Pomanda estimates the enterprise value of DAWSON BROS. (PROPERTIES) LIMITED at £860.2k based on a Turnover of £253.9k and 3.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAWSON BROS. (PROPERTIES) LIMITED at £0 based on an EBITDA of £-339 and a 6.62x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DAWSON BROS. (PROPERTIES) LIMITED at £361.7k based on Net Assets of £207.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dawson Bros. (properties) LimitedOverview
Dawson Bros. (properties) Limited is a live company located in altrincham, WA15 0DD with a Companies House number of 00353019. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1939, it's largest shareholder is
pamela dornan
with a 16.7% stake. Dawson Bros. (properties) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£253.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Dawson Bros. (Properties) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
5 Weak
Size
annual sales of £253.9k, make it smaller than the average company (£918.1k)
£253.9k - Dawson Bros. (properties) Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.9%)
7% - Dawson Bros. (properties) Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Dawson Bros. (properties) Limited
75.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (29.4%)
-0.2% - Dawson Bros. (properties) Limited
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Dawson Bros. (properties) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Dawson Bros. (properties) Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £127k, this is less efficient (£177.7k)
£127k - Dawson Bros. (properties) Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (30 days)
41 days - Dawson Bros. (properties) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (38 days)
116 days - Dawson Bros. (properties) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dawson Bros. (properties) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 33 weeks, this is more cash available to meet short term requirements (11 weeks)
33 weeks - Dawson Bros. (properties) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.6%, this is a lower level of debt than the average (64.5%)
18.6% - Dawson Bros. (properties) Limited
64.5% - Industry AVG
DAWSON BROS. (PROPERTIES) LIMITED financials
EXPORT
Dawson Bros. (Properties) Limited's latest turnover from March 2024 is estimated at £253.9 thousand and the company has net assets of £207.2 thousand. According to their latest financial statements, we estimate that Dawson Bros. (Properties) Limited has 2 employees and maintains cash reserves of £30.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
253,946
226,162
198,332
207,725
225,736
51,404
82,288
506,222
144,129
115,522
83,545
80,740
77,987
75,688
79,978
Other Income Or Grants
Cost Of Sales
62,251
56,819
49,502
51,798
58,644
13,772
20,672
128,528
41,121
39,145
27,415
24,850
23,928
24,258
24,872
Gross Profit
191,694
169,343
148,830
155,927
167,092
37,632
61,616
377,693
103,008
76,377
56,131
55,890
54,059
51,430
55,106
Admin Expenses
192,216
173,849
146,245
135,836
168,356
39,291
171,545
229,489
100,829
77,710
58,168
49,955
55,428
52,657
-8,812
Operating Profit
-522
-4,506
2,585
20,091
-1,264
-1,659
-109,929
148,204
2,179
-1,333
-2,037
5,935
-1,369
-1,227
63,918
Interest Payable
Interest Receivable
1,637
1,357
229
20
25
253
75
34
144
157
169
156
142
135
11
Pre-Tax Profit
1,115
-3,149
2,814
20,111
-1,239
-1,406
-109,854
148,239
2,323
-1,176
-1,868
6,091
-1,227
-1,092
63,927
Tax
-279
-535
-3,821
-29,648
-464
-1,462
-13,414
Profit After Tax
836
-3,149
2,279
16,290
-1,239
-1,406
-109,854
118,591
1,858
-1,176
-1,868
4,629
-1,227
-1,092
50,513
Dividends Paid
50,754
Retained Profit
836
-3,149
2,279
16,290
-1,239
-1,406
-109,854
118,591
1,858
-1,176
-1,868
4,629
-1,227
-1,092
-241
Employee Costs
64,655
60,742
59,177
53,717
54,786
27,028
26,092
127,862
26,254
26,049
24,774
23,979
23,946
23,333
24,855
Number Of Employees
2
2
2
2
2
1
1
5
1
1
1
1
1
1
1
EBITDA*
-339
-4,263
2,910
20,524
-687
-890
-109,929
148,204
2,250
-1,239
-1,911
6,104
-1,317
-1,157
64,011
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
190,547
190,730
190,973
191,298
191,731
192,308
193,077
190,160
190,213
190,284
190,378
190,504
190,157
190,209
190,279
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
190,547
190,730
190,973
191,298
191,731
192,308
193,077
190,160
190,213
190,284
190,378
190,504
190,157
190,209
190,279
Stock & work in progress
