r.a.morgan(electrical)limited

Live MatureMicroHigh

r.a.morgan(electrical)limited Company Information

Share R.A.MORGAN(ELECTRICAL)LIMITED

Company Number

00377328

Shareholders

navdeep singh nagra

gurpreet singh nagra

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

48 felstead way, luton, LU2 7LH

Website

-

r.a.morgan(electrical)limited Estimated Valuation

£877.4k

Pomanda estimates the enterprise value of R.A.MORGAN(ELECTRICAL)LIMITED at £877.4k based on a Turnover of £264.4k and 3.32x industry multiple (adjusted for size and gross margin).

r.a.morgan(electrical)limited Estimated Valuation

£519.1k

Pomanda estimates the enterprise value of R.A.MORGAN(ELECTRICAL)LIMITED at £519.1k based on an EBITDA of £80k and a 6.49x industry multiple (adjusted for size and gross margin).

r.a.morgan(electrical)limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of R.A.MORGAN(ELECTRICAL)LIMITED at £3.4m based on Net Assets of £1.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.a.morgan(electrical)limited Overview

R.a.morgan(electrical)limited is a live company located in luton, LU2 7LH with a Companies House number of 00377328. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1942, it's largest shareholder is navdeep singh nagra with a 30% stake. R.a.morgan(electrical)limited is a mature, micro sized company, Pomanda has estimated its turnover at £264.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.a.morgan(electrical)limited Health Check

Pomanda's financial health check has awarded R.A.Morgan(Electrical)Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £264.4k, make it smaller than the average company (£955.2k)

£264.4k - R.a.morgan(electrical)limited

£955.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.7%)

24% - R.a.morgan(electrical)limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - R.a.morgan(electrical)limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 30.2% make it as profitable than the average company (25.8%)

30.2% - R.a.morgan(electrical)limited

25.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - R.a.morgan(electrical)limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - R.a.morgan(electrical)limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.2k, this is less efficient (£184.3k)

£132.2k - R.a.morgan(electrical)limited

£184.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (32 days)

25 days - R.a.morgan(electrical)limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - R.a.morgan(electrical)limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.a.morgan(electrical)limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (10 weeks)

49 weeks - R.a.morgan(electrical)limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (68.2%)

15.4% - R.a.morgan(electrical)limited

68.2% - Industry AVG

R.A.MORGAN(ELECTRICAL)LIMITED financials

EXPORTms excel logo

R.A.Morgan(Electrical)Limited's latest turnover from January 2024 is estimated at £264.4 thousand and the company has net assets of £1.9 million. According to their latest financial statements, R.A.Morgan(Electrical)Limited has 2 employees and maintains cash reserves of £16.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover264,363193,619147,883140,237148,309167,350149,176258,20430,82895,54667,998171,76572,921235,70099,800
Other Income Or Grants
Cost Of Sales72,09753,27541,91038,26244,30147,94740,76768,3179,45533,51823,56057,26124,24379,72838,099
Gross Profit192,266140,344105,973101,975104,008119,403108,409189,88821,37362,02944,438114,50448,678155,97261,701
Admin Expenses112,50276,83321,94328,82617,97334,38935,215125,0127,67252,12733,04885,12939,607161,335-49,731
Operating Profit79,76463,51184,03073,14986,03585,01473,19464,87613,7019,90211,39029,3759,071-5,363111,432
Interest Payable28,29418,51614,31518,42725,59527,13529,04730,05921,00411,40812,26413,0646,728
Interest Receivable92274642515964073011621526273939236
Pre-Tax Profit52,39245,74169,75754,77361,03758,28644,44834,979-7,151-1,444-80116,4042,435-5,327111,432
Tax-13,098-8,691-13,254-10,407-11,597-11,074-8,445-6,996-3,937-633-31,201
Profit After Tax39,29437,05056,50344,36649,44047,21236,00327,983-7,151-1,444-80112,4671,802-5,32780,231
Dividends Paid
Retained Profit39,29437,05056,50344,36649,44047,21236,00327,983-7,151-1,444-80112,4671,802-5,32780,231
Employee Costs65,05261,67229,86827,04728,30454,76551,99951,14326,25025,84124,72547,96123,58446,54225,520
Number Of Employees221112221112121
EBITDA*79,99463,79884,38973,59886,59785,71674,07365,97515,07311,61612,81429,7929,770-5,060111,642

