j.fairburn limited Company Information
Company Number
00390468
Website
https://www.pulverisers.comRegistered Address
ambleside house church street, ambleside, cumbria, LA22 0BU
Industry
Manufacture of other special-purpose machinery n.e.c.
Hotels and similar accommodation
Telephone
01539432209
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
i.j. fairburn 52.4%
d.m. cameron 47.6%
j.fairburn limited Estimated Valuation
Pomanda estimates the enterprise value of J.FAIRBURN LIMITED at £172.9k based on a Turnover of £210.4k and 0.82x industry multiple (adjusted for size and gross margin).
j.fairburn limited Estimated Valuation
Pomanda estimates the enterprise value of J.FAIRBURN LIMITED at £9.1k based on an EBITDA of £2.1k and a 4.43x industry multiple (adjusted for size and gross margin).
j.fairburn limited Estimated Valuation
Pomanda estimates the enterprise value of J.FAIRBURN LIMITED at £1.3m based on Net Assets of £652.7k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J.fairburn Limited Overview
J.fairburn Limited is a live company located in cumbria, LA22 0BU with a Companies House number of 00390468. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in October 1944, it's largest shareholder is i.j. fairburn with a 52.4% stake. J.fairburn Limited is a mature, micro sized company, Pomanda has estimated its turnover at £210.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
J.fairburn Limited Health Check
Pomanda's financial health check has awarded J.Fairburn Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £210.4k, make it smaller than the average company (£7.9m)
- J.fairburn Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.7%)
- J.fairburn Limited
1.7% - Industry AVG
Production
with a gross margin of 46.7%, this company has a comparable cost of product (46.7%)
- J.fairburn Limited
46.7% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (7.9%)
- J.fairburn Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (70)
2 - J.fairburn Limited
70 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- J.fairburn Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £105.2k, this is equally as efficient (£119.7k)
- J.fairburn Limited
£119.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- J.fairburn Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J.fairburn Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 112 days, this is more than average (49 days)
- J.fairburn Limited
49 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (11 weeks)
48 weeks - J.fairburn Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (62%)
0.3% - J.fairburn Limited
62% - Industry AVG
J.FAIRBURN LIMITED financials
J.Fairburn Limited's latest turnover from March 2023 is estimated at £210.4 thousand and the company has net assets of £652.7 thousand. According to their latest financial statements, J.Fairburn Limited has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,416 | 7,173 | 8,095 | 7,708 | 8,616 | 9,358 | 8,381 | 8,994 | 9,310 | 9,886 | 10,700 | 11,423 | 12,368 | 13,409 | 10,047 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 611,709 | 611,083 | 600,823 | 553,006 | 576,975 | 593,652 | 608,182 | 606,723 | 633,885 | 648,083 | 642,299 | 634,009 | 631,414 | 636,130 | 631,589 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 618,125 | 618,256 | 608,918 | 560,714 | 585,591 | 603,010 | 616,563 | 615,717 | 643,195 | 657,969 | 652,999 | 645,432 | 643,782 | 649,539 | 641,636 |
Stock & work in progress | 34,683 | 34,683 | 34,683 | 34,683 | 34,683 | 34,683 | 44,941 | 45,141 | 45,181 | 50,197 | 55,767 | 58,705 | 65,210 | 71,260 | 80,473 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 143 | 162 | 6,792 | 19,540 | 2,946 | 9,033 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 49 | 52 | 285 | 131 | 182 | 279 | 100 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,869 | 433 | 2,609 | 312 | 2,889 | 6,107 | 256 | 1,587 | 3,084 | 405 | 636 | 62 | 7,580 | 20,022 | 21,926 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 36,601 | 35,168 | 37,577 | 35,126 | 37,754 | 41,069 | 45,297 | 46,998 | 48,447 | 50,745 | 56,565 | 65,559 | 92,330 | 94,228 | 111,432 |
