Blankney Estates Limited

POWER SEARCH PRICING

SOLUTIONS

blankney estates limited Company Information

Live

MatureMidHealthy

Company Number

00362871

Website

www.blankney.com

Registered Address

the estate office temple grange, navenby, lincoln, LN5 0AX

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01522810264

Next Accounts Due

January 2025

Group Structure

View All

Directors

John Parker33 Years

Richard Parker33 Years

View All

Shareholders

trustee of the richard parker 2021 discretionary settlement 32.4%

trustee of the michael parker 2021 discretionary settlement 22.1%

View All

blankney estates limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of BLANKNEY ESTATES LIMITED at £16.8m based on an EBITDA of £5.8m and a 2.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blankney Estates Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Blankney Estates Limited is a live company located in lincoln, LN5 0AX with a Companies House number of 00362871. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in August 1940, it's largest shareholder is trustee of the richard parker 2021 discretionary settlement with a 32.4% stake. Blankney Estates Limited is a mature, mid sized company, Pomanda has estimated its turnover at £19.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blankney Estates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £19.1m, make it larger than the average company (£6.1m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blankney estates limited. Get real-time insights into blankney estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blankney estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BLANKNEY ESTATES LIMITED group structure

Blankney Estates Limited has 5 subsidiary companies.

Ultimate parent company

BLANKNEY ESTATES LIMITED

00362871

5 subsidiaries

W.PARKER & SONS(MICKLEHOLME)LIMITED

00602256

BRITISH CHLOROPHYLL COMPANY LIMITED

00328397

LUCERNE ESTATES LIMITED

00329084

BRITISH CROP DRIERS LIMITED

00272215

W.PARKER & SONS(FARMERS)LIMITED

00568691

BLANKNEY ESTATES LIMITED Shareholders

trustee of the richard parker 2021 discretionary settlement	32.38%
trustee of the michael parker 2021 discretionary settlement	22.08%
hilary susan ripley	16.92%
stephen lott	8.46%
adrian lott	8.46%
trustee of j p m parker 1996 settlement	7.14%
trustee of eric parker 1965 settlement	1.4%
trustee of j p m parker 1999 discretionary settlement	1.31%
trustee of r caudwell 1985 parker settlement	0.98%
trustee of e parker 1982 parker settlement	0.46%

Blankney Estates Limited currently has 8 directors. The longest serving directors include Mr John Parker (Jan 1991) and Mr Richard Parker (Jan 1991).

officer	country	age	start	end	role
Mr John Parker	England	77 years	Jan 1991	-	Director
Mr Richard Parker		82 years	Jan 1991	-	Director
Mr Joseph Wootton	England	65 years	Oct 2006	-	Director
Mr Timothy Banks	England	63 years	Jan 2007	-	Director
Ms Ruth Parker	England	80 years	May 2012	-	Director
Mr Graham Page	United Kingdom	75 years	May 2012	-	Director
Mrs Julia Vincent		49 years	May 2012	-	Director
Mr Tim Harper	England	59 years	Jun 2017	-	Director

