john bracewell & sons limited Company Information
Company Number
00344525
Website
-Registered Address
bracewells garage, dill hall lane, accrington, BB5 4DG
Industry
Freight transport by road
Telephone
01254233945
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr robin thomas bracewell 71.4%
robin thomas bracewell 17.9%
View Alljohn bracewell & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN BRACEWELL & SONS LIMITED at £29.4k based on a Turnover of £92.9k and 0.32x industry multiple (adjusted for size and gross margin).
john bracewell & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN BRACEWELL & SONS LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
john bracewell & sons limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN BRACEWELL & SONS LIMITED at £10.9k based on Net Assets of £4.2k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
John Bracewell & Sons Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
John Bracewell & Sons Limited Overview
John Bracewell & Sons Limited is a live company located in accrington, BB5 4DG with a Companies House number of 00344525. It operates in the freight transport by road sector, SIC Code 49410. Founded in September 1938, it's largest shareholder is mr robin thomas bracewell with a 71.4% stake. John Bracewell & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £92.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
John Bracewell & Sons Limited Health Check
Pomanda's financial health check has awarded John Bracewell & Sons Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £92.9k, make it smaller than the average company (£10m)
- John Bracewell & Sons Limited
£10m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.5%)
- John Bracewell & Sons Limited
7.5% - Industry AVG
Production
with a gross margin of 14.4%, this company has a higher cost of product (21.5%)
- John Bracewell & Sons Limited
21.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- John Bracewell & Sons Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (64)
2 - John Bracewell & Sons Limited
64 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
- John Bracewell & Sons Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £46.4k, this is less efficient (£132.5k)
- John Bracewell & Sons Limited
£132.5k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (54 days)
- John Bracewell & Sons Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (31 days)
- John Bracewell & Sons Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- John Bracewell & Sons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - John Bracewell & Sons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (62.3%)
83.8% - John Bracewell & Sons Limited
62.3% - Industry AVG
john bracewell & sons limited Credit Report and Business Information
John Bracewell & Sons Limited Competitor Analysis
Perform a competitor analysis for john bracewell & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
john bracewell & sons limited Ownership
JOHN BRACEWELL & SONS LIMITED group structure
John Bracewell & Sons Limited has no subsidiary companies.
Ultimate parent company
JOHN BRACEWELL & SONS LIMITED
00344525
john bracewell & sons limited directors
John Bracewell & Sons Limited currently has 2 directors. The longest serving directors include Mr Robin Bracewell (Nov 1991) and Mr David Bracewell (Sep 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Bracewell | United Kingdom | 69 years | Nov 1991 | - | Director |
Mr David Bracewell | England | 44 years | Sep 2003 | - | Director |
JOHN BRACEWELL & SONS LIMITED financials
John Bracewell & Sons Limited's latest turnover from March 2023 is estimated at £92.9 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, John Bracewell & Sons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 | 24,535 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,367 | 1,367 | 156 | 106 | 106 | 90 | 73 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 1,367 | 156 | 106 | 106 | 90 | 73 |
total assets | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 25,902 | 24,691 | 24,641 | 24,641 | 24,625 | 24,608 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 20,313 | 20,313 | 20,313 | 20,313 | 20,313 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 20,313 | 20,313 | 20,313 | 20,313 | 20,313 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 21,693 | 20,313 | 20,313 | 20,313 | 20,313 | 20,313 |
net assets | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,378 | 4,328 | 4,328 | 4,312 | 4,295 |
total shareholders funds | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,209 | 4,378 | 4,328 | 4,328 | 4,312 | 4,295 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,380 | 0 | 0 | 0 | 0 | 20,313 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,367 | 0 | 1,211 | 50 | 0 | 16 | 17 | 73 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,367 | 0 | 1,211 | 50 | 0 | 16 | 17 | 73 |
P&L
March 2023turnover
92.9k
+5%
operating profit
0
0%
gross margin
14.4%
+3.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.2k
0%
total assets
25.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
john bracewell & sons limited company details
company number
00344525
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
September 1938
age
86
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
bracewells garage, dill hall lane, accrington, BB5 4DG
last accounts submitted
March 2023
john bracewell & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to john bracewell & sons limited. Currently there are 2 open charges and 0 have been satisfied in the past.
john bracewell & sons limited Companies House Filings - See Documents
date | description | view/download |
---|