digitimer limited

Live MatureSmallHealthy

digitimer limited Company Information

Share DIGITIMER LIMITED

Company Number

00459711

Shareholders

digitimer holdings limited

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 

Registered Address

suite 501 the nexus building, broadway, letchworth garden city, herts, SG6 9BL

digitimer limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of DIGITIMER LIMITED at £2.8m based on a Turnover of £2.9m and 0.98x industry multiple (adjusted for size and gross margin).

digitimer limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIGITIMER LIMITED at £0 based on an EBITDA of £-948.5k and a 5.58x industry multiple (adjusted for size and gross margin).

digitimer limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of DIGITIMER LIMITED at £6.2m based on Net Assets of £2.8m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digitimer Limited Overview

Digitimer Limited is a live company located in letchworth garden city, SG6 9BL with a Companies House number of 00459711. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in October 1948, it's largest shareholder is digitimer holdings limited with a 100% stake. Digitimer Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digitimer Limited Health Check

Pomanda's financial health check has awarded Digitimer Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£17.9m)

£2.9m - Digitimer Limited

£17.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.9%)

7% - Digitimer Limited

5.9% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)

37.5% - Digitimer Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of -33% make it less profitable than the average company (5.9%)

-33% - Digitimer Limited

5.9% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (88)

18 - Digitimer Limited

88 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Digitimer Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.1k, this is equally as efficient (£174.9k)

£161.1k - Digitimer Limited

£174.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (50 days)

53 days - Digitimer Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (38 days)

55 days - Digitimer Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 280 days, this is more than average (92 days)

280 days - Digitimer Limited

92 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (12 weeks)

65 weeks - Digitimer Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (43.6%)

