temple lodge limited

Live MatureMidLow

temple lodge limited Company Information

Share TEMPLE LODGE LIMITED

Company Number

00434939

Shareholders

barnaby piercy

lara bateman

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

705 high rd, north finchley, london, N12 0BT

temple lodge limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of TEMPLE LODGE LIMITED at £3.8m based on a Turnover of £9.7m and 0.4x industry multiple (adjusted for size and gross margin).

temple lodge limited Estimated Valuation

£320k

Pomanda estimates the enterprise value of TEMPLE LODGE LIMITED at £320k based on an EBITDA of £102.5k and a 3.12x industry multiple (adjusted for size and gross margin).

temple lodge limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of TEMPLE LODGE LIMITED at £6.3m based on Net Assets of £4.4m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Temple Lodge Limited Overview

Temple Lodge Limited is a live company located in london, N12 0BT with a Companies House number of 00434939. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1947, it's largest shareholder is barnaby piercy with a 15.4% stake. Temple Lodge Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Temple Lodge Limited Health Check

Pomanda's financial health check has awarded Temple Lodge Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.7m, make it larger than the average company (£2.3m)

£9.7m - Temple Lodge Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6%)

4% - Temple Lodge Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Temple Lodge Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (7.5%)

1.1% - Temple Lodge Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Temple Lodge Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Temple Lodge Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£277.7k)

£3.2m - Temple Lodge Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (27 days)

175 days - Temple Lodge Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Temple Lodge Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Temple Lodge Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Temple Lodge Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (73.8%)

4.9% - Temple Lodge Limited

73.8% - Industry AVG

TEMPLE LODGE LIMITED financials

EXPORTms excel logo

Temple Lodge Limited's latest turnover from March 2024 is estimated at £9.7 million and the company has net assets of £4.4 million. According to their latest financial statements, Temple Lodge Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,697,3808,526,2468,448,9018,723,0789,458,23312,598,76112,458,23511,390,633506,882495,974429,691428,077396,645531,523520,418
Other Income Or Grants
Cost Of Sales8,816,1667,728,3137,710,3807,945,8888,492,05911,268,18611,099,48110,060,673450,770441,747382,616382,562357,236477,101468,437
Gross Profit881,214797,933738,521777,190966,1741,330,5751,358,7541,329,96056,11254,22747,07445,51539,40954,42251,981
Admin Expenses778,731724,553887,865648,560808,2841,461,825678,9601,156,743-100,477-137,658-51,570-61,961-65,075-141,006-4,112,749
Operating Profit102,48373,380-149,344128,630157,890-131,250679,794173,217156,589191,88598,644107,476104,484195,4284,164,730
Interest Payable
Interest Receivable4371,9862,1432,1792,5662,3641,551604
Pre-Tax Profit102,48373,380-149,344128,630157,890-131,250679,794173,654158,575194,028100,823110,042106,847196,9794,165,333
Tax-25,621-13,942-24,440-29,999-129,161-34,731-31,715-40,746-23,189-26,410-27,780-55,154-1,166,293
Profit After Tax76,86259,438-149,344104,190127,891-131,250550,633138,923126,860153,28277,63483,63279,067141,8252,999,040
Dividends Paid
Retained Profit76,86259,438-149,344104,190127,891-131,250550,633138,923126,860153,28277,63483,63279,067141,8252,999,040
Employee Costs144,786137,840133,364129,95686,843808,687801,183702,62040,16938,41536,78935,68734,92333,98433,714
Number Of Employees333321919171111111
EBITDA*102,48373,380-149,344128,630157,890-131,250679,794173,217156,589191,88598,644107,725104,567195,5394,168,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,1384,1384,1384,1384,1384,1384,1384,1383,7752,8754,1254,1254,1493,78215,390
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,1384,1384,1384,1384,1384,1384,1384,1383,7752,8754,1254,1254,1493,78215,390
Stock & work in progress1,147,6691,148,3351,149,6681,150,2681,150,2681,150,2681,151,268
Trade Debtors4,662,0624,480,1164,458,8184,625,3264,605,8104,597,3034,547,9994,005,93580,38271,13378,21172,94475,402155,596139,290
Group Debtors
Misc Debtors
Cash349,351445,201411,845459,938566,440379,062241,452
misc current assets2,283,0002,073,5131,873,5131,773,5131,553,5131,553,5131,553,513
total current assets4,662,0624,480,1164,458,8184,625,3264,605,8104,597,3034,547,9994,005,9353,860,4023,738,1823,513,2373,456,6633,345,6233,238,4393,085,523
total assets4,666,2004,484,2544,462,9564,629,4644,609,9484,601,4414,552,1374,010,0733,864,1773,741,0573,517,3623,460,7883,349,7723,242,2213,100,913
Bank overdraft
Bank loan
Trade Creditors 227,517122,433160,573177,737262,411381,795201,241209,810199,587203,327132,914153,974126,59098,10698,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities227,517122,433160,573177,737262,411381,795201,241209,810199,587203,327132,914153,974126,59098,10698,623
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities227,517122,433160,573177,737262,411381,795201,241209,810199,587203,327132,914153,974126,59098,10698,623
net assets4,438,6834,361,8214,302,3834,451,7274,347,5374,219,6464,350,8963,800,2633,664,5903,537,7303,384,4483,306,8143,223,1823,144,1153,002,290
total shareholders funds4,438,6834,361,8214,302,3834,451,7274,347,5374,219,6464,350,8963,800,2633,664,5903,537,7303,384,4483,306,8143,223,1823,144,1153,002,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit102,48373,380-149,344128,630157,890-131,250679,794173,217156,589191,88598,644107,476104,484195,4284,164,730
Depreciation249831113,880
Amortisation
Tax-25,621-13,942-24,440-29,999-129,161-34,731-31,715-40,746-23,189-26,410-27,780-55,154-1,166,293
Stock-1,147,669-666-1,333-600-1,0001,151,268
Debtors181,94621,298-166,50819,5168,50749,304542,0643,925,5539,249-7,0785,267-2,458-80,19416,306139,290
Creditors105,084-38,140-17,164-84,674-119,384180,554-8,56910,223-3,74070,413-21,06027,38428,484-51798,623
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,629,175112,551229,96349,728111,157185,465124,5621,810,382
Investing Activities
capital expenditure-363-9001,250-225-45011,497-19,270
Change in Investments
cash flow from investments-363-9001,250-225-45011,497-19,270
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,2503,250
interest4371,9862,1432,1792,5662,3641,551604
cash flow from financing-2,8131,9862,1432,1792,5662,3641,5513,854
cash and cash equivalents
cash-349,351-95,85033,356-48,093-106,502187,378137,610241,452
overdraft
change in cash-349,351-95,85033,356-48,093-106,502187,378137,610241,452

