Pomanda estimates the enterprise value of JARVIS HARPENDEN LIMITED at £92.9k based on a Turnover of £386.5k and 0.24x industry multiple (adjusted for size and gross margin).
jarvis harpenden limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JARVIS HARPENDEN LIMITED at £0 based on an EBITDA of £0 and a 2.39x industry multiple (adjusted for size and gross margin).
jarvis harpenden limitedEstimated Valuation
£150.3k
Pomanda estimates the enterprise value of JARVIS HARPENDEN LIMITED at £150.3k based on Net Assets of £100k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jarvis Harpenden LimitedOverview
Jarvis Harpenden Limited is a live company located in harpenden, AL5 2FB with a Companies House number of 00426477. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1946, it's largest shareholder is
jarvis group construction ltd
with a 100% stake. Jarvis Harpenden Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£386.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jarvis Harpenden Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £386.5k, make it smaller than the average company (£10.3m)
£386.5k - Jarvis Harpenden Limited
£10.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.7%)
-7% - Jarvis Harpenden Limited
9.7% - Industry AVG
Production
with a gross margin of 8.7%, this company has a higher cost of product (16.5%)
8.7% - Jarvis Harpenden Limited
16.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jarvis Harpenden Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (29)
2 - Jarvis Harpenden Limited
29 - Industry AVG
Pay Structure
on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)
£55.1k - Jarvis Harpenden Limited
£55.1k - Industry AVG
Efficiency
resulting in sales per employee of £193.2k, this is less efficient (£318k)
£193.2k - Jarvis Harpenden Limited
£318k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (46 days)
94 days - Jarvis Harpenden Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jarvis Harpenden Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jarvis Harpenden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jarvis Harpenden Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jarvis Harpenden Limited
- - Industry AVG
JARVIS HARPENDEN LIMITED financials
EXPORT
Jarvis Harpenden Limited's latest turnover from April 2024 is estimated at £386.5 thousand and the company has net assets of £100 thousand. According to their latest financial statements, Jarvis Harpenden Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
386,457
403,759
468,817
487,279
523,686
508,548
Other Income Or Grants
Cost Of Sales
352,721
369,080
429,105
447,835
476,020
462,135
Gross Profit
33,735
34,679
39,712
39,444
47,666
46,413
Admin Expenses
33,735
34,679
39,712
39,444
47,666
-77,044
Operating Profit
123,457
Interest Payable
Interest Receivable
Pre-Tax Profit
123,457
Tax
-23,457
Profit After Tax
100,000
Dividends Paid
Retained Profit
100,000
Employee Costs
110,242
105,525
50,814
47,708
49,434
47,862
Number Of Employees
2
2
1
1
1
1
EBITDA*
123,457
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100,000
100,000
100,000
100,000
100,000
100,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100,000
100,000
100,000
100,000
100,000
100,000
total assets
100,000
100,000
100,000
100,000
100,000
100,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100,000
100,000
100,000
100,000
100,000
100,000
total shareholders funds
100,000
100,000
100,000
100,000
100,000
100,000
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
123,457
Depreciation
Amortisation
Tax
-23,457
Stock
Debtors
100,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
jarvis harpenden limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jarvis harpenden limited. Get real-time insights into jarvis harpenden limited's credit score, group structure and payment trends.
Perform a competitor analysis for jarvis harpenden limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AL5 area or any other competitors across 12 key performance metrics.
jarvis harpenden limited Ownership
JARVIS HARPENDEN LIMITED group structure
Jarvis Harpenden Limited has no subsidiary companies.
The sole shareholder of Jarvis Harpenden Limited is Jarvis Group Construction Ltd.
jarvis group construction ltd
100%
jarvis harpenden limited directors
Jarvis Harpenden Limited currently has 3 directors.
The longest serving directors include
Ms Emma Parkinson (May 2016) and
Mr Michael Peters (Aug 2022).
burgundy house, 21 the forresters, harpenden, AL5 2FB
Bank
-
Legal Advisor
-
jarvis harpenden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to jarvis harpenden limited. Currently there are 3 open charges and 11 have been satisfied in the past.
jarvis harpenden limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JARVIS HARPENDEN LIMITED. This can take several minutes, an email will notify you when this has completed.
jarvis harpenden limitedCompanies House Filings - See Documents
