pennell freehold houses limited

pennell freehold houses limited Company Information

Share PENNELL FREEHOLD HOUSES LIMITED
Live 
MatureSmallLow

Company Number

00410805

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

e. hooley settlement

trustee of russell ball will trust

View All

Group Structure

View All

Contact

Registered Address

6 russell place, nottingham, NG1 5HJ

Website

-

pennell freehold houses limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of PENNELL FREEHOLD HOUSES LIMITED at £3.4m based on a Turnover of £1.1m and 3.17x industry multiple (adjusted for size and gross margin).

pennell freehold houses limited Estimated Valuation

£451.3k

Pomanda estimates the enterprise value of PENNELL FREEHOLD HOUSES LIMITED at £451.3k based on an EBITDA of £66k and a 6.84x industry multiple (adjusted for size and gross margin).

pennell freehold houses limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of PENNELL FREEHOLD HOUSES LIMITED at £2.2m based on Net Assets of £1.3m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pennell Freehold Houses Limited Overview

Pennell Freehold Houses Limited is a live company located in nottingham, NG1 5HJ with a Companies House number of 00410805. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1946, it's largest shareholder is e. hooley settlement with a 43.2% stake. Pennell Freehold Houses Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pennell Freehold Houses Limited Health Check

Pomanda's financial health check has awarded Pennell Freehold Houses Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£890.8k)

£1.1m - Pennell Freehold Houses Limited

£890.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4%)

2% - Pennell Freehold Houses Limited

4% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Pennell Freehold Houses Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it less profitable than the average company (28.6%)

6.1% - Pennell Freehold Houses Limited

28.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Pennell Freehold Houses Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Pennell Freehold Houses Limited

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.8k, this is more efficient (£190.8k)

£360.8k - Pennell Freehold Houses Limited

£190.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (28 days)

24 days - Pennell Freehold Houses Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 855 days, this is slower than average (35 days)

855 days - Pennell Freehold Houses Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pennell Freehold Houses Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pennell Freehold Houses Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (62.1%)

