Pomanda estimates the enterprise value of BEDER TRUST LIMITED at £176 based on a Turnover of £448 and 0.39x industry multiple (adjusted for size and gross margin).
beder trust limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BEDER TRUST LIMITED at £0 based on an EBITDA of £0 and a 2.88x industry multiple (adjusted for size and gross margin).
beder trust limitedEstimated Valuation
£213
Pomanda estimates the enterprise value of BEDER TRUST LIMITED at £213 based on Net Assets of £100 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beder Trust LimitedOverview
Beder Trust Limited is a live company located in london, EC4V 4BE with a Companies House number of 00453742. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1948, it's largest shareholder is
berma trust sa
with a 100% stake. Beder Trust Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£448.9 with
declining
growth in recent years.
Pomanda's financial health check has awarded Beder Trust Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £448.9, make it smaller than the average company (£4.8m)
£448.9 - Beder Trust Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -83%, show it is growing at a slower rate (6.6%)
-83% - Beder Trust Limited
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.3%)
17% - Beder Trust Limited
38.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Beder Trust Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Beder Trust Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Beder Trust Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £448.9, this is less efficient (£171.4k)
£448.9 - Beder Trust Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (42 days)
81 days - Beder Trust Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Beder Trust Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beder Trust Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beder Trust Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Beder Trust Limited
- - Industry AVG
BEDER TRUST LIMITED financials
EXPORT
Beder Trust Limited's latest turnover from December 2023 is estimated at £449 and the company has net assets of £100. According to their latest financial statements, we estimate that Beder Trust Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
449
97,757
88,832
90,254
94,848
412
407
433
451
Other Income Or Grants
Cost Of Sales
373
80,968
74,875
75,573
78,698
343
337
358
377
Gross Profit
76
16,789
13,956
14,681
16,151
69
69
75
74
Admin Expenses
76
16,789
13,956
14,681
16,151
69
69
75
-51
Operating Profit
125
Interest Payable
Interest Receivable
Pre-Tax Profit
125
Tax
-25
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
53,959
153,926
146,281
139,219
137,910
44,271
41,977
42,052
41,586
Number Of Employees
1
3
3
3
3
1
1
1
1
EBITDA*
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
100
100
100
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
125
Depreciation
Amortisation
Tax
-25
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
beder trust limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beder trust limited. Get real-time insights into beder trust limited's credit score, group structure and payment trends.
Perform a competitor analysis for beder trust limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.
beder trust limited Ownership
BEDER TRUST LIMITED group structure
Beder Trust Limited has no subsidiary companies.
Ultimate parent company
BEDER TRUST LIMITED
00453742
BEDER TRUST LIMITED Shareholders
The sole shareholder of Beder Trust Limited is Berma Trust Sa.
berma trust sa
100%
beder trust limited directors
Beder Trust Limited currently has 3 directors.
The longest serving directors include
Ms Viviane Hirsch (Jul 2019) and
Ms Ilana Paskar (Dec 2021).
82990 - Other business support service activities n.e.c.
incorporation date
May 1948
age
77
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
71 queen victoria street, london, EC4V 4BE
Bank
-
Legal Advisor
-
beder trust limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beder trust limited.
beder trust limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEDER TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.
beder trust limitedCompanies House Filings - See Documents
