eldo house kempson way, suffolk business park, bury st edmunds, suffolk, IP32 7AR
Website
-
l.c.j.sewell & son limitedEstimated Valuation
£134.8k
Pomanda estimates the enterprise value of L.C.J.SEWELL & SON LIMITED at £134.8k based on a Turnover of £63.9k and 2.11x industry multiple (adjusted for size and gross margin).
l.c.j.sewell & son limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of L.C.J.SEWELL & SON LIMITED at £0 based on an EBITDA of £-313 and a 4.53x industry multiple (adjusted for size and gross margin).
l.c.j.sewell & son limitedEstimated Valuation
£328.2k
Pomanda estimates the enterprise value of L.C.J.SEWELL & SON LIMITED at £328.2k based on Net Assets of £208.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.c.j.sewell & Son LimitedOverview
L.c.j.sewell & Son Limited is a live company located in bury st edmunds, IP32 7AR with a Companies House number of 00370605. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1941, it's largest shareholder is
e.j. sewell
with a 100% stake. L.c.j.sewell & Son Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£63.9k with
high
growth in recent years.
Pomanda's financial health check has awarded L.C.J.Sewell & Son Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £63.9k, make it smaller than the average company (£809.9k)
£63.9k - L.c.j.sewell & Son Limited
£809.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.4%)
16% - L.c.j.sewell & Son Limited
3.4% - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (70.7%)
28.5% - L.c.j.sewell & Son Limited
70.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (28.9%)
-0.5% - L.c.j.sewell & Son Limited
28.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - L.c.j.sewell & Son Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
£41.3k - L.c.j.sewell & Son Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £63.9k, this is less efficient (£195.2k)
£63.9k - L.c.j.sewell & Son Limited
£195.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - L.c.j.sewell & Son Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - L.c.j.sewell & Son Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L.c.j.sewell & Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - L.c.j.sewell & Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.7%, this is a lower level of debt than the average (63.9%)
16.7% - L.c.j.sewell & Son Limited
63.9% - Industry AVG
L.C.J.SEWELL & SON LIMITED financials
EXPORT
L.C.J.Sewell & Son Limited's latest turnover from December 2024 is estimated at £63.9 thousand and the company has net assets of £208.4 thousand. According to their latest financial statements, L.C.J.Sewell & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
63,868
66,316
66,772
41,289
79,571
89,561
80,953
76,586
87,660
94,240
11,831
11,344
8,500
5,305
4,061
Other Income Or Grants
Cost Of Sales
45,691
48,314
48,378
30,477
61,350
69,912
60,756
57,751
66,538
71,110
9,166
9,115
6,729
4,280
3,342
Gross Profit
18,176
18,001
18,395
10,812
18,220
19,648
20,197
18,835
21,121
23,130
2,665
2,229
1,771
1,025
719
Admin Expenses
18,489
18,301
19,352
12,756
29,333
11,432
-28,249
11,206
22,528
24,408
5,015
7,626
11,386
10,797
9,389
-58,392
Operating Profit
-313
-300
-957
-1,944
-11,113
8,216
48,446
7,629
-1,407
-1,278
-2,350
-5,397
-9,615
-9,772
-8,670
58,392
Interest Payable
Interest Receivable
11
4
8
76
26
1
1
1
2
1
2
22
70
50
Pre-Tax Profit
-313
-300
-946
-1,940
-11,105
8,293
48,472
7,630
-1,406
-1,277
-2,348
-5,396
-9,613
-9,750
-8,600
58,442
Tax
-1,576
-9,210
-1,450
-16,364
Profit After Tax
-313
-300
-946
-1,940
-11,105
6,717
39,262
6,180
-1,406
-1,277
-2,348
-5,396
-9,613
-9,750
-8,600
42,078
Dividends Paid
Retained Profit
-313
-300
-946
-1,940
-11,105
6,717
39,262
6,180
-1,406
-1,277
-2,348
-5,396
-9,613
-9,750
-8,600
42,078
Employee Costs
41,344
38,030
37,962
36,671
74,036
81,667
77,727
71,479
74,589
75,440
35,722
35,616
33,517
33,556
34,128
Number Of Employees
1
1
1
1
2
2
2
2
2
2
1
1
1
1
1
EBITDA*
-313
-300
-957
-1,944
-11,113
8,216
48,446
7,629
-1,392
-1,260
-2,329
-5,372
-9,586
-9,738
-8,630
58,439
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
86
101
119
140
165
194
228
268
Intangible Assets
Investments & Other
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