temple lodge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for temple lodge limited. Get real-time insights into temple lodge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Temple Lodge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for temple lodge limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in N12 area or any other competitors across 12 key performance metrics.

temple lodge limited Ownership

TEMPLE LODGE LIMITED group structure

Temple Lodge Limited has no subsidiary companies.

Ultimate parent company

TEMPLE LODGE LIMITED

00434939

TEMPLE LODGE LIMITED Shareholders

barnaby piercy 15.38%
lara bateman 15.38%
william piercy 15.38%
oliver piercy 15.38%
frances benstead 15.38%
joanna baddeley 8%
penelope anne piercy 7.69%
trustees of p. a. (2014) settlement piercy 7.38%

temple lodge limited directors

Temple Lodge Limited currently has 9 directors. The longest serving directors include Mr Robin Piercy (Dec 1990) and Mrs Penelope Piercy (Nov 1996).

officercountryagestartendrole
Mr Robin Piercy82 years Dec 1990- Director
Mrs Penelope PiercyEngland85 years Nov 1996- Director
Mr William PiercyUnited Kingdom48 years Nov 2009- Director
Mr Barnaby PiercyEngland52 years Nov 2009- Director
Mrs Lara Bateman49 years Nov 2009- Director
Ms Frances Benstead42 years Nov 2009- Director
Mr Oliver Piercy53 years Nov 2009- Director
Mr Ian Bateman50 years Jan 2020- Director
Miss Joanna Baddeley40 years Apr 2020- Director

P&L

March 2024

turnover

9.7m

+14%

operating profit

102.5k

0%

gross margin

9.1%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.4m

+0.02%

total assets

4.7m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

temple lodge limited company details

company number

00434939

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 1947

age

78

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

705 high rd, north finchley, london, N12 0BT

Bank

-

Legal Advisor

-

temple lodge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to temple lodge limited. Currently there are 7 open charges and 5 have been satisfied in the past.

temple lodge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEMPLE LODGE LIMITED. This can take several minutes, an email will notify you when this has completed.

temple lodge limited Companies House Filings - See Documents

datedescriptionview/download