total assets | 654,726 | 653,424 | 646,495 | 595,840 | 623,345 | 644,079 | 661,860 | 662,715 | 691,642 | 708,714 | 709,564 | 710,991 | 736,112 | 743,767 | 753,068 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,481 | 28,487 | 26,568 | 76,985 | 80,325 | 67,935 | 63,932 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,011 | 1,802 | 1,652 | 1,576 | 20,452 | 19,962 | 17,764 | 16,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,011 | 1,802 | 1,652 | 1,576 | 20,452 | 19,962 | 17,764 | 16,961 | 16,481 | 28,487 | 26,568 | 76,985 | 80,325 | 67,935 | 63,932 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,011 | 1,802 | 1,652 | 1,576 | 20,452 | 19,962 | 17,764 | 16,961 | 16,481 | 28,487 | 26,568 | 76,985 | 80,325 | 67,935 | 63,932 |
net assets | 652,715 | 651,622 | 644,843 | 594,264 | 602,893 | 624,117 | 644,096 | 645,754 | 675,161 | 680,227 | 682,996 | 634,006 | 655,787 | 675,832 | 689,136 |
total shareholders funds | 652,715 | 651,622 | 644,843 | 594,264 | 602,893 | 624,117 | 644,096 | 645,754 | 675,161 | 680,227 | 682,996 | 634,006 | 655,787 | 675,832 | 689,136 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 757 | 922 | 1,138 | 906 | 1,099 | 1,228 | 772 | 835 | 788 | 814 | 903 | 945 | 1,041 | 0 | 1,116 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -10,258 | -200 | -40 | -5,016 | -5,570 | -2,938 | -6,505 | -6,050 | -9,213 | 80,473 |
Debtors | -3 | -233 | 154 | -51 | -97 | 179 | -170 | 88 | 39 | -19 | -6,630 | -12,748 | 16,594 | -6,087 | 9,033 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,481 | -12,006 | 1,919 | -50,417 | -3,340 | 12,390 | 4,003 | 63,932 |
Accruals and Deferred Income | 209 | 150 | 76 | -18,876 | 490 | 2,198 | 803 | 16,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 626 | 10,260 | 47,817 | -23,969 | -16,677 | -14,530 | 1,459 | -27,162 | -14,198 | 5,784 | 8,290 | 2,595 | -4,716 | 4,541 | 631,589 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,436 | -2,176 | 2,297 | -2,577 | -3,218 | 5,851 | -1,331 | -1,497 | 2,679 | -231 | 574 | -7,518 | -12,442 | -1,904 | 21,926 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,436 | -2,176 | 2,297 | -2,577 | -3,218 | 5,851 | -1,331 | -1,497 | 2,679 | -231 | 574 | -7,518 | -12,442 | -1,904 | 21,926 |
j.fairburn limited Credit Report and Business Information
J.fairburn Limited Competitor Analysis
Perform a competitor analysis for j.fairburn limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LA22 area or any other competitors across 12 key performance metrics.
j.fairburn limited Ownership
J.FAIRBURN LIMITED group structure
J.Fairburn Limited has no subsidiary companies.
Ultimate parent company
J.FAIRBURN LIMITED
00390468
j.fairburn limited directors
J.Fairburn Limited currently has 2 directors. The longest serving directors include Mrs Diana Cameron (Dec 1991) and Mr Ian Fairburn (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Diana Cameron | England | 75 years | Dec 1991 | - | Director |
Mr Ian Fairburn | Great Britain | 77 years | Dec 1991 | - | Director |
P&L
March 2023turnover
210.4k
+12%
operating profit
1.3k
0%
gross margin
46.7%
+4.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
652.7k
0%
total assets
654.7k
0%
cash
1.9k
+3.32%
net assets
Total assets minus all liabilities
j.fairburn limited company details
company number
00390468
Type
Private limited with Share Capital
industry
28990 - Manufacture of other special-purpose machinery n.e.c.
55100 - Hotels and similar accommodation
incorporation date
October 1944
age
80
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
MHA MOORE & SMALLEY
auditor
-
address
ambleside house church street, ambleside, cumbria, LA22 0BU
Bank
-
Legal Advisor
-
j.fairburn limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j.fairburn limited.
j.fairburn limited Companies House Filings - See Documents
date | description | view/download |
---|