William Wood's Exors,limited

POWER SEARCH PRICING

SOLUTIONS

william wood's exors,limited Company Information

Live (In Liquidation)

MatureMicroHealthy

Company Number

00359807

Website

Registered Address

yorkshire house 7 south lane, holmfirth, west yorkshire, HD9 1HN

Industry

Maintenance and repair of motor vehicles

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jennifer Tattersall33 Years

Eric Tattersall25 Years

View All

Shareholders

mr eric simon bentley tattersall 55%

mrs sophie jessica o'connell 25%

View All

william wood's exors,limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WILLIAM WOOD'S EXORS,LIMITED at £1.2m based on an EBITDA of £365.4k and a 3.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

William Wood's Exors,limited is a live company located in west yorkshire, HD9 1HN with a Companies House number of 00359807. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 1940, it's largest shareholder is mr eric simon bentley tattersall with a 55% stake. William Wood's Exors,limited is a mature, micro sized company, Pomanda has estimated its turnover at £91.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded William Wood'S Exors,Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £91.3k, make it smaller than the average company (£432.4k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.8%)

EXPORT

William Wood'S Exors,Limited's latest turnover from March 2023 is estimated at £91.3 thousand and the company has net assets of £305.5 thousand. According to their latest financial statements, William Wood'S Exors,Limited has 2 employees and maintains cash reserves of £16 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	91,314	63,985	77,835	329,566	273,106	367,142	15,984	28,467	110,965	72,815	76,659	91,017	262,228	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	58,598	41,504	48,791	205,367	165,400	216,579	9,515	17,129	65,178	42,908	44,596	51,906	148,502	0
Gross Profit	32,717	22,481	29,044	124,199	107,706	150,563	6,469	11,338	45,787	29,907	32,062	39,111	113,725	0
Admin Expenses	-332,052	23,626	131,848	131,329	116,175	19,509	17,482	37,134	59,862	67,690	-35,860	104,994	147,550	-28,890
Operating Profit	364,769	-1,145	-102,804	-7,130	-8,469	131,054	-11,013	-25,796	-14,075	-37,783	67,922	-65,883	-33,825	28,890
Interest Payable	248	30	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	339	1	1	0	0	0	1	1	9	103	118	85	131	70
Pre-Tax Profit	364,860	-1,174	-102,803	-7,130	-8,469	131,054	-11,012	-25,795	-14,066	-37,680	68,041	-65,798	-33,694	28,960
Tax	-69,323	0	0	0	0	-24,900	0	0	0	0	-16,330	0	0	-8,109
Profit After Tax	295,537	-1,174	-102,803	-7,130	-8,469	106,154	-11,012	-25,795	-14,066	-37,680	51,711	-65,798	-33,694	20,851
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	295,537	-1,174	-102,803	-7,130	-8,469	106,154	-11,012	-25,795	-14,066	-37,680	51,711	-65,798	-33,694	20,851
Employee Costs	49,301	49,067	49,843	55,080	56,057	133,515	26,517	26,604	53,388	26,316	24,683	23,919	95,222	0
Number Of Employees	2	2	2	2	2	5	1	1	2	1	1	1	4	0
EBITDA*	365,442	1,881	-102,804	-7,130	-8,469	131,054	-7,545	-22,205	-10,344	-33,907	71,222	-65,307	-32,928	29,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	3,804	101,862	104,520	107,609	110,777	114,032	117,386	120,854	124,445	128,176	131,052	249,562	251,401	10,184
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,804	101,862	104,520	107,609	110,777	114,032	117,386	120,854	124,445	128,176	131,052	249,562	251,401	10,184
Stock & work in progress	300	1,125	1,500	0	0	0	1,500	2,500	4,000	4,000	5,525	5,525	5,525	7,543
Trade Debtors	6,110	610	2,667	9,537	5,588	10,610	1,117	1,928	9,507	4,749	4,795	5,551	29,426	15,386
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	456,205	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	15,963	375	2,291	0	0	0	265	265	264	3,322	37,827	9,551	24,325	28,047
misc current assets	0	0	0	0	742	742	0	0	0	0	0	0	0	0
total current assets	478,578	2,110	6,458	9,537	6,330	11,352	2,882	4,693	13,771	12,071	48,147	20,627	59,276	50,976
total assets	482,382	103,972	110,978	117,146	117,107	125,384	120,268	125,547	138,216	140,247	179,199	270,189	310,677	61,160
Bank overdraft	4,840	991	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	139,973	133,105	132,913	0	0	0	0	0	0	7,524	30,309
Group/Directors Accounts	123,129	124,961	129,097	0	0	0	107,335	101,896	89,428	76,604	75,306	91,583	71,311	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	48,876	2,145	2,462	0	0	0	11,786	9,122	6,094	4,513	4,713	6,998	0	0
total current liabilities	176,845	128,097	131,559	139,973	133,105	132,913	119,121	111,018	95,522	81,117	80,019	98,581	78,835	30,309
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	2,101	1,800	1,800	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	2,101	1,800	1,800	0	0	0	0	0	0	0	0
total liabilities	176,845	128,097	131,559	142,074	134,905	134,713	119,121	111,018	95,522	81,117	80,019	98,581	78,835	30,309
net assets	305,537	-24,125	-20,581	-24,928	-17,798	-9,329	1,147	14,529	42,694	59,130	99,180	171,608	231,842	30,851
total shareholders funds	305,537	-24,125	-20,581	-24,928	-17,798	-9,329	1,147	14,529	42,694	59,130	99,180	171,608	231,842	30,851