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets9201,1501,4371,7962,2452,8073,5094,3885,487901,328900,169896,134896,551871,090500,482
Intangible Assets
Investments & Other2,031,4242,031,4242,031,4242,031,4242,031,4242,031,4242,031,424894,469894,469
Debtors (Due After 1 year)
Total Fixed Assets2,032,3442,032,5742,032,8612,033,2202,033,6692,034,2312,034,933898,857899,956901,328900,169896,134896,551871,090500,482
Stock & work in progress
Trade Debtors18,46410,0003,2956,1555,00015,60023,6148,078
Group Debtors
Misc Debtors200,0005,00040,0005,0005,000
Cash16,17218,95123,6689,62591,89667,15241,47278,97350,61710,09214,67314,56822,60814,237
misc current assets
total current assets234,63633,95163,6689,62591,89667,15241,47283,97358,91216,24719,67330,16822,60837,8518,078
total assets2,266,9802,066,5252,096,5292,042,8452,125,5652,101,3832,076,405982,830958,868917,575919,842926,302919,159908,941508,560
Bank overdraft6,5006,50015,00015,00012,50012,500
Bank loan15,000
Trade Creditors 1179537,52424,59337,67425,94725,85026,661
Group/Directors Accounts4,0284,3503,6001,0324,917678,34212,49224,377
other short term finances
hp & lease commitments
other current liabilities12,87410,39132,37515,31514,89814,40813,34313,83411,784
total current liabilities16,90214,74142,47522,84734,81529,47636,68638,82649,45637,52424,59337,67425,94725,85026,661
loans331,000172,000211,320233,767348,885379,482394,506471,749465,140168,628182,382194,960207,011
hp & lease commitments
Accruals and Deferred Income
other liabilities260,000260,000240,000245,000443,69237,173
provisions
total long term liabilities331,000172,000211,320233,767348,885379,482394,506471,749465,140428,628442,382434,960452,011443,69237,173
total liabilities347,902186,741253,795256,614383,700408,958431,192510,575514,596466,152466,975472,634477,958469,54263,834
net assets1,919,0781,879,7841,842,7341,786,2311,741,8651,692,4251,645,213472,255444,272451,423452,867453,668441,201439,399444,726
total shareholders funds1,919,0781,879,7841,842,7341,786,2311,741,8651,692,4251,645,213472,255444,272451,423452,867453,668441,201439,399444,726
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit79,76463,51184,03073,14986,03585,01473,19464,87613,7019,90211,39029,3759,071-5,363111,432
Depreciation2302873594495627028791,0991,3721,7141,424417699303210
Amortisation
Tax-13,098-8,691-13,254-10,407-11,597-11,074-8,445-6,996-3,937-633-31,201
Stock
Debtors203,464-25,00040,000-5,000-3,2952,1401,155-10,60015,600-23,61415,5368,078
Creditors-11-795-36,72912,931-13,08111,72797-81126,661
Accruals and Deferred Income2,483-21,98417,0604174901,065-4912,05011,784
Deferred Taxes & Provisions
Cash flow from operations-134,08558,12348,19563,60875,48975,70770,13863,529-12,01223,39210,33321,98232,848-21,40799,024
Investing Activities
capital expenditure894,469-2,873-5,459-26,160-370,911-500,692
Change in Investments1,136,955894,469
cash flow from investments-1,136,955-2,873-5,459-26,160-370,911-500,692
Financing Activities
Bank loans-15,00015,000
Group/Directors Accounts-3227502,568-3,8854,850-8,275-4,150-11,88524,377
Other Short Term Loans
Long term loans159,000-39,320-22,447-115,118-30,597-15,024-77,2436,609296,512-13,754-12,578-12,051207,011
Hire Purchase and Lease Commitments
other long term liabilities-260,00020,000-5,000-198,692406,51937,173
share issue1,136,955364,495
interest-27,372-17,770-14,273-18,376-24,999-26,728-28,746-29,897-20,852-11,346-12,191-12,971-6,63636
cash flow from financing131,306-56,340-34,152-152,379-35,746-50,0271,026,816-35,17340,037-25,100-4,769-30,0221,683406,555401,668
cash and cash equivalents
cash-2,779-4,71714,043-82,27124,74425,680-37,50128,35640,525-4,581105-8,0408,37114,237
overdraft-6,5006,500-15,0002,50012,500
change in cash-2,7791,78314,043-88,77139,74425,680-40,00128,35628,025-4,581105-8,0408,37114,237

r.a.morgan(electrical)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.a.morgan(electrical)limited. Get real-time insights into r.a.morgan(electrical)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.a.morgan(electrical)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.a.morgan(electrical)limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU2 area or any other competitors across 12 key performance metrics.

r.a.morgan(electrical)limited Ownership

R.A.MORGAN(ELECTRICAL)LIMITED group structure

R.A.Morgan(Electrical)Limited has no subsidiary companies.

Ultimate parent company

R.A.MORGAN(ELECTRICAL)LIMITED

00377328

R.A.MORGAN(ELECTRICAL)LIMITED Shareholders

navdeep singh nagra 30%
gurpreet singh nagra 30%
nasib kaur nagra 20%
jasvinder singh nagra 20%

r.a.morgan(electrical)limited directors

R.A.Morgan(Electrical)Limited currently has 2 directors. The longest serving directors include Mr Jasvinder Nagra (Feb 1993) and Mr Navdeep Nagra (Jan 2025).

officercountryagestartendrole
Mr Jasvinder Nagra74 years Feb 1993- Director
Mr Navdeep Nagra48 years Jan 2025- Director

P&L

January 2024

turnover

264.4k

+37%

operating profit

79.8k

0%

gross margin

72.8%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.9m

+0.02%

total assets

2.3m

+0.1%

cash

16.2k

-0.15%

net assets

Total assets minus all liabilities

r.a.morgan(electrical)limited company details

company number

00377328

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1942

age

83

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

NSG ACCOUNTANTS LIMITED

auditor

-

address

48 felstead way, luton, LU2 7LH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

r.a.morgan(electrical)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to r.a.morgan(electrical)limited. Currently there are 0 open charges and 4 have been satisfied in the past.

r.a.morgan(electrical)limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.A.MORGAN(ELECTRICAL)LIMITED. This can take several minutes, an email will notify you when this has completed.

r.a.morgan(electrical)limited Companies House Filings - See Documents

datedescriptionview/download