J.fairburn Limited

POWER SEARCH PRICING

SOLUTIONS

j.fairburn limited Company Information

Live

MatureMicroLow

Company Number

00390468

Website

https://www.pulverisers.com

Registered Address

ambleside house church street, ambleside, cumbria, LA22 0BU

Industry

Manufacture of other special-purpose machinery n.e.c.

Hotels and similar accommodation

Telephone

01539432209

Next Accounts Due

December 2024

Group Structure

View All

Directors

Diana Cameron32 Years

Ian Fairburn32 Years

Shareholders

i.j. fairburn 52.4%

d.m. cameron 47.6%

j.fairburn limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of J.FAIRBURN LIMITED at £1.3m based on Net Assets of £652.7k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.fairburn Limited is a live company located in cumbria, LA22 0BU with a Companies House number of 00390468. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in October 1944, it's largest shareholder is i.j. fairburn with a 52.4% stake. J.fairburn Limited is a mature, micro sized company, Pomanda has estimated its turnover at £210.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.Fairburn Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £210.4k, make it smaller than the average company (£7.9m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.7%)

EXPORT

J.Fairburn Limited's latest turnover from March 2023 is estimated at £210.4 thousand and the company has net assets of £652.7 thousand. According to their latest financial statements, J.Fairburn Limited has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Aug 2009
Turnover	210,429	187,557	182,670	207,173	200,495	200,651	255,855	258,823	86,505	108,040	117,247	192,893	255,221	185,807	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	112,163	103,772	111,063	112,910	107,870	108,450	135,239	137,289	46,252	58,048	62,994	103,964	135,280	97,431	0
Gross Profit	98,266	83,785	71,607	94,263	92,626	92,200	120,616	121,534	40,254	49,992	54,254	88,929	119,941	88,376	0
Admin Expenses	96,966	75,427	9,165	102,894	113,884	112,195	122,276	150,953	45,329	52,764	-10,205	110,729	140,055	101,785	-956,349
Operating Profit	1,300	8,358	62,442	-8,631	-21,258	-19,995	-1,660	-29,419	-5,075	-2,772	64,459	-21,800	-20,114	-13,409	956,349
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	49	11	1	2	34	16	2	12	9	3	2	19	69	105	55
Pre-Tax Profit	1,349	8,369	62,443	-8,629	-21,224	-19,979	-1,658	-29,407	-5,066	-2,769	64,461	-21,781	-20,045	-13,304	956,404
Tax	-256	-1,590	-11,864	0	0	0	0	0	0	0	-15,471	0	0	0	-267,793
Profit After Tax	1,093	6,779	50,579	-8,629	-21,224	-19,979	-1,658	-29,407	-5,066	-2,769	48,990	-21,781	-20,045	-13,304	688,611
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,093	6,779	50,579	-8,629	-21,224	-19,979	-1,658	-29,407	-5,066	-2,769	48,990	-21,781	-20,045	-13,304	688,611
Employee Costs	70,562	66,370	63,236	63,970	93,797	91,429	116,097	114,010	55,839	55,313	54,213	78,979	102,908	76,824	0
Number Of Employees	2	2	2	2	3	3	4	4	2	2	2	3	4	3	0
EBITDA*	2,057	9,280	63,580	-7,725	-20,159	-18,767	-888	-28,584	-4,287	-1,958	65,362	-20,855	-19,073	-13,409	957,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Aug 2009
Tangible Assets	6,416	7,173	8,095	7,708	8,616	9,358	8,381	8,994	9,310	9,886	10,700	11,423	12,368	13,409	10,047
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	611,709	611,083	600,823	553,006	576,975	593,652	608,182	606,723	633,885	648,083	642,299	634,009	631,414	636,130	631,589
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	618,125	618,256	608,918	560,714	585,591	603,010	616,563	615,717	643,195	657,969	652,999	645,432	643,782	649,539	641,636
Stock & work in progress	34,683	34,683	34,683	34,683	34,683	34,683	44,941	45,141	45,181	50,197	55,767	58,705	65,210	71,260	80,473
Trade Debtors	0	0	0	0	0	0	0	0	182	143	162	6,792	19,540	2,946	9,033
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	49	52	285	131	182	279	100	270	0	0	0	0	0	0	0
Cash	1,869	433	2,609	312	2,889	6,107	256	1,587	3,084	405	636	62	7,580	20,022	21,926
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	36,601	35,168	37,577	35,126	37,754	41,069	45,297	46,998	48,447	50,745	56,565	65,559	92,330	94,228	111,432
total assets	654,726	653,424	646,495	595,840	623,345	644,079	661,860	662,715	691,642	708,714	709,564	710,991	736,112	743,767	753,068
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	16,481	28,487	26,568	76,985	80,325	67,935	63,932
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,011	1,802	1,652	1,576	20,452	19,962	17,764	16,961	0	0	0	0	0	0	0
total current liabilities	2,011	1,802	1,652	1,576	20,452	19,962	17,764	16,961	16,481	28,487	26,568	76,985	80,325	67,935	63,932
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,011	1,802	1,652	1,576	20,452	19,962	17,764	16,961	16,481	28,487	26,568	76,985	80,325	67,935	63,932
net assets	652,715	651,622	644,843	594,264	602,893	624,117	644,096	645,754	675,161	680,227	682,996	634,006	655,787	675,832	689,136
total shareholders funds	652,715	651,622	644,843	594,264	602,893	624,117	644,096	645,754	675,161	680,227	682,996	634,006	655,787	675,832	689,136

