bishop's move (tunbridge wells) limited
bishop's move (tunbridge wells) limited Company Information
Company Number
00411116
Next Accounts
Feb 2025
Shareholders
bishop & sons' depositories ltd
bishop & sons's depositories ltd & nigel grant bishop
Group Structure
View All
Industry
Removal services
Registered Address
45 gresham street, london, EC2V 7BG
Website
www.bishopsmove.combishop's move (tunbridge wells) limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED at £315 based on a Turnover of £634 and 0.5x industry multiple (adjusted for size and gross margin).
bishop's move (tunbridge wells) limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED at £11.3k based on an EBITDA of £2.7k and a 4.1x industry multiple (adjusted for size and gross margin).
bishop's move (tunbridge wells) limited Estimated Valuation
Pomanda estimates the enterprise value of BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED at £516.4k based on Net Assets of £225.9k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bishop's Move (tunbridge Wells) Limited Overview
Bishop's Move (tunbridge Wells) Limited is a dissolved company that was located in london, EC2V 7BG with a Companies House number of 00411116. It operated in the removal services sector, SIC Code 49420. Founded in May 1946, it's largest shareholder was bishop & sons' depositories ltd with a 100% stake. The last turnover for Bishop's Move (tunbridge Wells) Limited was estimated at £634.3.
Upgrade for unlimited company reports & a free credit check
Bishop's Move (tunbridge Wells) Limited Health Check
Pomanda's financial health check has awarded Bishop'S Move (Tunbridge Wells) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £634.3, make it smaller than the average company (£1m)
- Bishop's Move (tunbridge Wells) Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (2.5%)
- Bishop's Move (tunbridge Wells) Limited
2.5% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (37.9%)
- Bishop's Move (tunbridge Wells) Limited
37.9% - Industry AVG
Profitability
an operating margin of 433.5% make it more profitable than the average company (4.3%)
- Bishop's Move (tunbridge Wells) Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Bishop's Move (tunbridge Wells) Limited
41 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Bishop's Move (tunbridge Wells) Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £634.3, this is less efficient (£74.1k)
- Bishop's Move (tunbridge Wells) Limited
£74.1k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (31 days)
- Bishop's Move (tunbridge Wells) Limited
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bishop's Move (tunbridge Wells) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bishop's Move (tunbridge Wells) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Bishop's Move (tunbridge Wells) Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (61.4%)
15.5% - Bishop's Move (tunbridge Wells) Limited
61.4% - Industry AVG
BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED financials
Bishop'S Move (Tunbridge Wells) Limited's latest turnover from December 2018 is estimated at £634 and the company has net assets of £225.9 thousand. According to their latest financial statements, we estimate that Bishop'S Move (Tunbridge Wells) Limited has 1 employee and maintains cash reserves of £17 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | |||||||||
| Interest Receivable | 0 | |||||||||
| Pre-Tax Profit | -1,669 | |||||||||
| Tax | 0 | |||||||||
| Profit After Tax | -1,669 | |||||||||
| Dividends Paid | 0 | |||||||||
| Retained Profit | -1,669 | |||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,716 | 108,334 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,716 | 108,334 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 101 | 283 | 36,733 | 38,784 | 116,432 | 1,063 | 37,353 | 36,539 | 33,831 | 0 |
| Group Debtors | 0 | 265,623 | 232,165 | 235,148 | 0 | 0 | 0 | 0 | 12,924 | 0 |
| Misc Debtors | 0 | 183 | 183 | 183 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 17 | 0 | 0 | 0 | 130,249 | 249,598 | 222,038 | 10,703 | 69,578 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 267,204 | 266,089 | 269,081 | 274,115 | 246,681 | 250,661 | 259,391 | 47,242 | 116,333 | 0 |
| total assets | 267,204 | 266,089 | 269,081 | 274,115 | 246,681 | 250,661 | 259,391 | 224,958 | 224,667 | 0 |
| Bank overdraft | 41,296 | 40,181 | 42,623 | 48,207 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 20,773 | 24,753 | 33,527 | 248 | 168 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 41,296 | 40,181 | 43,173 | 48,207 | 20,773 | 24,753 | 33,527 | 248 | 168 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 41,296 | 40,181 | 43,173 | 48,207 | 20,773 | 24,753 | 33,527 | 248 | 168 | 0 |
| net assets | 225,908 | 225,908 | 225,908 | 225,908 | 225,908 | 225,908 | 225,864 | 224,710 | 224,499 | 0 |
| total shareholders funds | 225,908 | 225,908 | 225,908 | 225,908 | 225,908 | 225,908 | 225,864 | 224,710 | 224,499 | 0 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -265,988 | -2,992 | -5,034 | 157,683 | 115,369 | -36,290 | 814 | -10,216 | 46,755 | 0 |
| Creditors | 0 | 0 | 0 | -20,773 | -3,980 | -8,774 | 33,279 | 80 | 168 | 0 |
| Accruals and Deferred Income | 0 | -550 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -177,716 | 69,382 | 108,334 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | |||||||||
| cash flow from financing | 226,168 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | 17 | 0 | 0 | -130,249 | -119,349 | 27,560 | 211,335 | -58,875 | 69,578 | 0 |
| overdraft | 1,115 | -2,442 | -5,584 | 48,207 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,098 | 2,442 | 5,584 | -178,456 | -119,349 | 27,560 | 211,335 | -58,875 | 69,578 | 0 |
bishop's move (tunbridge wells) limited Credit Report and Business Information
Bishop's Move (tunbridge Wells) Limited Competitor Analysis
Perform a competitor analysis for bishop's move (tunbridge wells) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in EC2V area or any other competitors across 12 key performance metrics.
bishop's move (tunbridge wells) limited Ownership
BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED group structure
Bishop'S Move (Tunbridge Wells) Limited has no subsidiary companies.
Ultimate parent company
1 parent
BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED
00411116
bishop's move (tunbridge wells) limited directors
Bishop'S Move (Tunbridge Wells) Limited currently has 3 directors. The longest serving directors include Mr Alistair Bingle (Feb 2000) and Mr Kevin O'Sullivan (May 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alistair Bingle | England | 59 years | Feb 2000 | - | Director |
| Mr Kevin O'Sullivan | 62 years | May 2000 | - | Director | |
| Mr Grant Bishop | 52 years | May 2014 | - | Director |
P&L
December 2018turnover
634.3
-61%
operating profit
2.7k
0%
gross margin
28.3%
+2.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
225.9k
0%
total assets
267.2k
0%
cash
17
0%
net assets
Total assets minus all liabilities
Similar Companies
bishop's move (tunbridge wells) limited company details
company number
00411116
Type
Private limited with Share Capital
industry
49420 - Removal services
incorporation date
May 1946
age
79
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2018
previous names
beastall's limited (July 2003)
accountant
MENZIES LLP
auditor
-
address
45 gresham street, london, EC2V 7BG
Bank
-
Legal Advisor
-
bishop's move (tunbridge wells) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bishop's move (tunbridge wells) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
bishop's move (tunbridge wells) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BISHOP'S MOVE (TUNBRIDGE WELLS) LIMITED. This can take several minutes, an email will notify you when this has completed.
bishop's move (tunbridge wells) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