35% - Pennell Freehold Houses Limited

62.1% - Industry AVG

PENNELL FREEHOLD HOUSES LIMITED financials

EXPORTms excel logo

Pennell Freehold Houses Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £1.3 million. According to their latest financial statements, Pennell Freehold Houses Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,082,5441,188,2911,416,4301,014,4131,090,346914,4011,298,133711,589791,567880,595890,588690,5354,317,8606,567,7601,081,185
Other Income Or Grants000000000000000
Cost Of Sales299,312348,550421,138291,714316,130263,198370,675206,103239,189311,465325,761236,5431,434,6382,214,191366,951
Gross Profit783,232839,741995,291722,699774,216651,204927,458505,486552,378569,130564,827453,9922,883,2224,353,569714,234
Admin Expenses717,257790,931981,317724,909769,860623,369906,194516,869623,004597,273603,069466,2502,886,5804,312,247-1,898,895
Operating Profit65,97548,81013,974-2,2104,35627,83521,264-11,383-70,626-28,143-38,242-12,258-3,35841,3222,613,129
Interest Payable000000000000000
Interest Receivable0000000000000873873
Pre-Tax Profit65,97548,81013,974-2,2104,35627,83521,264-11,383-70,626-28,143-38,242-12,258-3,35842,1942,614,001
Tax-16,494-9,274-2,6550-828-5,289-4,040000000-11,814-731,920
Profit After Tax49,48139,53611,319-2,2103,52822,54617,224-11,383-70,626-28,143-38,242-12,258-3,35830,3801,882,081
Dividends Paid000000000000000
Retained Profit49,48139,53611,319-2,2103,52822,54617,224-11,383-70,626-28,143-38,242-12,258-3,35830,3801,882,081
Employee Costs107,05499,74698,90794,14799,60498,63291,77590,701159,666152,610151,094114,662708,8091,112,527201,607
Number Of Employees33333333555425397
EBITDA*65,97565,31013,974-2,2104,35627,83521,264-11,383-70,626-28,143-38,242-12,258-3,35841,3222,613,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets87,50087,500104,000104,000104,000120,500120,500120,500120,500000000
Intangible Assets000000000000000
Investments & Other1,885,0001,885,0002,000,0002,000,0002,000,0002,100,0002,100,0002,100,0001,825,0001,945,5001,945,5002,444,2491,275,0001,275,0001,352,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,972,5001,972,5002,104,0002,104,0002,104,0002,220,5002,220,5002,220,5001,945,5001,945,5001,945,5002,444,2491,275,0001,275,0001,352,000
Stock & work in progress000000000000000
Trade Debtors71,68976,184116,38963,55556,23931,75406,5487,1657,2327,619571479,847698,312120,630
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000000000349,000
misc current assets000000000000150,000100,00099,514
total current assets71,68976,184116,38963,55556,23931,75406,5487,1657,2327,619571629,847798,312569,144
total assets2,044,1892,048,6842,220,3892,167,5552,160,2392,252,2542,220,5002,227,0481,952,6651,952,7321,953,1192,444,8201,904,8472,073,3121,921,144
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 701,557758,893855,134813,619804,093800,885791,741815,513804,243769,319741,098688,764136,131300,37863,155
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities701,557758,893855,134813,619804,093800,885791,741815,513804,243769,319741,098688,764136,131300,37863,155
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions14,00010,64010,64010,64010,6409,3919,3279,3279,83110,86311,32812,30312,70513,56514,000
total long term liabilities14,00010,64010,64010,64010,6409,3919,3279,3279,83110,86311,32812,30312,70513,56514,000
total liabilities715,557769,533865,774824,259814,733810,276801,068824,840814,074780,182752,426701,067148,836313,94377,155
net assets1,328,6321,279,1511,354,6151,343,2961,345,5061,441,9781,419,4321,402,2081,138,5911,172,5501,200,6931,743,7531,756,0111,759,3691,843,989
total shareholders funds1,328,6321,279,1511,354,6151,343,2961,345,5061,441,9781,419,4321,402,2081,138,5911,172,5501,200,6931,743,7531,756,0111,759,3691,843,989
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit65,97548,81013,974-2,2104,35627,83521,264-11,383-70,626-28,143-38,242-12,258-3,35841,3222,613,129
Depreciation016,5000000000000000
Amortisation000000000000000
Tax-16,494-9,274-2,6550-828-5,289-4,040000000-11,814-731,920
Stock000000000000000
Debtors-4,495-40,20552,8347,31624,48531,754-6,548-617-67-3877,048-479,276-218,465577,682120,630
Creditors-57,336-96,24141,5159,5263,2089,144-23,77211,27034,92428,22152,334552,633-164,247237,22363,155
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions3,3600001,249640-504-1,032-465-975-402-860-43514,000
Cash flow from operations0000-16,500000-36,66706,0691,019,24950,000-311,3861,837,734
Investing Activities
capital expenditure000016,500000-120,500000000
Change in Investments0-115,00000-100,00000275,000-120,5000-498,7491,169,2490-77,0001,352,000
cash flow from investments0115,00000116,50000-275,00000498,749-1,169,249077,000-1,352,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-115,00000-100,00000275,00036,6670-504,81800-115,000-38,092
interest0000000000000873873
cash flow from financing0-115,00000-100,00000275,00036,6670-504,81800-114,127-37,219
cash and cash equivalents
cash0000000000000-349,000349,000
overdraft000000000000000
change in cash0000000000000-349,000349,000

pennell freehold houses limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pennell freehold houses limited. Get real-time insights into pennell freehold houses limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pennell Freehold Houses Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pennell freehold houses limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

pennell freehold houses limited Ownership

PENNELL FREEHOLD HOUSES LIMITED group structure

Pennell Freehold Houses Limited has no subsidiary companies.

Ultimate parent company

PENNELL FREEHOLD HOUSES LIMITED

00410805

PENNELL FREEHOLD HOUSES LIMITED Shareholders

e. hooley settlement 43.2%
trustee of russell ball will trust 14%
julia ball 2nd settlement 6%
emma lewis 6%
trustees of julian hire settlement 6%
julian hire 6%
trustees of emma lewis settlement 6%
e. hooley non leek settlement 4.8%
julia ball 1st settlement 4%
n. hooley discretionary settlement 2%

pennell freehold houses limited directors

Pennell Freehold Houses Limited currently has 3 directors. The longest serving directors include Mrs Deborah Hutchinson (Apr 2005) and Mr Philip Handley (Jan 2007).

officercountryagestartendrole
Mrs Deborah HutchinsonUnited Kingdom69 years Apr 2005- Director
Mr Philip Handley57 years Jan 2007- Director
Mr Charles BondUnited Kingdom56 years Jan 2015- Director

P&L

March 2024

turnover

1.1m

-9%

operating profit

66k

0%

gross margin

72.4%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.04%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

pennell freehold houses limited company details

company number

00410805

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1946

age

78

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HSKS GREENHALGH LTD

auditor

-

address

6 russell place, nottingham, NG1 5HJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

pennell freehold houses limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pennell freehold houses limited.

pennell freehold houses limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNELL FREEHOLD HOUSES LIMITED. This can take several minutes, an email will notify you when this has completed.

pennell freehold houses limited Companies House Filings - See Documents

datedescriptionview/download