Management of real estate on a fee or contract basis
Registered Address
charnwood house harcourt way, meridian business park, leicestershire, LE19 1WP
Website
-
anstey pastures limitedEstimated Valuation
£23.3m
Pomanda estimates the enterprise value of ANSTEY PASTURES LIMITED at £23.3m based on a Turnover of £8.4m and 2.76x industry multiple (adjusted for size and gross margin).
anstey pastures limitedEstimated Valuation
£18.1k
Pomanda estimates the enterprise value of ANSTEY PASTURES LIMITED at £18.1k based on an EBITDA of £2.5k and a 7.29x industry multiple (adjusted for size and gross margin).
anstey pastures limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of ANSTEY PASTURES LIMITED at £1.4m based on Net Assets of £777.3k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anstey Pastures LimitedOverview
Anstey Pastures Limited is a live company located in leicestershire, LE19 1WP with a Companies House number of 00397923. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1945, it's largest shareholder is
kate kenlock
with a 24.3% stake. Anstey Pastures Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£8.4m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Anstey Pastures Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £8.4m, make it larger than the average company (£414k)
£8.4m - Anstey Pastures Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 302%, show it is growing at a faster rate (6.1%)
302% - Anstey Pastures Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - Anstey Pastures Limited
58% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (7.7%)
0% - Anstey Pastures Limited
7.7% - Industry AVG
Employees
with 84 employees, this is above the industry average (6)
84 - Anstey Pastures Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Anstey Pastures Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £100.5k, this is equally as efficient (£101.5k)
£100.5k - Anstey Pastures Limited
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Anstey Pastures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Anstey Pastures Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 81 days, this is more than average (14 days)
81 days - Anstey Pastures Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 12 weeks, this is less cash available to meet short term requirements (46 weeks)
12 weeks - Anstey Pastures Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (60.2%)
3.1% - Anstey Pastures Limited
60.2% - Industry AVG
ANSTEY PASTURES LIMITED financials
EXPORT
Anstey Pastures Limited's latest turnover from March 2024 is estimated at £8.4 million and the company has net assets of £777.3 thousand. According to their latest financial statements, we estimate that Anstey Pastures Limited has 84 employees and maintains cash reserves of £5.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
8,442,250
232,718
293,804
129,507
126,013
149,974
81,430
114,403
43,060
214,942
187,539
175,087
181,526
296,100
258,328
Other Income Or Grants
Cost Of Sales
3,542,086
77,576
99,511
41,651
29,125
31,601
19,693
27,231
21,933
116,532
103,752
99,821
105,981
177,121
167,276
Gross Profit
4,900,164
155,142
194,294
87,856
96,888
118,373
61,737
87,173
21,127
98,411
83,787
75,266
75,545
118,979
91,051
Admin Expenses
4,897,677
140,864
193,511
136,540
108,423
98,406
41,907
69,712
31,352
102,461
105,682
82,113
83,662
135,540
-178,082
Operating Profit
2,487
14,278
783
-48,684
-11,535
19,967
19,830
17,461
-10,225
-4,050
-21,895
-6,847
-8,117
-16,561
269,133
Interest Payable
5,625
10,250
6,750
25,925
45,750
25,313
Interest Receivable
1,849
3,042
825
156
209
1,303
324
95
252
294
492
683
726
805
428
Pre-Tax Profit
-1,289
7,070
-5,142
-74,453
-57,076
-4,043
20,154
17,556
-9,973
-3,756
-21,403
-6,164
-7,391
-15,756
269,561
Tax
-1,343
-3,829
-3,511
-75,477
Profit After Tax
-1,289
5,727
-5,142
-74,453
-57,076
-4,043
16,325
14,045
-9,973
-3,756
-21,403
-6,164
-7,391
-15,756
194,084
Dividends Paid
Retained Profit
-1,289
5,727
-5,142
-74,453
-57,076
-4,043
16,325
14,045
-9,973
-3,756
-21,403
-6,164
-7,391
-15,756
194,084
Employee Costs
3,356,980
118,284
147,109
70,252
67,403
66,213
31,788
95,225
35,347
65,705
65,442
63,166
63,310
94,583
100,242
Number Of Employees
84
3
4
2
2
2
1
3
1
2
2
2
2
3
3
EBITDA*
2,487
14,278
783
-48,684
-11,535
19,967
19,830
17,461
-10,225
-4,050
-21,895
-6,847
-8,117
-16,561
269,133
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
791,387
773,664
758,053
720,779
751,891
685,689
80,345
50,273
31,696
31,696
31,696
31,696
31,696
31,696
31,696
Trade Debtors
1,642
10,527
23,432
11,350
3,726
3,726
15,917
14,369
12,510
12,551
23,242
17,953
Group Debtors
695
54,362
47,792
3,828
3,728
5,390
