Pomanda estimates the enterprise value of CARRS AUTO SALES LIMITED at £79.9k based on a Turnover of £35.2k and 2.27x industry multiple (adjusted for size and gross margin).
carrs auto sales limitedEstimated Valuation
£12.8k
Pomanda estimates the enterprise value of CARRS AUTO SALES LIMITED at £12.8k based on an EBITDA of £2.8k and a 4.64x industry multiple (adjusted for size and gross margin).
carrs auto sales limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CARRS AUTO SALES LIMITED at £0 based on Net Assets of £-34.4k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carrs Auto Sales LimitedOverview
Carrs Auto Sales Limited is a live company located in london, WC1X 8DX with a Companies House number of 00424966. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1946, it's largest shareholder is
f.w. carr
with a 78% stake. Carrs Auto Sales Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£35.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Carrs Auto Sales Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £35.2k, make it smaller than the average company (£865.9k)
£35.2k - Carrs Auto Sales Limited
£865.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (4%)
83% - Carrs Auto Sales Limited
4% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (71.5%)
30.3% - Carrs Auto Sales Limited
71.5% - Industry AVG
Profitability
an operating margin of 7.9% make it less profitable than the average company (27.9%)
7.9% - Carrs Auto Sales Limited
27.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Carrs Auto Sales Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Carrs Auto Sales Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £35.2k, this is less efficient (£186.4k)
£35.2k - Carrs Auto Sales Limited
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (28 days)
48 days - Carrs Auto Sales Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 778 days, this is slower than average (35 days)
778 days - Carrs Auto Sales Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Carrs Auto Sales Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Carrs Auto Sales Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 287.4%, this is a higher level of debt than the average (63.9%)
287.4% - Carrs Auto Sales Limited
63.9% - Industry AVG
CARRS AUTO SALES LIMITED financials
EXPORT
Carrs Auto Sales Limited's latest turnover from March 2024 is estimated at £35.2 thousand and the company has net assets of -£34.4 thousand. According to their latest financial statements, we estimate that Carrs Auto Sales Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
35,197
26,888
5,700
5,700
23,443
52,149
51,496
35,566
48,009
62,482
65,482
54,230
52,642
46,469
47,144
Other Income Or Grants
Cost Of Sales
24,540
18,860
4,040
4,086
17,128
37,124
36,352
24,890
33,808
45,839
48,857
40,589
39,438
35,192
35,716
Gross Profit
10,658
8,028
1,660
1,614
6,314
15,025
15,144
10,675
14,202
16,643
16,625
13,641
13,204
11,277
11,428
Admin Expenses
7,895
7,940
537
254
-166,764
14,517
153,832
-164,201
13,659
16,262
16,070
12,081
12,948
10,553
194,959
Operating Profit
2,763
88
1,123
1,360
173,078
508
-138,688
174,876
543
381
555
1,560
256
724
-183,531
Interest Payable
Interest Receivable
1
31
14
5
22
20
17
14
10
13
8
Pre-Tax Profit
2,763
88
910
1,102
173,079
540
-138,674
174,881
565
401
573
1,574
266
738
-183,523
Tax
-691
-17
-32,885
-103
-34,976
-113
-84
-132
-378
-69
-206
Profit After Tax
2,072
71
910
1,102
140,194
437
-138,674
139,905
452
317
441
1,196
197
531
-183,523
Dividends Paid
Retained Profit
2,072
71
910
1,102
140,194
437
-138,674
139,905
452
317
441
1,196
197
531
-183,523
Employee Costs
35,379
33,209
33,174
31,255
33,100
32,849
30,683
30,286
31,969
30,547
30,234
28,448
28,275
28,254
28,722
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
2,763
88
1,123
1,360
173,078
508
-138,688
174,876
543
381
555
1,560
256
724
