brightley mill limited Company Information
Company Number
00395108
Next Accounts
Jun 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
mrs amanda jane harrison
mr nicholas stewart harrison
Group Structure
View All
Contact
Registered Address
brightley mill cottage, brightley, okehampton, devon, EX20 1RR
Website
http://peterkin.co.ukbrightley mill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).
brightley mill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £0 based on an EBITDA of £-10.2k and a 7.06x industry multiple (adjusted for size and gross margin).
brightley mill limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTLEY MILL LIMITED at £675k based on Net Assets of £388.6k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brightley Mill Limited Overview
Brightley Mill Limited is a live company located in okehampton, EX20 1RR with a Companies House number of 00395108. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1945, it's largest shareholder is mrs amanda jane harrison with a 50% stake. Brightley Mill Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brightley Mill Limited Health Check
Pomanda's financial health check has awarded Brightley Mill Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Brightley Mill Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Brightley Mill Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brightley Mill Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 436 weeks, this is more cash available to meet short term requirements (12 weeks)
- - Brightley Mill Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (68.1%)
- - Brightley Mill Limited
- - Industry AVG
BRIGHTLEY MILL LIMITED financials
Brightley Mill Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £388.6 thousand. According to their latest financial statements, we estimate that Brightley Mill Limited has no employees and maintains cash reserves of £105.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 294,642 | 295,146 | 295,775 | 296,561 | 227,356 | 228,679 | 230,331 | 204,973 | 98,411 | 106,626 | 109,672 | 114,342 | 119,101 | 121,966 | 117,927 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 294,642 | 295,146 | 295,775 | 296,561 | 227,356 | 228,679 | 230,331 | 204,973 | 98,411 | 106,626 | 109,672 | 114,342 | 119,101 | 121,966 | 117,927 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,402 | 273,771 | 265,127 | 286,954 | 305,567 | 268,208 | 206,806 |
Trade Debtors | 0 | 0 | 0 | 85,038 | 242,051 | 242,932 | 250,415 | 380,455 | 4,509 | 65,476 | 54,925 | 95,562 | 80,431 | 125,141 | 85,840 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,128 | 949 | 878 | 740 | 726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 105,372 | 109,995 | 106,036 | 0 | 0 | 0 | 0 | 0 | 548,371 | 377,816 | 319,658 | 233,779 | 247,643 | 73,518 | 143,804 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 610 | 1,157 | 2,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 106,500 | 110,944 | 106,914 | 85,778 | 242,777 | 243,542 | 251,572 | 382,996 | 630,282 | 717,063 | 639,710 | 616,295 | 633,641 | 466,867 | 436,450 |
total assets | 401,142 | 406,090 | 402,689 | 382,339 | 470,133 | 472,221 | 481,903 | 587,969 | 728,693 | 823,689 | 749,382 | 730,637 | 752,742 | 588,833 | 554,377 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 23,623 | 28,008 | 29,315 | 43,495 | 41,882 | 72,125 | 176,727 | 174,966 | 184,053 | 250,074 | 88,510 | 62,802 |
Group/Directors Accounts | 0 | 0 | 16,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,618 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 12,547 | 12,421 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,547 | 12,421 | 16,696 | 23,623 | 28,008 | 29,315 | 43,495 | 41,882 | 72,125 | 176,727 | 174,966 | 184,053 | 250,074 | 88,510 | 71,420 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 320 | 360 | 0 | 280 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527 | 1,201 | 1,078 | 1,266 | 1,446 | 1,274 | 1,315 |
total long term liabilities | 0 | 0 | 0 | 320 | 360 | 0 | 280 | 213 | 527 | 1,201 | 1,078 | 1,266 | 1,446 | 1,274 | 1,315 |
total liabilities | 12,547 | 12,421 | 16,696 | 23,943 | 28,368 | 29,315 | 43,775 | 42,095 | 72,652 | 177,928 | 176,044 | 185,319 | 251,520 | 89,784 | 72,735 |
net assets | 388,595 | 393,669 | 385,993 | 358,396 | 441,765 | 442,906 | 438,128 | 545,874 | 656,041 | 645,761 | 573,338 | 545,318 | 501,222 | 499,049 | 481,642 |
total shareholders funds | 388,595 | 393,669 | 385,993 | 358,396 | 441,765 | 442,906 | 438,128 | 545,874 | 656,041 | 645,761 | 573,338 | 545,318 | 501,222 | 499,049 | 481,642 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 504 | 629 | 3,986 | 5,208 | 5,138 | 5,473 | 5,833 | 5,749 | 5,749 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,402 | -196,369 | 8,644 | -21,827 | -18,613 | 37,359 | 61,402 | 206,806 |
Debtors | 179 | 71 | -84,900 | -156,999 | -155 | -7,483 | -130,040 | 375,946 | -60,967 | 10,551 | -40,637 | 15,131 | -44,710 | 39,301 | 85,840 |
Creditors | 0 | 0 | -23,623 | -4,385 | -1,307 | -14,180 | 1,613 | -30,243 | -104,602 | 1,761 | -9,087 | -66,021 | 161,564 | 25,708 | 62,802 |
Accruals and Deferred Income | 126 | 12,101 | 0 | -40 | 360 | -280 | 67 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -527 | -674 | 123 | -188 | -180 | 172 | -41 | 1,315 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -16,376 | 16,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,618 | 8,618 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -4,623 | 3,959 | 106,036 | 0 | 0 | 0 | 0 | -548,371 | 170,555 | 58,158 | 85,879 | -13,864 | 174,125 | -70,286 | 143,804 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,623 | 3,959 | 106,036 | 0 | 0 | 0 | 0 | -548,371 | 170,555 | 58,158 | 85,879 | -13,864 | 174,125 | -70,286 | 143,804 |
brightley mill limited Credit Report and Business Information
Brightley Mill Limited Competitor Analysis
Perform a competitor analysis for brightley mill limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in EX20 area or any other competitors across 12 key performance metrics.
brightley mill limited Ownership
BRIGHTLEY MILL LIMITED group structure
Brightley Mill Limited has no subsidiary companies.
Ultimate parent company
BRIGHTLEY MILL LIMITED
00395108
brightley mill limited directors
Brightley Mill Limited currently has 2 directors. The longest serving directors include Mrs Amanda Harrison (Dec 1991) and Mr Nicholas Harrison (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Amanda Harrison | 71 years | Dec 1991 | - | Director | |
Mr Nicholas Harrison | 73 years | Dec 1991 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-10.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
388.6k
-0.01%
total assets
401.1k
-0.01%
cash
105.4k
-0.04%
net assets
Total assets minus all liabilities
brightley mill limited company details
company number
00395108
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1945
age
79
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
brookite limited (May 2015)
accountant
-
auditor
-
address
brightley mill cottage, brightley, okehampton, devon, EX20 1RR
Bank
HSBC BANK PLC
Legal Advisor
-
brightley mill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brightley mill limited.
brightley mill limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIGHTLEY MILL LIMITED. This can take several minutes, an email will notify you when this has completed.
brightley mill limited Companies House Filings - See Documents
date | description | view/download |
---|