wilson briggs & sons limited

wilson briggs & sons limited Company Information

Share WILSON BRIGGS & SONS LIMITED
Live 
MatureMicroDeclining

Company Number

00435795

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

jane oakes

stephen oakes

Group Structure

View All

Contact

Registered Address

heritage exchange south lane, elland, west yorkshire, HX5 0HG

wilson briggs & sons limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WILSON BRIGGS & SONS LIMITED at £1.3m based on a Turnover of £366.2k and 3.46x industry multiple (adjusted for size and gross margin).

wilson briggs & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILSON BRIGGS & SONS LIMITED at £0 based on an EBITDA of £-6.6k and a 7.14x industry multiple (adjusted for size and gross margin).

wilson briggs & sons limited Estimated Valuation

£893.5k

Pomanda estimates the enterprise value of WILSON BRIGGS & SONS LIMITED at £893.5k based on Net Assets of £514.4k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilson Briggs & Sons Limited Overview

Wilson Briggs & Sons Limited is a live company located in west yorkshire, HX5 0HG with a Companies House number of 00435795. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1947, it's largest shareholder is jane oakes with a 50% stake. Wilson Briggs & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £366.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilson Briggs & Sons Limited Health Check

Pomanda's financial health check has awarded Wilson Briggs & Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £366.2k, make it smaller than the average company (£949.7k)

£366.2k - Wilson Briggs & Sons Limited

£949.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (4.7%)

-52% - Wilson Briggs & Sons Limited

4.7% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Wilson Briggs & Sons Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (26.3%)

-1.8% - Wilson Briggs & Sons Limited

26.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Wilson Briggs & Sons Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Wilson Briggs & Sons Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.1k, this is equally as efficient (£183.1k)

£183.1k - Wilson Briggs & Sons Limited

£183.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Briggs & Sons Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Briggs & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilson Briggs & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (11 weeks)

15 weeks - Wilson Briggs & Sons Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (67.5%)