-183,531
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
13,671
Stock & work in progress
Trade Debtors
4,674
2,603
2,532
2,822
1,721
5,069
Group Debtors
Misc Debtors
Cash
2,881
5,443
4,172
4,512
3,437
3,557
1,851
2,155
3,109
misc current assets
total current assets
4,674
2,603
2,532
2,822
1,721
2,881
5,443
5,069
4,172
4,512
3,437
3,557
1,851
2,155
3,109
total assets
18,345
16,274
16,203
16,493
15,392
16,552
19,114
18,740
17,843
18,183
17,108
17,228
15,522
15,826
16,780
Bank overdraft
Bank loan
Trade Creditors
52,317
52,318
52,238
53,438
53,439
56,265
59,264
59,224
59,224
60,016
59,258
59,819
59,309
59,810
61,295
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
52,317
52,318
52,238
53,438
53,439
56,265
59,264
59,224
59,224
60,016
59,258
59,819
59,309
59,810
61,295
loans
hp & lease commitments
Accruals and Deferred Income
400
400
480
480
480
other liabilities
provisions
total long term liabilities
400
400
480
480
480
total liabilities
52,717
52,718
52,718
53,918
53,919
56,265
59,264
59,224
59,224
60,016
59,258
59,819
59,309
59,810
61,295
net assets
-34,372
-36,444
-36,515
-37,425
-38,527
-39,713
-40,150
-40,484
-41,381
-41,833
-42,150
-42,591
-43,787
-43,984
-44,515
total shareholders funds
-34,372
-36,444
-36,515
-37,425
-38,527
-39,713
-40,150
-40,484
-41,381
-41,833
-42,150
-42,591
-43,787
-43,984
-44,515
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
2,763
88
1,123
1,360
173,078
508
-138,688
174,876
543
381
555
1,560
256
724
-183,531
Depreciation
Amortisation
Tax
-691
-17
-32,885
-103
-34,976
-113
-84
-132
-378
-69
-206
Stock
Debtors
2,071
71
-290
1,101
1,721
-5,069
5,069
Creditors
-1
80
-1,200
-1
-2,826
-2,999
40
-792
758
-561
510
-501
-1,485
61,295
Accruals and Deferred Income
-80
480
Deferred Taxes & Provisions
Cash flow from operations
213
258
136,126
-2,594
-133,579
134,831
-362
1,055
-138
1,692
-314
-967
-122,236
Investing Activities
capital expenditure
-13,671
Change in Investments
cash flow from investments
-13,671
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-139,008
139,008
-139,008
139,008
interest
1
31
14
5
22
20
17
14
10
13
8
cash flow from financing
-139,007
31
139,022
-139,003
22
20
17
14
10
13
139,016
cash and cash equivalents
cash
-2,881
-2,562
5,443
-4,172
-340
1,075
-120
1,706
-304
-954
3,109
overdraft
change in cash
-2,881
-2,562
5,443
-4,172
-340
1,075
-120
1,706
-304
-954
3,109
carrs auto sales limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carrs auto sales limited. Get real-time insights into carrs auto sales limited's credit score, group structure and payment trends.
Perform a competitor analysis for carrs auto sales limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1X area or any other competitors across 12 key performance metrics.
carrs auto sales limited Ownership
CARRS AUTO SALES LIMITED group structure
Carrs Auto Sales Limited has no subsidiary companies.
Ultimate parent company
CARRS AUTO SALES LIMITED
00424966
CARRS AUTO SALES LIMITED Shareholders
The largest shareholders in Carrs Auto Sales Limited include F.W. Carr and Francis William Carr.
f.w. carr
77.96%
francis william carr
18.53%
lynda mary carr
3.51%
carrs auto sales limited directors
Carrs Auto Sales Limited currently has 1 director, Mr Francis Carr serving since Aug 2000.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1946
age
79
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
298a gray's inn road, london, WC1X 8DX
Bank
-
Legal Advisor
-
carrs auto sales limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to carrs auto sales limited. Currently there are 6 open charges and 0 have been satisfied in the past.
carrs auto sales limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARRS AUTO SALES LIMITED. This can take several minutes, an email will notify you when this has completed.
carrs auto sales limitedCompanies House Filings - See Documents