EXPORT

Blankney Estates Limited's latest turnover from April 2023 is £19.1 million and the company has net assets of £8 million. According to their latest financial statements, Blankney Estates Limited has 137 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	19,050,750	16,836,379	15,141,876	15,307,025	14,949,476	14,102,258	13,185,540	13,546,247	13,944,748	13,747,784	11,207,136	11,382,204	9,986,706	9,456,886
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	12,860,878	14,577,763	12,498,267	12,290,079	12,354,282	12,183,423	11,264,273	11,325,578	11,415,220	8,083,680	7,270,542	6,926,435	6,340,092	6,003,734
Gross Profit	6,189,872	2,258,616	2,643,609	3,016,946	2,595,194	1,918,835	1,921,267	2,220,669	2,529,528	5,664,104	3,936,594	4,455,769	3,646,614	3,453,152
Admin Expenses	1,976,856	2,047,070	1,723,593	2,117,104	1,719,291	1,741,752	950,823	1,609,150	711,081	3,973,476	3,523,718	3,488,976	2,771,930	3,217,897
Operating Profit	4,213,016	211,546	920,016	899,842	875,903	177,083	970,444	611,519	1,818,447	1,690,628	412,876	966,793	874,684	235,255
Interest Payable	1,198,872	616,941	564,040	595,655	219,040	264,708	252,543	264,487	260,754	221,570	214,022	211,110	208,929	154,473
Interest Receivable	30	30	0	0	21	10	14	349	0	0	0	228	878	1,193
Pre-Tax Profit	3,003,782	-405,365	356,006	1,139,865	1,416,853	-87,585	717,945	347,410	1,557,861	2,178,929	753,200	1,273,742	666,663	82,005
Tax	-379,625	287,472	-76,902	-227,855	-32,150	40,361	-65,641	173,169	-213,204	-456,447	-218,504	-430,297	-276,384	-125,945
Profit After Tax	2,624,157	-117,893	279,104	912,010	1,384,703	-47,224	652,304	520,579	1,344,657	1,722,482	534,696	843,445	390,279	-43,940
Dividends Paid	99,294	99,294	299,294	641,740	0	164,294	139,294	340,000	339,294	106,939	210,000	69,936	57,258	57,963
Retained Profit	2,524,863	-217,187	-20,190	270,270	1,384,703	-211,518	513,010	180,579	1,005,363	1,615,543	324,696	773,509	333,021	-101,903
Employee Costs	5,450,782	4,997,528	4,761,711	4,866,858	4,342,783	4,311,960	4,087,626	4,050,376	3,800,510	3,433,114	3,363,995	3,233,327	3,171,418	2,963,575
Number Of Employees	137	127	124	128	125	124	119	109	108	94	93	105	101	104
EBITDA*	5,787,846	1,921,954	2,279,325	1,989,740	2,237,978	2,261,924	3,104,429	2,715,045	3,491,659	2,809,000	1,613,889	2,480,159	2,134,746	1,416,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	18,485,607	20,321,989	21,041,222	21,251,048	14,973,961	14,327,603	15,263,168	15,788,498	16,517,849	12,891,692	10,412,080	9,672,680	9,757,367	9,407,068
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,134	11,526	11,526	11,526	11,526	11,526	11,526	11,526	11,526	11,526	11,525	11,525	11,525	44,092
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	18,486,741	20,333,515	21,052,748	21,262,574	14,985,487	14,339,129	15,274,694	15,800,024	16,529,375	12,903,218	10,423,605	9,684,205	9,768,892	9,451,160
Stock & work in progress	14,481,487	6,202,579	4,430,604	4,133,384	3,767,832	3,573,939	4,237,851	3,484,688	3,927,153	3,637,940	3,265,668	3,309,056	3,234,826	2,721,613