Trade Debtors
28,837
26,337
25,337
26,700
25,366
4,241
7,841
48,404
11,810
7,840
5,083
5,356
5,356
5,155
Group Debtors
Misc Debtors
4,310
4,310
5,207
4,310
4,310
4,310
4,310
4,240
Cash
30,820
31,541
32,325
28,734
11,627
37,591
29,864
27,434
30,039
32,956
34,543
27,768
29,067
24,748
misc current assets
total current assets
63,967
62,188
62,869
59,744
41,303
46,142
42,015
48,404
39,244
37,879
38,039
39,899
33,124
34,222
28,988
total assets
254,514
252,918
253,842
251,042
233,034
238,450
235,092
238,564
229,457
228,163
228,417
230,403
223,281
224,431
219,267
Bank overdraft
Bank loan
Trade Creditors
19,847
19,847
19,847
19,847
19,847
19,847
19,847
44,935
42,743
42,585
42,047
41,949
39,918
38,377
32,687
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
27,364
26,606
24,335
23,752
21,952
26,027
21,132
total current liabilities
47,211
46,453
44,182
43,599
41,799
45,874
40,979
44,935
42,743
42,585
42,047
41,949
39,918
38,377
32,687
loans
hp & lease commitments
Accruals and Deferred Income
1,425
1,900
2,622
2,238
2,454
1,992
3,456
2,890
other liabilities
provisions
141
139
185
247
329
431
562
total long term liabilities
141
139
185
247
329
431
562
1,425
1,900
2,622
2,238
2,454
1,992
3,456
2,890
total liabilities
47,352
46,592
44,367
43,846
42,128
46,305
41,541
46,360
44,643
45,207
44,285
44,403
41,910
41,833
35,577
net assets
207,162
206,326
209,475
207,196
190,906
192,145
193,551
192,204
184,814
182,956
184,132
186,000
181,371
182,598
183,690
total shareholders funds
207,162
206,326
209,475
207,196
190,906
192,145
193,551
192,204
184,814
182,956
184,132
186,000
181,371
182,598
183,690
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-522
-4,506
2,585
20,091
-1,264
-1,659
-109,929
148,204
2,179
-1,333
-2,037
5,935
-1,369
-1,227
63,918
Depreciation
183
243
325
433
577
769
71
94
126
169
52
70
93
Amortisation
Tax
-279
-535
-3,821
-29,648
-464
-1,462
-13,414
Stock
Debtors
2,500
103
-466
1,334
21,125
-3,600
-36,253
36,594
3,970
2,757
-273
201
915
4,240
Creditors
-25,088
2,192
158
538
98
2,031
1,541
5,690
32,687
Accruals and Deferred Income
758
2,271
583
1,800
-4,075
4,895
19,707
-475
-722
384
-216
462
-1,464
566
2,890
Deferred Taxes & Provisions
2
-46
-62
-82
-102
-131
562
Cash flow from operations
-2,358
-2,141
3,362
17,087
-25,989
7,474
-78,495
83,679
-2,748
-3,074
-1,756
7,135
-1,441
4,184
81,934
Investing Activities
capital expenditure
-2,917
53
-516
-190,372
Change in Investments
cash flow from investments
-2,917
53
-516
-190,372
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
111,201
-111,201
183,931
interest
1,637
1,357
229
20
25
253
75
34
144
157
169
156
142
135
11
cash flow from financing
1,637
1,357
229
20
25
253
111,276
-111,167
144
157
169
156
142
135
183,942
cash and cash equivalents
cash
-721
-784
3,591
17,107
-25,964
7,727
29,864
-27,434
-2,605
-2,917
-1,587
6,775
-1,299
4,319
24,748
overdraft
change in cash
-721
-784
3,591
17,107
-25,964
7,727
29,864
-27,434
-2,605
-2,917
-1,587
6,775
-1,299
4,319
24,748
dawson bros. (properties) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dawson bros. (properties) limited. Get real-time insights into dawson bros. (properties) limited's credit score, group structure and payment trends.
Perform a competitor analysis for dawson bros. (properties) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA15 area or any other competitors across 12 key performance metrics.
dawson bros. (properties) limited Ownership
DAWSON BROS. (PROPERTIES) LIMITED group structure
Dawson Bros. (Properties) Limited has no subsidiary companies.
Ultimate parent company
DAWSON BROS. (PROPERTIES) LIMITED
00353019
DAWSON BROS. (PROPERTIES) LIMITED Shareholders
The largest shareholders in Dawson Bros. (Properties) Limited include Pamela Dornan and Adrian Dawson.
pamela dornan
16.67%
adrian dawson
16.67%
bonita raquel dawson
16.67%
s.e. donn
16.67%
n.e. wright
16.67%
daniel dawson
8.33%
adam dawson
8.33%
dawson bros. (properties) limited directors
Dawson Bros. (Properties) Limited currently has 4 directors.
The longest serving directors include
Dr Naomi Wright (Jun 2000) and
Mr Adam Dawson (Nov 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dawson bros. (properties) limited.
dawson bros. (properties) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAWSON BROS. (PROPERTIES) LIMITED. This can take several minutes, an email will notify you when this has completed.
dawson bros. (properties) limitedCompanies House Filings - See Documents