	Mar 2023	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	364,769	-1,145	-102,804	-7,130	-8,469	131,054	-11,013	-25,796	-14,075	-37,783	67,922	-65,883	-33,825	28,890
Depreciation	673	3,026	0	0	0	0	3,468	3,591	3,731	3,876	3,300	576	897	1,038
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-69,323	0	0	0	0	-24,900	0	0	0	0	-16,330	0	0	-8,109
Stock	300	-375	1,500	0	0	-1,500	-1,000	-1,500	0	-1,525	0	0	-2,018	7,543
Debtors	462,315	-2,057	-6,870	3,949	-5,022	9,493	-811	-7,579	4,758	-46	-756	-23,875	14,040	15,386
Creditors	0	0	-139,973	6,868	192	132,913	0	0	0	0	0	-7,524	-22,785	30,309
Accruals and Deferred Income	48,876	-317	361	301	0	-9,986	2,664	3,028	1,581	-200	-2,285	6,998	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-117,620	3,996	-237,046	-3,910	-3,255	221,088	-3,070	-10,098	-13,521	-32,536	53,363	-41,958	-67,735	29,199
Investing Activities
capital expenditure	-4,477	-368	3,089	3,168	3,255	3,354	0	0	0	-1,000	115,210	1,263	-242,114	-11,222
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,477	-368	3,089	3,168	3,255	3,354	0	0	0	-1,000	115,210	1,263	-242,114	-11,222
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	123,129	-4,136	129,097	0	0	-107,335	5,439	12,468	12,824	1,298	-16,277	20,272	71,311	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	10,000	-2,370	107,150	0	0	-116,630	-2,370	-2,370	-2,370	-2,370	-124,139	5,564	234,685	10,000
interest	91	-29	1	0	0	0	1	1	9	103	118	85	131	70
cash flow from financing	133,220	-6,535	236,248	0	0	-223,965	3,070	10,099	10,463	-969	-140,298	25,921	306,127	10,070
cash and cash equivalents
cash	15,963	-1,916	2,291	0	0	-265	0	1	-3,058	-34,505	28,276	-14,774	-3,722	28,047
overdraft	4,840	991	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	11,123	-2,907	2,291	0	0	-265	0	1	-3,058	-34,505	28,276	-14,774	-3,722	28,047

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for william wood's exors,limited. Get real-time insights into william wood's exors,limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for william wood's exors,limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HD9 area or any other competitors across 12 key performance metrics.

WILLIAM WOOD'S EXORS,LIMITED group structure

William Wood'S Exors,Limited has no subsidiary companies.

Ultimate parent company

WILLIAM WOOD'S EXORS,LIMITED

00359807

WILLIAM WOOD'S EXORS,LIMITED Shareholders

mr eric simon bentley tattersall	55%
mrs sophie jessica o'connell	25%
mrs jennifer eileen tattersall	20%

William Wood'S Exors,Limited currently has 3 directors. The longest serving directors include Mrs Jennifer Tattersall (Aug 1991) and Mr Eric Tattersall (Dec 1998).

officer	country	age	start	end	role
Mrs Jennifer Tattersall		76 years	Aug 1991	-	Director
Mr Eric Tattersall		48 years	Dec 1998	-	Director
Mrs Sophie O'Connell	England	41 years	Oct 2011	-	Director

P&L

March 2023

turnover

91.3k

operating profit

364.8k

gross margin

35.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

305.5k

total assets

482.4k

cash

16k

net assets

Total assets minus all liabilities

Similar Companies

truck & trailer repairs ltd

pro paint products ltd

asquith brothers limited

b & m-care ltd.

ultimate accident repair limited

company number

00359807

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

March 1940

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

yorkshire house 7 south lane, holmfirth, west yorkshire, HD9 1HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to william wood's exors,limited.

william wood's exors,limited Company Information

william wood's exors,limited Estimated Valuation

william wood's exors,limited Estimated Valuation

william wood's exors,limited Estimated Valuation

William Wood's Exors,limited Overview

William Wood's Exors,limited Health Check

WILLIAM WOOD'S EXORS,LIMITED financials

william wood's exors,limited Credit Report and Business Information

William Wood's Exors,limited Competitor Analysis

william wood's exors,limited Ownership

william wood's exors,limited directors

william wood's exors,limited company details

william wood's exors,limited Charges & Mortgages

william wood's exors,limited Companies House Filings - See Documents