macro (ipswich) limited
macro (ipswich) limited Company Information
Company Number
00402516
Website
-Registered Address
12th floor aldgate tower, 2 leman street, london, E1W 9US
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
the william pears group of companies limited 100%
macro (ipswich) limited Estimated Valuation
Pomanda estimates the enterprise value of MACRO (IPSWICH) LIMITED at £2m based on a Turnover of £630.7k and 3.13x industry multiple (adjusted for size and gross margin).
macro (ipswich) limited Estimated Valuation
Pomanda estimates the enterprise value of MACRO (IPSWICH) LIMITED at £8.2m based on an EBITDA of £1.2m and a 6.86x industry multiple (adjusted for size and gross margin).
macro (ipswich) limited Estimated Valuation
Pomanda estimates the enterprise value of MACRO (IPSWICH) LIMITED at £20.7m based on Net Assets of £12.9m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Macro (ipswich) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Macro (ipswich) Limited Overview
Macro (ipswich) Limited is a live company located in london, E1W 9US with a Companies House number of 00402516. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1945, it's largest shareholder is the william pears group of companies limited with a 100% stake. Macro (ipswich) Limited is a mature, small sized company, Pomanda has estimated its turnover at £630.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Macro (ipswich) Limited Health Check
Pomanda's financial health check has awarded Macro (Ipswich) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £630.7k, make it smaller than the average company (£801.8k)
£630.7k - Macro (ipswich) Limited
£801.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.1%)
- Macro (ipswich) Limited
2.1% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (71.9%)
69.1% - Macro (ipswich) Limited
71.9% - Industry AVG
Profitability
an operating margin of 190.7% make it more profitable than the average company (27.2%)
190.7% - Macro (ipswich) Limited
27.2% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Macro (ipswich) Limited
3 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Macro (ipswich) Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £210.2k, this is equally as efficient (£183.1k)
£210.2k - Macro (ipswich) Limited
£183.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Macro (ipswich) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Macro (ipswich) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Macro (ipswich) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Macro (ipswich) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (68%)
16.1% - Macro (ipswich) Limited
68% - Industry AVG
macro (ipswich) limited Credit Report and Business Information
Macro (ipswich) Limited Competitor Analysis
Perform a competitor analysis for macro (ipswich) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
macro (ipswich) limited Ownership
MACRO (IPSWICH) LIMITED group structure
Macro (Ipswich) Limited has no subsidiary companies.
Ultimate parent company
2 parents
MACRO (IPSWICH) LIMITED
00402516
macro (ipswich) limited directors
Macro (Ipswich) Limited currently has 3 directors. The longest serving directors include Mr Mark Pears (Oct 2021) and Mr David Pears (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Pears | 61 years | Oct 2021 | - | Director | |
| Mr David Pears | 56 years | Oct 2021 | - | Director | |
| Sir Trevor Pears | 59 years | Oct 2021 | - | Director |
MACRO (IPSWICH) LIMITED financials
Macro (Ipswich) Limited's latest turnover from April 2023 is £630.7 thousand and the company has net assets of £12.9 million. According to their latest financial statements, Macro (Ipswich) Limited has 3 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 630,711 | 679,281 | 623,710 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 194,867 | 259,060 | 264,047 | |||||||||||
| Gross Profit | 435,844 | 420,221 | 359,663 | |||||||||||
| Admin Expenses | -766,715 | 3,270,252 | -3,626,846 | |||||||||||
| Operating Profit | 1,202,559 | -2,850,031 | 3,986,509 | |||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 153,632 | 19,939 | 969 | |||||||||||
| Pre-Tax Profit | 1,356,191 | -2,830,092 | 3,987,478 | |||||||||||
| Tax | -241,144 | -30,611 | -757,621 | |||||||||||
| Profit After Tax | 1,115,047 | -2,860,703 | 3,229,857 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | |||||||||||
| Retained Profit | 1,115,047 | -2,860,703 | 3,229,857 | |||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 1 | 1 | ||||||||
