mcarthur group limited

mcarthur group limited Company Information

Share MCARTHUR GROUP LIMITED
Dissolved 

Company Number

00394222

Industry

Non-specialised wholesale trade

 

Shareholders

mcarthur group ltd retirement benefit scheme

alan douglas tasker & james john dennis mcarthur & allan robin dayrell mcarthur

View All

Group Structure

View All

Contact

Registered Address

montague place quayside, chatham maritime, chatham kent, ME4 4QU

mcarthur group limited Estimated Valuation

£49.9m

Pomanda estimates the enterprise value of MCARTHUR GROUP LIMITED at £49.9m based on a Turnover of £75.5m and 0.66x industry multiple (adjusted for size and gross margin).

mcarthur group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCARTHUR GROUP LIMITED at £0 based on an EBITDA of £-86k and a 7.89x industry multiple (adjusted for size and gross margin).

mcarthur group limited Estimated Valuation

£22.5m

Pomanda estimates the enterprise value of MCARTHUR GROUP LIMITED at £22.5m based on Net Assets of £7.7m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcarthur Group Limited Overview

Mcarthur Group Limited is a dissolved company that was located in chatham kent, ME4 4QU with a Companies House number of 00394222. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in March 1945, it's largest shareholder was mcarthur group ltd retirement benefit scheme with a 52.8% stake. The last turnover for Mcarthur Group Limited was estimated at £75.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcarthur Group Limited Health Check

Pomanda's financial health check has awarded Mcarthur Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £75.5m, make it larger than the average company (£8.5m)

£75.5m - Mcarthur Group Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.2%)

-1% - Mcarthur Group Limited

5.2% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (28.2%)

20.1% - Mcarthur Group Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (3.6%)

-1.3% - Mcarthur Group Limited

3.6% - Industry AVG

employees

Employees

with 366 employees, this is above the industry average (39)

366 - Mcarthur Group Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has a lower pay structure (£33.2k)

£25.6k - Mcarthur Group Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.4k, this is less efficient (£288.1k)

£206.4k - Mcarthur Group Limited

£288.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (58 days)

57 days - Mcarthur Group Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (37 days)

55 days - Mcarthur Group Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is less than average (63 days)

46 days - Mcarthur Group Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Mcarthur Group Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.3%, this is a higher level of debt than the average (60.3%)

