brightley mill limited

brightley mill limited Company Information

Share BRIGHTLEY MILL LIMITED
Live 
Mature

Company Number

00395108

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mrs amanda jane harrison

mr nicholas stewart harrison

Group Structure

View All

Contact

Registered Address

brightley mill cottage, brightley, okehampton, devon, EX20 1RR

brightley mill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

brightley mill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £0 based on an EBITDA of £-10.2k and a 7.06x industry multiple (adjusted for size and gross margin).

brightley mill limited Estimated Valuation

£675k

Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £675k based on Net Assets of £388.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brightley Mill Limited Overview

Brightley Mill Limited is a live company located in okehampton, EX20 1RR with a Companies House number of 00395108. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1945, it's largest shareholder is mrs amanda jane harrison with a 50% stake. Brightley Mill Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brightley Mill Limited Health Check

Pomanda's financial health check has awarded Brightley Mill Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brightley Mill Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 436 weeks, this is more cash available to meet short term requirements (12 weeks)

- - Brightley Mill Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (68.1%)

- - Brightley Mill Limited

- - Industry AVG

BRIGHTLEY MILL LIMITED financials

EXPORTms excel logo

Brightley Mill Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £388.6 thousand. According to their latest financial statements, we estimate that Brightley Mill Limited has no employees and maintains cash reserves of £105.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover000671,9972,068,5562,034,1631,683,5743,552,892106,559740,956623,420960,761889,6321,176,3300
Other Income Or Grants000000000000000
Cost Of Sales000192,793633,655555,796434,214934,10735,571269,505216,948327,512298,944381,8700
Gross Profit000479,2041,434,9011,478,3671,249,3602,618,78570,988471,451406,472633,249590,689794,4600
Admin Expenses10,727-7,04678,063562,5731,436,0421,472,4681,357,1062,624,03060,453381,520371,466576,431588,555770,827-521,911
Operating Profit-10,7277,046-78,063-83,369-1,1415,899-107,746-5,24510,53589,93135,00656,8182,13423,633521,911
Interest Payable000000000000000
Interest Receivable5,6532,4305300006852,3151,7441,3841,204803543360
Pre-Tax Profit-5,0749,477-78,010-83,369-1,1415,899-107,746-4,56012,85091,67536,39058,0212,93624,176522,271
Tax0-1,801000-1,12100-2,570-19,252-8,370-13,925-763-6,769-146,236
Profit After Tax-5,0747,676-78,010-83,369-1,1414,778-107,746-4,56010,28072,42328,02044,0962,17317,407376,035
Dividends Paid000000000000000
Retained Profit-5,0747,676-78,010-83,369-1,1414,778-107,746-4,56010,28072,42328,02044,0962,17317,407376,035
Employee Costs000138,505400,218407,37851,807658,68626,432126,60796,529170,864143,202219,1070
Number Of Employees000514152251547690
EBITDA*-10,2237,675-78,063-83,369-1,1415,899-107,746-5,24514,52195,13940,14462,2917,96729,382527,660