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Aug 2009
Operating Activities
Operating Profit	1,300	8,358	62,442	-8,631	-21,258	-19,995	-1,660	-29,419	-5,075	-2,772	64,459	-21,800	-20,114	-13,409	956,349
Depreciation	757	922	1,138	906	1,099	1,228	772	835	788	814	903	945	1,041	0	1,116
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-256	-1,590	-11,864	0	0	0	0	0	0	0	-15,471	0	0	0	-267,793
Stock	0	0	0	0	0	-10,258	-200	-40	-5,016	-5,570	-2,938	-6,505	-6,050	-9,213	80,473
Debtors	-3	-233	154	-51	-97	179	-170	88	39	-19	-6,630	-12,748	16,594	-6,087	9,033
Creditors	0	0	0	0	0	0	0	-16,481	-12,006	1,919	-50,417	-3,340	12,390	4,003	63,932
Accruals and Deferred Income	209	150	76	-18,876	490	2,198	803	16,961	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,013	8,073	51,638	-26,550	-19,572	-6,490	285	-28,152	-11,316	5,550	9,042	-4,942	-17,227	5,894	664,098
Investing Activities
capital expenditure	0	0	-1,525	2	-357	-2,205	-159	-519	-212	0	-180	0	0	-3,362	-11,163
Change in Investments	626	10,260	47,817	-23,969	-16,677	-14,530	1,459	-27,162	-14,198	5,784	8,290	2,595	-4,716	4,541	631,589
cash flow from investments	-626	-10,260	-49,342	23,971	16,320	12,325	-1,618	26,643	13,986	-5,784	-8,470	-2,595	4,716	-7,903	-642,752
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	525
interest	49	11	1	2	34	16	2	12	9	3	2	19	69	105	55
cash flow from financing	49	11	1	2	34	16	2	12	9	3	2	19	69	105	580
cash and cash equivalents
cash	1,436	-2,176	2,297	-2,577	-3,218	5,851	-1,331	-1,497	2,679	-231	574	-7,518	-12,442	-1,904	21,926
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,436	-2,176	2,297	-2,577	-3,218	5,851	-1,331	-1,497	2,679	-231	574	-7,518	-12,442	-1,904	21,926

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.fairburn limited. Get real-time insights into j.fairburn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.fairburn limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LA22 area or any other competitors across 12 key performance metrics.

J.FAIRBURN LIMITED group structure

J.Fairburn Limited has no subsidiary companies.

Ultimate parent company

J.FAIRBURN LIMITED

00390468

J.FAIRBURN LIMITED Shareholders

i.j. fairburn	52.38%
d.m. cameron	47.62%

J.Fairburn Limited currently has 2 directors. The longest serving directors include Mrs Diana Cameron (Dec 1991) and Mr Ian Fairburn (Dec 1991).

officer	country	age	start	end	role
Mrs Diana Cameron	England	75 years	Dec 1991	-	Director
Mr Ian Fairburn	Great Britain	77 years	Dec 1991	-	Director

P&L

March 2023

turnover

210.4k

+12%

operating profit

1.3k

gross margin

46.7%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

652.7k

total assets

654.7k

cash

1.9k

+3.32%

net assets

Total assets minus all liabilities

Similar Companies

lonsdale hotels limited

crooklands hotel limited

trueplane golf ltd

1.5

the britannia inn (elterwater) limited

3.5

bridge hotel limited

company number

00390468

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

55100 - Hotels and similar accommodation

incorporation date

October 1944

ultimate parent company

None

previous names

N/A

address

ambleside house church street, ambleside, cumbria, LA22 0BU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.fairburn limited.

j.fairburn limited Company Information

j.fairburn limited Estimated Valuation

j.fairburn limited Estimated Valuation

j.fairburn limited Estimated Valuation

J.fairburn Limited Overview

J.fairburn Limited Health Check

J.FAIRBURN LIMITED financials

j.fairburn limited Credit Report and Business Information

J.fairburn Limited Competitor Analysis

j.fairburn limited Ownership

j.fairburn limited directors

j.fairburn limited company details

j.fairburn limited Charges & Mortgages

j.fairburn limited Companies House Filings - See Documents