| EBITDA* | 1,202,559 | -2,850,031 | 3,986,509 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 107,178 | 105,878 | 105,879 | 105,879 | 106,520 | 104,377 | 111,927 | 120,979 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 10,372,655 | 10,925,232 | 14,228,000 | 10,569,800 | 10,341,800 | 10,341,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,372,655 | 10,925,232 | 14,228,000 | 10,569,800 | 10,341,800 | 10,341,800 | 107,178 | 105,878 | 105,879 | 105,879 | 106,520 | 104,377 | 111,927 | 120,979 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 38,047 | 13,420 | 11,749 | 24,741 | 1,640,317 | 39,256 | 34,783 | 41,673 | 33,059 | 14,115 | 17,445 | 33,498 |
| Group Debtors | 4,900,549 | 3,146,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 130,214 | 93,953 | 764,964 | 782,072 | 18,042 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,530 | 177,778 | 1,803,128 | 1,543,999 | 2,047,443 | 1,797,948 | 0 | 1,437,602 | 1,311,721 | 1,137,326 | 941,828 | 939,207 | 872,576 | 738,578 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,034,293 | 3,418,716 | 2,606,139 | 2,339,491 | 2,077,234 | 1,830,689 | 1,640,317 | 1,476,858 | 1,346,504 | 1,178,999 | 974,887 | 953,322 | 890,021 | 772,076 |
| total assets | 15,406,948 | 14,343,948 | 16,834,139 | 12,909,291 | 12,419,034 | 12,172,489 | 1,747,495 | 1,582,736 | 1,452,383 | 1,284,878 | 1,081,407 | 1,057,699 | 1,001,948 | 893,055 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 2,501 | 4,566 | 122,996 | 117,349 | 117,968 | 119,630 | 94,240 | 121,761 | 104,282 | 89,006 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 512,707 | 486,698 | 66,823 | 66,890 | 71,480 | 112,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 512,707 | 486,698 | 66,823 | 66,890 | 73,981 | 116,946 | 122,996 | 117,349 | 117,968 | 119,630 | 94,240 | 121,761 | 104,282 | 89,006 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,973,775 | 2,051,831 | 2,101,194 | 1,406,136 | 1,219,362 | 1,219,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,973,775 | 2,051,831 | 2,101,194 | 1,406,136 | 1,219,362 | 1,219,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,486,482 | 2,538,529 | 2,168,017 | 1,473,026 | 1,293,343 | 1,336,308 | 122,996 | 117,349 | 117,968 | 119,630 | 94,240 | 121,761 | 104,282 | 89,006 |
| net assets | 12,920,466 | 11,805,419 | 14,666,122 | 11,436,265 | 11,125,691 | 10,836,181 | 1,624,499 | 1,465,387 | 1,334,415 | 1,165,248 | 987,167 | 935,938 | 897,666 | 804,049 |
| total shareholders funds | 12,920,466 | 11,805,419 | 14,666,122 | 11,436,265 | 11,125,691 | 10,836,181 | 1,624,499 | 1,465,387 | 1,334,415 | 1,165,248 | 987,167 | 935,938 | 897,666 | 804,049 |
| Apr 2023 | Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,202,559 | -2,850,031 | 3,986,509 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 7,277 | 9,050 | 9,051 | 9,051 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -241,144 | -30,611 | -757,621 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,789,825 | 2,437,927 | 7,519 | 765,701 | -2,950 | -1,607,576 | 1,601,061 | 4,473 | -6,890 | 8,614 | 18,944 | -3,330 | -16,053 | 33,498 |
| Creditors | 0 | 0 | 0 | -2,501 | -2,065 | -118,430 | 5,647 | -619 | -1,662 | 25,390 | -27,521 | 17,479 | 15,276 | 89,006 |
| Accruals and Deferred Income | 26,009 | 419,875 | -67 | -4,590 | -40,900 | 112,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -78,056 | -49,363 | 695,058 | 186,774 | 0 | 1,219,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -880,457 | -4,948,057 | 3,916,360 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -552,577 | -3,302,768 | 3,658,200 | 228,000 | 0 | 10,341,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 153,632 | 19,939 | 969 | |||||||||||
| cash flow from financing | 153,632 | 19,939 | 969 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -174,248 | -1,625,350 | 259,129 | -503,444 | 249,495 | 1,797,948 | -1,437,602 | 125,881 | 174,395 | 195,498 | 2,621 | 66,631 | 133,998 | 738,578 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -174,248 | -1,625,350 | 259,129 | -503,444 | 249,495 | 1,797,948 | -1,437,602 | 125,881 | 174,395 | 195,498 | 2,621 | 66,631 | 133,998 | 738,578 |
P&L
April 2023turnover
630.7k
-7%
operating profit
1.2m
-142%
gross margin
69.2%
+11.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
12.9m
+0.09%
total assets
15.4m
+0.07%
cash
3.5k
-0.98%
net assets
Total assets minus all liabilities
Similar Companies
macro (ipswich) limited company details
company number
00402516
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1945
age
79
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
12th floor aldgate tower, 2 leman street, london, E1W 9US
last accounts submitted
April 2023
macro (ipswich) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to macro (ipswich) limited. Currently there are 0 open charges and 6 have been satisfied in the past.
macro (ipswich) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
