Transport Limited has 1 subsidiary company.

Ultimate parent company

WELCH'S TRANSPORT LIMITED

00343359

1 subsidiary

WELCH'S TRANSPORT LIMITED Shareholders

welch's group holdings ltd 100%

welch's transport limited directors

Welch'S Transport Limited currently has 3 directors. The longest serving directors include Mr James Welch (Apr 1992) and Mr Christopher Welch (Apr 2017).

officercountryagestartendrole
Mr James Welch65 years Apr 1992- Director
Mr Christopher Welch40 years Apr 2017- Director
Mr David Welch30 years Apr 2024- Director

P&L

December 2023

turnover

14.8m

-3%

operating profit

341.5k

-53%

gross margin

23.1%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

+0.01%

total assets

4.4m

-0.05%

cash

916.2k

-0.21%

net assets

Total assets minus all liabilities

welch's transport limited company details

company number

00343359

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

August 1938

age

87

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PETERS ELWORTHY & MOORE

address

welch's transport ltd, moorfield road, cambridge, CB22 4PS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

welch's transport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to welch's transport limited. Currently there are 1 open charges and 9 have been satisfied in the past.

welch's transport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELCH'S TRANSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

welch's transport limited Companies House Filings - See Documents

datedescriptionview/download