234,375
50,000
50,000
50,000
50,000
50,000
50,000
Debtors (Due After 1 year)
Total Fixed Assets
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,000
250,086
234,476
50,119
50,140
50,165
50,194
50,228
50,268
Stock & work in progress
2
2
2
3
4
4
4
4
4
4
4
4
4
Trade Debtors
21
20
291
20
20
19
Group Debtors
Misc Debtors
23
23
22
21
Cash
601
2,528
13,589
6,806
139
200
266
331
294
34
880
8,037
19,875
misc current assets
total current assets
603
2,530
13,591
6,832
166
226
291
356
318
329
904
8,061
19,898
total assets
250,000
250,000
250,000
250,603
252,530
263,591
256,832
250,166
250,312
234,767
50,475
50,458
50,494
51,098
58,289
70,166
Bank overdraft
Bank loan
Trade Creditors
38,969
36,604
31,244
22,235
19,676
9,901
Group/Directors Accounts
13,052
other short term finances
hp & lease commitments
other current liabilities
3,622
3,309
3,009
2,666
2,653
2,609
2,567
35,163
41,489
40,163
total current liabilities
3,622
3,309
3,009
2,666
2,653
2,609
2,567
35,163
41,489
40,163
38,969
36,604
31,244
22,235
19,676
22,953
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
38,000
38,000
38,000
38,000
38,000
38,000
34,000
34,000
34,000
36,875
total long term liabilities
38,000
38,000
38,000
38,000
38,000
38,000
34,000
34,000
34,000
36,875
total liabilities
41,622
41,309
41,009
40,666
40,653
40,609
36,567
69,163
75,489
77,038
38,969
36,604
31,244
22,235
19,676
22,953
net assets
208,378
208,691
208,991
209,937
211,877
222,982
220,265
181,003
174,823
157,729
11,506
13,854
19,250
28,863
38,613
47,213
total shareholders funds
208,378
208,691
208,991
209,937
211,877
222,982
220,265
181,003
174,823
157,729
11,506
13,854
19,250
28,863
38,613
47,213
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-313
-300
-957
-1,944
-11,113
8,216
48,446
7,629
-1,407
-1,278
-2,350
-5,397
-9,615
-9,772
-8,670
58,392
Depreciation
15
18
21
25
29
34
40
47
Amortisation
Tax
-1,576
-9,210
-1,450
-16,364
Stock
-2
-1
-1
4
Debtors
-23
1
1
1
-271
271
1
19
Creditors
-38,969
2,365
5,360
9,009
2,559
9,775
9,901
Accruals and Deferred Income
313
300
343
13
44
42
-32,596
-6,326
1,326
40,163
Deferred Taxes & Provisions
4,000
-2,875
36,875
Cash flow from operations
-612
-1,931
-11,069
10,706
6,641
-148
-2,942
36,809
35
259
-848
-7,179
1,144
51,953
Investing Activities
capital expenditure
86
-315
Change in Investments
15,625
184,375
50,000
cash flow from investments
86
-15,625
-184,375
-50,315
Financing Activities
Bank loans
Group/Directors Accounts
-13,052
13,052
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4,000
18,500
147,500
5,135
interest
11
4
8
76
26
1
1
1
2
1
2
22
70
50
cash flow from financing
11
4
8
-3,924
26
1
18,501
147,501
2
1
2
22
-12,982
18,237
cash and cash equivalents
cash
-601
-1,927
-11,061
6,783
6,667
-61
-66
-65
37
260
-846
-7,157
-11,838
19,875
overdraft
change in cash
-601
-1,927
-11,061
6,783
6,667
-61
-66
-65
37
260
-846
-7,157
-11,838
19,875
l.c.j.sewell & son limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.c.j.sewell & son limited. Get real-time insights into l.c.j.sewell & son limited's credit score, group structure and payment trends.
Perform a competitor analysis for l.c.j.sewell & son limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.
l.c.j.sewell & son limited Ownership
L.C.J.SEWELL & SON LIMITED group structure
L.C.J.Sewell & Son Limited has no subsidiary companies.
Ultimate parent company
L.C.J.SEWELL & SON LIMITED
00370605
L.C.J.SEWELL & SON LIMITED Shareholders
The sole shareholder of L.C.J.Sewell & Son Limited is E.J. Sewell.
e.j. sewell
100%
l.c.j.sewell & son limited directors
L.C.J.Sewell & Son Limited currently has 1 director, Mr Edward Sewell serving since Nov 1991.
eldo house kempson way, suffolk business park, bury st edmunds, suffolk, IP32 7AR
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
l.c.j.sewell & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to l.c.j.sewell & son limited. Currently there are 0 open charges and 15 have been satisfied in the past.
l.c.j.sewell & son limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L.C.J.SEWELL & SON LIMITED. This can take several minutes, an email will notify you when this has completed.
l.c.j.sewell & son limitedCompanies House Filings - See Documents