5,390
6,741
8,092
Misc Debtors
4,055
3,938
3,195
48,162
7,745
8,741
150
169
Cash
5,943
64,494
78,662
141,361
171,497
246,775
100,672
28,868
47,390
53,556
63,862
133,080
140,031
150,541
171,295
misc current assets
100,000
100,000
100,000
100,000
50,000
50,000
50,000
50,000
total current assets
802,080
896,458
887,702
915,772
945,388
970,027
197,907
189,777
190,904
201,169
209,927
227,286
234,278
255,479
270,944
total assets
802,080
896,458
887,702
915,772
945,388
970,027
197,907
189,777
190,904
201,169
209,927
227,286
234,278
255,479
270,944
Bank overdraft
Bank loan
Trade Creditors
30
13
7,200
14,281
3,288
36,555
41,557
37,513
38,341
52,151
51,860
Group/Directors Accounts
20,647
19,428
other short term finances
100,000
hp & lease commitments
other current liabilities
4,087
17,793
14,781
11,094
57,215
35,771
12,896
21,091
36,263
total current liabilities
24,734
117,823
14,794
37,722
71,496
39,059
12,896
21,091
36,263
36,555
41,557
37,513
38,341
52,151
51,860
loans
100,000
100,000
750,000
750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
100,000
100,000
750,000
750,000
total liabilities
24,734
117,823
114,794
137,722
821,496
789,059
12,896
21,091
36,263
36,555
41,557
37,513
38,341
52,151
51,860
net assets
777,346
778,635
772,908
778,050
123,892
180,968
185,011
168,686
154,641
164,614
168,370
189,773
195,937
203,328
219,084
total shareholders funds
777,346
778,635
772,908
778,050
123,892
180,968
185,011
168,686
154,641
164,614
168,370
189,773
195,937
203,328
219,084
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
2,487
14,278
783
-48,684
-11,535
19,967
19,830
17,461
-10,225
-4,050
-21,895
-6,847
-8,117
-16,561
269,133
Depreciation
Amortisation
Tax
-1,343
-3,829
-3,511
-75,477
Stock
17,723
15,611
37,274
-31,112
66,202
605,344
30,072
18,577
31,696
Debtors
-53,550
7,313
-2,645
31,632
-15,563
20,673
6,254
-1,182
-4,099
1,548
1,859
-41
-10,691
5,289
17,953
Creditors
-30
17
-7,187
-7,081
10,993
3,288
-36,555
-5,002
4,044
-828
-13,810
291
51,860
Accruals and Deferred Income
-13,706
3,012
3,687
-46,121
21,444
22,875
-8,195
-15,172
36,263
Deferred Taxes & Provisions
Cash flow from operations
24,578
-6,960
-37,346
-102,406
-29,737
-579,887
-28,520
-18,617
-6,418
-10,600
-19,710
-7,634
-11,236
-21,559
195,867
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
20,647
-19,428
19,428
Other Short Term Loans
-100,000
100,000
Long term loans
-100,000
-650,000
750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
728,611
25,000
interest
-3,776
-7,208
-5,925
-25,769
-45,541
-24,010
324
95
252
294
492
683
726
805
428
cash flow from financing
-83,129
-7,208
-25,353
72,270
-45,541
725,990
324
95
252
294
492
683
726
805
25,428
cash and cash equivalents
cash
-58,551
-14,168
-62,699
-30,136
-75,278
146,103
71,804
-18,522
-6,166
-10,306
-69,218
-6,951
-10,510
-20,754
171,295
overdraft
change in cash
-58,551
-14,168
-62,699
-30,136
-75,278
146,103
71,804
-18,522
-6,166
-10,306
-69,218
-6,951
-10,510
-20,754
171,295
anstey pastures limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anstey pastures limited. Get real-time insights into anstey pastures limited's credit score, group structure and payment trends.
Perform a competitor analysis for anstey pastures limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in LE19 area or any other competitors across 12 key performance metrics.
anstey pastures limited Ownership
ANSTEY PASTURES LIMITED group structure
Anstey Pastures Limited has no subsidiary companies.
Ultimate parent company
ANSTEY PASTURES LIMITED
00397923
ANSTEY PASTURES LIMITED Shareholders
The largest shareholders in Anstey Pastures Limited include Kate Kenlock and Valerie Ann Jinks.
kate kenlock
24.33%
valerie ann jinks
14%
frances joan palmer & giles frederick chapman & robert palmer
10%
caroline frances jane jackson & robert palmer
8.33%
rupert kenlock
8.33%
robert palmer & caroline frances jane jackson
8.33%
arabella smiley
5.56%
giles frederick chapman
5.56%
henry brian chapman
5.56%
robert palmer
5%
anstey pastures limited directors
Anstey Pastures Limited currently has 6 directors.
The longest serving directors include
Mrs Valerie Jinks (Apr 1992) and
Mrs Caroline Jackson (Apr 2017).
charnwood house harcourt way, meridian business park, leicestershire, LE19 1WP
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
anstey pastures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to anstey pastures limited. Currently there are 1 open charges and 2 have been satisfied in the past.
anstey pastures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANSTEY PASTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
anstey pastures limitedCompanies House Filings - See Documents