76.3% - Mcarthur Group Limited

60.3% - Industry AVG

MCARTHUR GROUP LIMITED financials

EXPORTms excel logo

Mcarthur Group Limited's latest turnover from December 2012 is £75.5 million and the company has net assets of £7.7 million. According to their latest financial statements, Mcarthur Group Limited has 366 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2012Dec 2011Dec 2010Dec 2009
Turnover75,536,00082,492,00079,296,00078,906,000
Other Income Or Grants0000
Cost Of Sales60,394,00066,330,00062,710,00063,907,000
Gross Profit15,142,00016,162,00016,586,00014,999,000
Admin Expenses16,124,00016,959,00016,785,00016,657,000
Operating Profit-982,000-797,000-199,000-1,658,000
Interest Payable441,000485,000423,000396,000
Interest Receivable0000
Pre-Tax Profit-1,381,000-1,227,000-529,000-1,973,000
Tax000336,000
Profit After Tax-1,381,000-1,227,000-529,000-1,637,000
Dividends Paid48,00048,00048,00082,000
Retained Profit-1,429,000-1,275,000-577,000-1,719,000
Employee Costs9,369,0009,805,0009,608,0009,883,000
Number Of Employees366405412410
EBITDA*-86,000212,0001,123,000-211,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets11,341,00012,779,00013,198,00014,022,000
Intangible Assets0054,00083,000
Investments & Other666,000654,000658,000571,000
Debtors (Due After 1 year)0000
Total Fixed Assets12,007,00013,433,00013,910,00014,676,000
Stock & work in progress7,723,00010,203,00011,543,0009,710,000
Trade Debtors11,946,00014,270,00013,041,00011,898,000
Group Debtors0000
Misc Debtors818,000956,000950,000730,000
Cash8,00012,00013,00011,000
misc current assets0000
total current assets20,495,00025,441,00025,547,00022,349,000
total assets32,502,00038,874,00039,457,00037,025,000
Bank overdraft11,069,00012,552,00012,306,0008,861,000
Bank loan581,000585,000572,000450,000
Trade Creditors 9,253,00012,008,00010,526,00010,800,000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments143,000164,000198,000223,000
other current liabilities2,313,0001,608,0001,801,0002,005,000
total current liabilities23,359,00026,917,00025,403,00022,339,000
loans483,0001,055,0001,645,0001,462,000
hp & lease commitments221,000193,000341,000329,000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities1,433,0002,177,0003,881,0004,127,000
total liabilities24,792,00029,094,00029,284,00026,466,000
net assets7,710,0009,780,00010,173,00010,559,000
total shareholders funds7,710,0009,780,00010,173,00010,559,000
Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-982,000-797,000-199,000-1,658,000
Depreciation896,0001,009,0001,322,0001,447,000
Amortisation0000
Tax000336,000
Stock-2,480,000-1,340,0001,833,0009,710,000
Debtors-2,462,0001,235,0001,363,00012,628,000
Creditors-2,755,0001,482,000-274,00010,800,000
Accruals and Deferred Income705,000-193,000-204,0002,005,000
Deferred Taxes & Provisions0000
Cash flow from operations2,806,0001,606,000-2,551,000-9,408,000
Investing Activities
capital expenditure-29,000-565,000-575,000-760,000
Change in Investments12,000-4,00087,000571,000
cash flow from investments-41,000-561,000-662,000-1,331,000
Financing Activities
Bank loans-4,00013,000122,000450,000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-572,000-590,000183,0001,462,000
Hire Purchase and Lease Commitments7,000-182,000-13,000552,000
other long term liabilities0000
share issue-641,000882,000191,00012,278,000
interest-441,000-485,000-423,000-396,000
cash flow from financing-1,651,000-362,00060,00014,346,000
cash and cash equivalents
cash-4,000-1,0002,00011,000
overdraft-1,483,000246,0003,445,0008,861,000
change in cash1,479,000-247,000-3,443,000-8,850,000

mcarthur group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcarthur group limited. Get real-time insights into mcarthur group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcarthur Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcarthur group limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in ME4 area or any other competitors across 12 key performance metrics.

mcarthur group limited Ownership

MCARTHUR GROUP LIMITED group structure

Mcarthur Group Limited has 3 subsidiary companies.

MCARTHUR GROUP LIMITED Shareholders

mcarthur group ltd retirement benefit scheme 52.8%
alan douglas tasker & james john dennis mcarthur & allan robin dayrell mcarthur 10.01%
james mcarthur & elaine mcarthur & paul cooper 5.81%
elaine lesley mcarthur 5.49%
paul cooper & allan mcarthur & susan mcarthur 5.36%
allan mcarthur 4.75%
susan diana mcarthur 3.99%
lyndhurst estates ltd 2.1%
trustees of mcarthur group rbs pension 1.76%
nina hall 1.66%

mcarthur group limited directors

Mcarthur Group Limited currently has 8 directors. The longest serving directors include Mr Allan McArthur (Oct 1991) and Mr James McArthur (Oct 1991).

officercountryagestartendrole
Mr Allan McArthur78 years Oct 1991- Director
Mr James McArthur74 years Oct 1991- Director
Mr Martyn TufferyWales64 years Mar 2007- Director
Mr Andrew McArthurWales47 years Mar 2011- Director
Mr Alastair McArthur45 years Mar 2011- Director
Mr Sam McArthur43 years Mar 2011- Director
Mrs Lorraine Clinton59 years Apr 2013- Director
Mr Steven Fox60 years Jun 2013- Director

P&L

December 2012

turnover

75.5m

-8%

operating profit

-982k

+23%

gross margin

20.1%

+2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2012

net assets

7.7m

-0.21%

total assets

32.5m

-0.16%

cash

8k

-0.33%

net assets

Total assets minus all liabilities

mcarthur group limited company details

company number

00394222

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

March 1945

age

79

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2012

previous names

mcarthur & co.(steel & metal)limited (August 1982)

accountant

-

auditor

-

address

montague place quayside, chatham maritime, chatham kent, ME4 4QU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mcarthur group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 24 charges/mortgages relating to mcarthur group limited. Currently there are 11 open charges and 13 have been satisfied in the past.

mcarthur group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCARTHUR GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

mcarthur group limited Companies House Filings - See Documents

datedescriptionview/download