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets294,642295,146295,775296,561227,356228,679230,331204,97398,411106,626109,672114,342119,101121,966117,927
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets294,642295,146295,775296,561227,356228,679230,331204,97398,411106,626109,672114,342119,101121,966117,927
Stock & work in progress0000000077,402273,771265,127286,954305,567268,208206,806
Trade Debtors00085,038242,051242,932250,415380,4554,50965,47654,92595,56280,431125,14185,840
Group Debtors000000000000000
Misc Debtors1,1289498787407260000000000
Cash105,372109,995106,03600000548,371377,816319,658233,779247,64373,518143,804
misc current assets000006101,1572,5410000000
total current assets106,500110,944106,91485,778242,777243,542251,572382,996630,282717,063639,710616,295633,641466,867436,450
total assets401,142406,090402,689382,339470,133472,221481,903587,969728,693823,689749,382730,637752,742588,833554,377
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00023,62328,00829,31543,49541,88272,125176,727174,966184,053250,07488,51062,802
Group/Directors Accounts0016,376000000000008,618
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities12,54712,421320000000000000
total current liabilities12,54712,42116,69623,62328,00829,31543,49541,88272,125176,727174,966184,053250,07488,51071,420
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00032036002802130000000
other liabilities000000000000000
provisions000000005271,2011,0781,2661,4461,2741,315
total long term liabilities00032036002802135271,2011,0781,2661,4461,2741,315
total liabilities12,54712,42116,69623,94328,36829,31543,77542,09572,652177,928176,044185,319251,52089,78472,735
net assets388,595393,669385,993358,396441,765442,906438,128545,874656,041645,761573,338545,318501,222499,049481,642
total shareholders funds388,595393,669385,993358,396441,765442,906438,128545,874656,041645,761573,338545,318501,222499,049481,642
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-10,7277,046-78,063-83,369-1,1415,899-107,746-5,24510,53589,93135,00656,8182,13423,633521,911
Depreciation5046290000003,9865,2085,1385,4735,8335,7495,749
Amortisation000000000000000
Tax0-1,801000-1,12100-2,570-19,252-8,370-13,925-763-6,769-146,236
Stock0000000-77,402-196,3698,644-21,827-18,61337,35961,402206,806
Debtors17971-84,900-156,999-155-7,483-130,040375,946-60,96710,551-40,63715,131-44,71039,30185,840
Creditors00-23,623-4,385-1,307-14,1801,613-30,243-104,6021,761-9,087-66,021161,56425,70862,802
Accruals and Deferred Income12612,1010-40360-280672130000000
Deferred Taxes & Provisions0000000-527-674123-188-180172-411,315
Cash flow from operations-10,27617,904-16,78669,205-1,933-2,19923,974-334,346164,01158,57684,963-14,353176,291-52,423152,895
Investing Activities
capital expenditure00786-69,2051,3231,652-25,358-106,5624,229-2,162-468-714-2,968-9,788-123,676
Change in Investments000000000000000
cash flow from investments00786-69,2051,3231,652-25,358-106,5624,229-2,162-468-714-2,968-9,788-123,676
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-16,37616,3760000000000-8,6188,618
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00105,6070000-105,607000000105,607
interest5,6532,4305300006852,3151,7441,3841,204803543360
cash flow from financing5,653-13,946122,0360000-104,9222,3151,7441,3841,204803-8,075114,585
cash and cash equivalents
cash-4,6233,959106,0360000-548,371170,55558,15885,879-13,864174,125-70,286143,804
overdraft000000000000000
change in cash-4,6233,959106,0360000-548,371170,55558,15885,879-13,864174,125-70,286143,804

brightley mill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brightley mill limited. Get real-time insights into brightley mill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brightley Mill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brightley mill limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in EX20 area or any other competitors across 12 key performance metrics.

brightley mill limited Ownership

BRIGHTLEY MILL LIMITED group structure

Brightley Mill Limited has no subsidiary companies.

Ultimate parent company

BRIGHTLEY MILL LIMITED

00395108

BRIGHTLEY MILL LIMITED Shareholders

mrs amanda jane harrison 50%
mr nicholas stewart harrison 50%

brightley mill limited directors

Brightley Mill Limited currently has 2 directors. The longest serving directors include Mrs Amanda Harrison (Dec 1991) and Mr Nicholas Harrison (Dec 1991).

officercountryagestartendrole
Mrs Amanda Harrison71 years Dec 1991- Director
Mr Nicholas Harrison73 years Dec 1991- Director

P&L

September 2023

turnover

0

0%

operating profit

-10.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

388.6k

-0.01%

total assets

401.1k

-0.01%

cash

105.4k

-0.04%

net assets

Total assets minus all liabilities

brightley mill limited company details

company number

00395108

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1945

age

79

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

brookite limited (May 2015)

accountant

-

auditor

-

address

brightley mill cottage, brightley, okehampton, devon, EX20 1RR

Bank

HSBC BANK PLC

Legal Advisor

-

brightley mill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brightley mill limited.

brightley mill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHTLEY MILL LIMITED. This can take several minutes, an email will notify you when this has completed.

brightley mill limited Companies House Filings - See Documents

datedescriptionview/download