3.2% - Wilson Briggs & Sons Limited

67.5% - Industry AVG

WILSON BRIGGS & SONS LIMITED financials

EXPORTms excel logo

Wilson Briggs & Sons Limited's latest turnover from February 2024 is estimated at £366.2 thousand and the company has net assets of £514.4 thousand. According to their latest financial statements, Wilson Briggs & Sons Limited has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover366,157350,000146,9993,296,448336,027509,756661,266663,275965,06958,96116,96446,29668,60278,09338,396
Other Income Or Grants000000000000000
Cost Of Sales99,04097,45142,163905,50992,309148,963167,265164,253258,82919,8865,98815,74222,51026,11012,207
Gross Profit267,117252,549104,8362,390,939243,718360,794494,001499,022706,24039,07510,97630,55446,09251,98326,190
Admin Expenses273,694268,614126,0041,839,704252,114365,660481,074487,111720,47230,1647,58717,01228,29937,304-44,706
Operating Profit-6,577-16,065-21,168551,235-8,396-4,86612,92711,911-14,2328,9113,38913,54217,79314,67970,896
Interest Payable000000000000000
Interest Receivable14310,5431,3170000017935031425819413960
Pre-Tax Profit-6,434-5,522-19,851551,235-8,396-4,86612,92711,911-14,0539,2613,70313,80017,98714,81870,956
Tax000-104,73500-2,456-2,2630-1,852-778-3,174-4,317-3,853-19,868
Profit After Tax-6,434-5,522-19,851446,500-8,396-4,86610,4719,648-14,0537,4092,92510,62613,67010,96551,088
Dividends Paid000000000000000
Retained Profit-6,434-5,522-19,851446,500-8,396-4,86610,4719,648-14,0537,4092,92510,62613,67010,96551,088
Employee Costs65,11161,56629,83426,88927,97828,263134,050154,233183,75526,25025,03424,09824,27123,47624,296
Number Of Employees221111567111111
EBITDA*-6,577-16,065-21,168551,235-8,396-4,86612,92711,911-14,23210,6955,02315,33119,63816,40972,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets000029,03730,60931,32532,73334,23935,86936,28437,91839,15339,70741,437
Intangible Assets000000000000000
Investments & Other526,242526,2420000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets526,242526,2420029,03730,60931,32532,73334,23935,86936,28437,91839,15339,70741,437
Stock & work in progress000000000000000
Trade Debtors000604,94052,03474,01177,10272,911103,0995,5431,2314,8497,3028,0993,524
Group Debtors000000000000000
Misc Debtors160162315011,1711,446000000000
Cash4,955510526,62100000071,72968,45357,02146,15231,52023,946
misc current assets0000001,980695736000000
total current assets5,115672526,936604,94063,20575,45779,08273,606103,83577,27269,68461,87053,45439,61927,470
total assets531,357526,914526,936604,94092,242106,066110,407106,339138,074113,141105,96899,78892,60779,32668,907
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00028,5778725,3254,5871,6571,5356,2586,4943,2396,6847,0737,619
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities16,9776,100600000000000000
total current liabilities16,9776,10060028,5778725,3254,5871,6571,5356,2586,4943,2396,6847,0737,619
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00040,3761,8832,8583,07112,40453,909000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00040,3761,8832,8583,07112,40453,909000000
total liabilities16,9776,10060068,9532,7558,1837,65814,06155,4446,2586,4943,2396,6847,0737,619
net assets514,380520,814526,336535,98789,48797,883102,74992,27882,630106,88399,47496,54985,92372,25361,288
total shareholders funds514,380520,814526,336535,98789,48797,883102,74992,27882,630106,88399,47496,54985,92372,25361,288
Feb 2024Feb 2023Feb 2022Feb 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-6,577-16,065-21,168551,235-8,396-4,86612,92711,911-14,2328,9113,38913,54217,79314,67970,896
Depreciation0000000001,7841,6341,7891,8451,7301,909
Amortisation000000000000000
Tax000-104,73500-2,456-2,2630-1,852-778-3,174-4,317-3,853-19,868
Stock000000000000000
Debtors-2-153-604,625541,735-12,252-1,6454,191-30,18897,5564,312-3,618-2,453-7974,5753,524
Creditors00-28,57727,705-4,4537382,930122-4,723-2363,255-3,445-389-5467,619
Accruals and Deferred Income10,8775,500-39,77638,493-975-213-9,333-41,50553,909000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations4,302-10,412515,104-29,037-1,572-2,696-123-1,547-62,6024,29511,11811,16515,7297,43557,032
Investing Activities
capital expenditure00029,0371,5727161,4081,5061,630-1,3690-554-1,2910-43,346
Change in Investments0526,2420000000000000
cash flow from investments0-526,242029,0371,5727161,4081,5061,630-1,3690-554-1,2910-43,346
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0010,20000000-10,2000000010,200
interest14310,5431,3170000017935031425819413960
cash flow from financing14310,54311,51700000-10,02135031425819413910,260
cash and cash equivalents
cash4,445-526,111526,62100000-71,7293,27611,43210,86914,6327,57423,946
overdraft000000000000000
change in cash4,445-526,111526,62100000-71,7293,27611,43210,86914,6327,57423,946

wilson briggs & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilson briggs & sons limited. Get real-time insights into wilson briggs & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilson Briggs & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilson briggs & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.

wilson briggs & sons limited Ownership

WILSON BRIGGS & SONS LIMITED group structure

Wilson Briggs & Sons Limited has no subsidiary companies.

Ultimate parent company

WILSON BRIGGS & SONS LIMITED

00435795

WILSON BRIGGS & SONS LIMITED Shareholders

jane oakes 50%
stephen oakes 50%

wilson briggs & sons limited directors

Wilson Briggs & Sons Limited currently has 2 directors. The longest serving directors include Mr Stephen Oakes (Oct 1991) and Ms Jane Oakes (Nov 2006).

officercountryagestartendrole
Mr Stephen Oakes76 years Oct 1991- Director
Ms Jane OakesEngland71 years Nov 2006- Director

P&L

February 2024

turnover

366.2k

+5%

operating profit

-6.6k

0%

gross margin

73%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

514.4k

-0.01%

total assets

531.4k

+0.01%

cash

5k

+8.72%

net assets

Total assets minus all liabilities

wilson briggs & sons limited company details

company number

00435795

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1947

age

77

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

heritage exchange south lane, elland, west yorkshire, HX5 0HG

Bank

HSBC BANK PLC

Legal Advisor

-

wilson briggs & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilson briggs & sons limited.

wilson briggs & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILSON BRIGGS & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

wilson briggs & sons limited Companies House Filings - See Documents

datedescriptionview/download