14.9% - Digitimer Limited

43.6% - Industry AVG

DIGITIMER LIMITED financials

EXPORTms excel logo

Digitimer Limited's latest turnover from October 2023 is estimated at £2.9 million and the company has net assets of £2.8 million. According to their latest financial statements, Digitimer Limited has 18 employees and maintains cash reserves of £544.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover2,899,9862,979,7982,805,8242,336,6672,100,2901,832,1021,835,5641,839,4913,132,4303,644,8452,591,0752,189,2781,842,6282,434,958
Other Income Or Grants
Cost Of Sales1,812,9951,826,4271,734,6951,424,2071,299,5671,127,1411,124,2351,045,3811,791,4552,145,3771,564,9621,293,7211,095,8181,419,364
Gross Profit1,086,9911,153,3711,071,129912,460800,722704,961711,329794,1101,340,9741,499,4681,026,113895,557746,8101,015,593
Admin Expenses2,043,706687,0531,166,261950,344325,663525,741520,73431,5501,111,6541,371,4021,020,178718,625604,155704,108-1,608,411
Operating Profit-956,715466,318-95,132-37,884475,059179,220190,595762,560229,320128,0665,935176,932142,655311,4851,608,411
Interest Payable1,5251,525
Interest Receivable35,18514,8236006814,1963,2671,3381,2901,5101,0901,5241,5991,7122,1521,091
Pre-Tax Profit-921,530481,141-96,057-38,728479,256182,486191,932763,850230,830129,1567,458178,532144,368313,6381,609,501
Tax-91,417-91,059-34,672-36,467-152,770-46,166-27,123-1,715-42,848-37,536-87,818-450,660
Profit After Tax-921,530389,724-96,057-38,728388,197147,814155,465611,080184,664102,0335,743135,684106,832225,8191,158,841
Dividends Paid
Retained Profit-921,530389,724-96,057-38,728388,197147,814155,465611,080184,664102,0335,743135,684106,832225,8191,158,841
Employee Costs881,280850,147802,246787,601778,417731,367695,056649,048873,247992,993702,548620,936505,589746,895
Number Of Employees1818171717171717242720181522
EBITDA*-948,544470,599-86,877-32,303488,337188,131201,209794,331245,327151,64521,102195,683161,960333,2391,631,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets519,689504,755507,343509,935513,380517,839522,846528,970504,683496,490511,534526,215538,862303,826308,895
Intangible Assets
Investments & Other300,0001,105,6131,132,2641,117,7721,095,9191,078,3411,078,341718,001111111
Debtors (Due After 1 year)30,00030,00030,00030,000
Total Fixed Assets819,6891,610,3681,639,6071,627,7071,609,2991,596,1801,601,1871,246,971504,684496,491541,535556,216568,863333,827308,895
Stock & work in progress1,394,7161,119,8451,006,8431,013,276798,329779,290765,052726,569741,112692,987610,405567,457543,298499,860475,236
Trade Debtors425,627500,717440,588352,759317,846267,498248,200300,754589,687732,260476,516387,699321,099448,215312,123
Group Debtors318,237302,409321,407289,011
Misc Debtors55,14035,98235,84440,20729,57112,11144,41141,729
Cash544,254796,119521,459678,537683,519435,467435,648634,378397,837206,007229,972379,514260,224424,719436,262
misc current assets
total current assets2,419,7372,452,6632,004,7342,084,7792,147,5021,796,7751,814,7181,992,4411,728,6361,631,2541,316,8931,334,6701,124,6211,372,7941,223,621
total assets3,239,4264,063,0313,644,3413,712,4863,756,8013,392,9553,415,9053,239,4122,233,3202,127,7451,858,4281,890,8861,693,4841,706,6211,532,516
Bank overdraft
Bank loan
Trade Creditors 274,936158,091222,981143,533213,469100,503170,868163,748313,599392,688225,404263,605201,887321,856373,570
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities154,46985,58538,61240,14825,799129,916211,305191,482
total current liabilities429,405243,676261,593183,681239,268230,419382,173355,230313,599392,688225,404263,605201,887321,856373,570
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions54,33546,88333,20052,21060,519
total long term liabilities54,33546,88350,00033,20052,21060,519
total liabilities483,740290,559261,593233,681239,268263,619434,383415,749313,599392,688225,404263,605201,887321,856373,570
net assets2,755,6863,772,4723,382,7483,478,8053,517,5333,129,3362,981,5222,823,6631,919,7211,735,0571,633,0241,627,2811,491,5971,384,7651,158,946
total shareholders funds2,755,6863,772,4723,382,7483,478,8053,517,5333,129,3362,981,5222,823,6631,919,7211,735,0571,633,0241,627,2811,491,5971,384,7651,158,946
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-956,715466,318-95,132-37,884475,059179,220190,595762,560229,320128,0665,935176,932142,655311,4851,608,411
Depreciation8,1714,2818,2555,58113,2788,91110,61431,77116,00723,57915,16718,75119,30521,75423,551
Amortisation
Tax-91,417-91,059-34,672-36,467-152,770-46,166-27,123-1,715-42,848-37,536-87,818-450,660
Stock274,871113,002-6,433214,94719,03914,23838,483-14,54348,12582,58242,94824,15943,43824,624475,236
Debtors-55,93260,26783,466-272,68883,636-32,000-17,47641,807-142,573225,74488,81766,600-127,116166,092312,123
Creditors116,845-64,89079,448-69,936112,966-70,3657,120-149,851-79,089167,284-38,20161,718-119,969-51,714373,570
Accruals and Deferred Income68,88446,973-1,53614,349-104,117-81,38919,823191,482
Deferred Taxes & Provisions7,45246,883-33,200-19,010-8,30960,519
Cash flow from operations-974,302234,879-85,998-30,149270,252457162,369716,447214,520-16,520-150,579123,79488,1332,991767,513
Investing Activities
capital expenditure-23,105-1,693-5,663-2,136-8,819-3,904-4,490-56,058-24,200-8,535-486-6,104-254,341-16,685-332,446
Change in Investments-805,613-26,65114,49221,85317,578360,340718,0001
cash flow from investments782,50824,958-20,155-23,989-26,397-3,904-364,830-774,058-24,200-8,535-486-6,104-254,341-16,686-332,446
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-95,2562,394292,862105
interest35,18514,823-925-8444,1963,2671,3381,2901,5101,0901,5241,5991,7122,1521,091
cash flow from financing-60,07114,823-50,92549,1564,1963,2673,732294,1521,5101,0901,5241,5991,7122,1521,196
cash and cash equivalents
cash-251,865274,660-157,078-4,982248,052-181-198,730236,541191,830-23,965-149,542119,290-164,495-11,543436,262
overdraft
change in cash-251,865274,660-157,078-4,982248,052-181-198,730236,541191,830-23,965-149,542119,290-164,495-11,543436,262

digitimer limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digitimer limited. Get real-time insights into digitimer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digitimer Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digitimer limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SG6 area or any other competitors across 12 key performance metrics.

digitimer limited Ownership

DIGITIMER LIMITED group structure

Digitimer Limited has 1 subsidiary company.

Ultimate parent company

1 parent

DIGITIMER LIMITED

00459711

1 subsidiary

DIGITIMER LIMITED Shareholders

digitimer holdings limited 100%

digitimer limited directors

Digitimer Limited currently has 2 directors. The longest serving directors include Mr John Smale (Jun 1992) and Mr Joseph Smale (Jan 2019).

officercountryagestartendrole
Mr John Smale70 years Jun 1992- Director
Mr Joseph SmaleUnited Kingdom39 years Jan 2019- Director

P&L

October 2023

turnover

2.9m

-3%

operating profit

-956.7k

0%

gross margin

37.5%

-3.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.8m

-0.27%

total assets

3.2m

-0.2%

cash

544.3k

-0.32%

net assets

Total assets minus all liabilities

digitimer limited company details

company number

00459711

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

incorporation date

October 1948

age

77

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

suite 501 the nexus building, broadway, letchworth garden city, herts, SG6 9BL

Bank

HSBC BANK PLC

Legal Advisor

-

digitimer limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to digitimer limited. Currently there are 4 open charges and 0 have been satisfied in the past.

digitimer limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGITIMER LIMITED. This can take several minutes, an email will notify you when this has completed.

digitimer limited Companies House Filings - See Documents

datedescriptionview/download