Pomanda estimates the enterprise value of HAMPSON & KEMP LIMITED at £14.1k based on a Turnover of £4.2k and 3.37x industry multiple (adjusted for size and gross margin).
hampson & kemp limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of HAMPSON & KEMP LIMITED at £4.2k based on an EBITDA of £644 and a 6.58x industry multiple (adjusted for size and gross margin).
hampson & kemp limitedEstimated Valuation
£293.6k
Pomanda estimates the enterprise value of HAMPSON & KEMP LIMITED at £293.6k based on Net Assets of £168.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hampson & Kemp LimitedOverview
Hampson & Kemp Limited is a live company located in chester, CH1 3BQ with a Companies House number of 00416527. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1946, it's largest shareholder is
gordon emery ltd
with a 100% stake. Hampson & Kemp Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£4.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Hampson & Kemp Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
5 Weak
Size
annual sales of £4.2k, make it smaller than the average company (£918.1k)
£4.2k - Hampson & Kemp Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.9%)
-1% - Hampson & Kemp Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Hampson & Kemp Limited
75.5% - Industry AVG
Profitability
an operating margin of 15.4% make it less profitable than the average company (29.4%)
15.4% - Hampson & Kemp Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Hampson & Kemp Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Hampson & Kemp Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £4.2k, this is less efficient (£177.7k)
£4.2k - Hampson & Kemp Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (30 days)
30 days - Hampson & Kemp Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hampson & Kemp Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hampson & Kemp Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hampson & Kemp Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hampson & Kemp Limited
- - Industry AVG
HAMPSON & KEMP LIMITED financials
EXPORT
Hampson & Kemp Limited's latest turnover from March 2024 is estimated at £4.2 thousand and the company has net assets of £168.2 thousand. According to their latest financial statements, we estimate that Hampson & Kemp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
4,180
4,231
3,905
4,334
5,099
5,419
5,519
6,587
6,234
1,651,212
763,663
709,469
709,149
712,200
702,849
Other Income Or Grants
Cost Of Sales
1,025
1,063
975
1,081
1,325
1,452
1,386
1,672
1,779
559,517
250,591
218,358
217,582
228,259
218,579
Gross Profit
3,155
3,168
2,930
3,254
3,774
3,968
4,132
4,915
4,455
1,091,695
513,073
491,111
491,567
483,941
484,269
Admin Expenses
2,511
2,572
2,334
2,659
3,178
3,800
3,475
4,379
3,919
1,011,648
510,431
490,335
489,108
481,047
385,034
Operating Profit
644
596
596
595
596
168
657
536
536
80,047
2,642
776
2,459
2,894
99,235
Interest Payable
Interest Receivable
Pre-Tax Profit
644
596
596
595
596
168
657
536
536
80,047
2,642
776
2,459
2,894
99,235
Tax
-161
-113
-113
-113
-113
-32
-125
-107
-107
-16,810
-608
-186
-639
-810
-27,786
Profit After Tax
483
483
483
482
483
136
532
429
429
63,237
2,034
590
1,820
2,084
71,449
Dividends Paid
Retained Profit
483
483
483
482
483
136
532
429
429
63,237
2,034
590
1,820
2,084
71,449
Employee Costs
32,327
30,371
29,589
26,859
27,393
27,028
26,092
25,572
26,254
286,544
123,871
119,893
119,731
116,667
124,275
Number Of Employees
1
1
1
1
1
1
1
1
1
11
5
5
5
5
5
EBITDA*
644
596
596
595
596
168
657
536
536
80,047
2,642
776
2,459
2,894
99,235
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
89,500
89,500
89,500
88,048
88,048
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
89,500
89,500
89,500
88,048
88,048
Stock & work in progress
Trade Debtors
354
371
377
418
436
443
446
471
462
164,271
80,844
78,810
78,675
77,211
75,327
Group Debtors
167,807
167,307
166,818
166,294
165,794
165,304
165,165
164,658
164,238
Misc Debtors
Cash
misc current assets
total current assets
168,161
167,678
167,195
166,712
166,230
165,747
165,611
165,129
164,700
164,271
80,844
78,810
78,675
77,211
75,327
total assets
168,161
167,678
167,195
166,712
166,230
165,747
165,611
165,129
164,700
164,271
170,344
168,310
168,175
165,259
163,375
Bank overdraft
Bank loan
Trade Creditors
50
50
50
505
861
1,061
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
50
50
total current liabilities
50
50
50
50
50
505
861
1,061
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
50
50
50
50
50
505
861
1,061
net assets
168,161
167,678
167,195
166,712
166,230
165,747
165,611
165,079
164,650
164,221
170,294
168,260
167,670
164,398
162,314
total shareholders funds
168,161
167,678
167,195
166,712
166,230
165,747
165,611
165,079
164,650
164,221
170,294
168,260
167,670
164,398
162,314
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
644
596
596
595
596
168
657
536
536
80,047
2,642
776
2,459
2,894
99,235
Depreciation
Amortisation
Tax
-161
-113
-113
-113
-113
-32
-125
-107
-107
-16,810
-608
-186
-639
-810
-27,786
Stock
Debtors
483
483
483
482
483
136
482
429
429
83,427
2,034
135
1,464
1,884
75,327
Creditors
-50
-455
-356
-200
1,061
Accruals and Deferred Income
-50
50
Deferred Taxes & Provisions
Cash flow from operations
-20,190
-2,817
Investing Activities
capital expenditure
89,500
-1,452
-88,048
Change in Investments
cash flow from investments
89,500
-1,452
-88,048
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-69,310
1,452
90,865
interest
cash flow from financing
-69,310
1,452
90,865
cash and cash equivalents
cash
overdraft
change in cash
hampson & kemp limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampson & kemp limited. Get real-time insights into hampson & kemp limited's credit score, group structure and payment trends.
Perform a competitor analysis for hampson & kemp limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH1 area or any other competitors across 12 key performance metrics.
hampson & kemp limited Ownership
HAMPSON & KEMP LIMITED group structure
Hampson & Kemp Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hampson & kemp limited. Currently there are 0 open charges and 1 have been satisfied in the past.
hampson & kemp limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMPSON & KEMP LIMITED. This can take several minutes, an email will notify you when this has completed.
hampson & kemp limitedCompanies House Filings - See Documents