Trade Debtors	2,414,854	2,058,730	1,989,241	1,578,761	1,843,254	1,716,831	1,241,054	4,127,599	3,676,527	3,620,741	2,610,845	2,373,648	3,033,545	2,535,263
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,804,522	2,686,779	2,200,455	2,528,630	2,113,325	2,103,618	1,987,056	566,907	525,036	1,439,897	253,088	349,577	586,396	356,492
Cash	1,042,174	2,512,657	2,082,824	1,170,933	1,132,576	1,479,549	1,348,496	1,374,742	1,377,804	1,283,676	1,842,412	1,940,725	738,433	656,373
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,743,037	13,460,745	10,703,124	9,411,708	8,856,987	8,873,937	8,814,457	9,553,936	9,506,520	9,982,254	7,972,013	7,973,006	7,593,200	6,269,741
total assets	40,229,778	33,794,260	31,755,872	30,674,282	23,842,474	23,213,066	24,089,151	25,353,960	26,035,895	22,885,472	18,395,618	17,657,211	17,362,092	15,720,901
Bank overdraft	8,578,736	5,147,516	2,438,385	615,826	0	0	0	886,058	1,688,296	3,370,937	2,146,228	1,365,597	578,204	558,820
Bank loan	1,923,851	1,778,975	895,027	1,891,092	428,334	428,334	428,333	428,005	354,020	2,260,000	0	0	0	0
Trade Creditors	1,949,588	1,445,897	1,299,728	1,345,080	890,648	1,298,056	1,389,035	1,097,020	1,085,637	1,852,907	994,113	831,496	2,024,582	611,938
Group/Directors Accounts	0	0	880,294	889,047	846,645	798,337	821,518	963,750	735,000	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	688,000	523,000	438,119	418,000	520,000
hp & lease commitments	0	72,937	0	0	12,917	18,472	8,333	96,658	32,999	146,095	160,788	62,202	33,860	33,850
other current liabilities	2,453,122	2,140,642	981,230	846,481	945,962	937,868	830,486	928,916	1,058,086	1,025,572	991,246	1,631,233	1,618,445	1,427,182
total current liabilities	14,905,297	10,585,967	6,494,664	5,587,526	3,124,506	3,481,067	3,477,705	4,400,407	4,954,038	9,343,511	4,815,375	4,328,647	4,673,091	3,151,790
loans	15,923,196	16,824,813	18,546,239	18,360,190	5,819,353	6,252,503	6,680,578	7,107,312	7,507,524	1,570,654	3,833,698	3,967,468	4,106,752	4,242,023
hp & lease commitments	0	0	0	0	0	12,917	5,556	13,889	0	16,898	119,679	57,632	0	33,860
Accruals and Deferred Income	535,083	603,392	671,701	740,010	808,318	808,318	944,935	1,218,169	1,218,169	659,288	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	864,072	302,821	348,814	271,912	47,333	0	110,598	257,414	180,683	125,000	73,000	75,000	128,000	172,000
total long term liabilities	17,322,351	17,731,026	19,566,754	19,372,112	6,675,004	7,073,738	7,741,667	8,596,784	8,906,376	2,371,840	4,026,377	4,100,100	4,234,752	4,447,883
total liabilities	32,227,648	28,316,993	26,061,418	24,959,638	9,799,510	10,554,805	11,219,372	12,997,191	13,860,414	11,715,351	8,841,752	8,428,747	8,907,843	7,599,673
net assets	8,002,130	5,477,267	5,694,454	5,714,644	14,042,964	12,658,261	12,869,779	12,356,769	12,175,481	11,170,121	9,553,866	9,228,464	8,454,249	8,121,228
total shareholders funds	8,002,130	5,477,267	5,694,454	5,714,644	14,042,964	12,658,261	12,869,779	12,356,769	12,175,481	11,170,121	9,553,866	9,228,464	8,454,249	8,121,228

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	4,213,016	211,546	920,016	899,842	875,903	177,083	970,444	611,519	1,818,447	1,690,628	412,876	966,793	874,684	235,255
Depreciation	1,574,830	1,710,408	1,359,309	1,089,898	1,362,075	2,084,841	2,133,985	2,103,526	1,673,212	1,118,372	1,201,013	1,513,366	1,260,062	1,181,328
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-379,625	287,472	-76,902	-227,855	-32,150	40,361	-65,641	173,169	-213,204	-456,447	-218,504	-430,297	-276,384	-125,945
Stock	8,278,908	1,771,975	297,220	365,552	193,893	-663,912	753,163	-442,465	289,213	372,272	-43,388	74,230	513,213	2,721,613
Debtors	1,473,867	555,813	82,305	150,812	136,130	592,339	-1,466,396	492,943	-859,075	2,196,705	140,708	-896,716	728,186	2,891,755
Creditors	503,691	146,169	-45,352	454,432	-407,408	-90,979	292,015	11,383	-767,270	858,794	162,617	-1,193,086	1,412,644	611,938
Accruals and Deferred Income	244,171	1,091,103	66,440	-167,789	8,094	-29,235	-371,664	-129,170	591,395	693,614	-639,987	12,788	191,263	1,427,182
Deferred Taxes & Provisions	561,251	-45,993	76,902	224,579	47,333	-110,598	-146,816	76,731	55,683	52,000	-2,000	-53,000	-44,000	172,000
Cash flow from operations	-3,035,441	1,072,917	1,920,888	1,756,743	1,523,824	2,143,046	3,525,556	2,796,680	3,728,125	1,387,984	818,695	1,639,050	2,176,870	-2,111,610
Investing Activities
capital expenditure	0	0	0	0	-744,762	-906,156	-706,930	-677,062	-4,089,468	-2,174,506	-930,688	-691,794	-1,420,244	-611,447
Change in Investments	-10,392	0	0	0	0	0	0	0	0	1	0	0	-32,567	44,092
cash flow from investments	10,392	0	0	0	-744,762	-906,156	-706,930	-677,062	-4,089,468	-2,174,507	-930,688	-691,794	-1,387,677	-655,539
Financing Activities
Bank loans	144,876	883,948	-996,065	1,462,758	0	1	328	73,985	-1,905,980	2,260,000	0	0	0	0
Group/Directors Accounts	0	-880,294	-8,753	42,402	48,308	-23,181	-142,232	228,750	735,000	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	-688,000	165,000	84,881	20,119	-102,000	520,000
Long term loans	-901,617	-1,721,426	186,049	12,540,837	-433,150	-428,075	-426,734	-400,212	5,936,870	-2,263,044	-133,770	-139,284	-135,271	4,242,023
Hire Purchase and Lease Commitments	-72,937	72,937	0	-12,917	-18,472	17,500	-96,658	77,548	-129,994	-117,474	160,633	85,974	-33,850	67,710
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-8,598,590	0	0	0	709	-3	712	706	706	0	8,223,131
interest	-1,198,842	-616,911	-564,040	-595,655	-219,019	-264,698	-252,529	-264,138	-260,754	-221,570	-214,022	-210,882	-208,051	-153,280
cash flow from financing	-2,028,520	-2,261,746	-1,382,809	4,838,835	-622,333	-698,453	-917,825	-283,358	3,687,139	-176,376	-101,572	-243,367	-479,172	12,899,584
cash and cash equivalents
cash	-1,470,483	429,833	911,891	38,357	-346,973	131,053	-26,246	-3,062	94,128	-558,736	-98,313	1,202,292	82,060	656,373
overdraft	3,431,220	2,709,131	1,822,559	615,826	0	0	-886,058	-802,238	-1,682,641	1,224,709	780,631	787,393	19,384	558,820
change in cash	-4,901,703	-2,279,298	-910,668	-577,469	-346,973	131,053	859,812	799,176	1,776,769	-1,783,445	-878,944	414,899	62,676	97,553

P&L

April 2023

turnover

19.1m

+13%

operating profit

4.2m

+1892%

gross margin

32.5%

+142.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

+0.46%

total assets

40.2m

+0.19%

cash

-0.59%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

w.s.chapman & sons limited

3.5

j.e.hartley limited

r. bratley (quadring) limited

agreserves limited

queensquare farming limited

company number

00362871

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

August 1940

age

accounts

Group

ultimate parent company

None

previous names

scopwick estates limited (May 1989)

incorporated

address

the estate office temple grange, navenby, lincoln, LN5 0AX

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to blankney estates limited. Currently there are 10 open charges and 0 have been satisfied in the past.

blankney estates limited Company Information

blankney estates limited Estimated Valuation

blankney estates limited Estimated Valuation

blankney estates limited Estimated Valuation

Blankney Estates Limited AI Business Plan

Blankney Estates Limited Overview

Blankney Estates Limited Health Check

blankney estates limited Credit Report and Business Information

Blankney Estates Limited Competitor Analysis

blankney estates limited Ownership

blankney estates limited directors

BLANKNEY ESTATES LIMITED financials

blankney estates limited company details

blankney estates limited Charges & Mortgages

blankney estates limited Companies House Filings - See Documents