raceform limited
raceform limited Company Information
Company Number
00462444
Next Accounts
Sep 2025
Directors
Shareholders
stradbrook holdings limited
Group Structure
View All
Industry
Publishing of newspapers
+2Registered Address
the old rectory church street, weybridge, surrey, KT13 8DE
Website
http://racingpost.comraceform limited Estimated Valuation
Pomanda estimates the enterprise value of RACEFORM LIMITED at £601.4k based on a Turnover of £841k and 0.72x industry multiple (adjusted for size and gross margin).
raceform limited Estimated Valuation
Pomanda estimates the enterprise value of RACEFORM LIMITED at £1.7m based on an EBITDA of £415.7k and a 4.11x industry multiple (adjusted for size and gross margin).
raceform limited Estimated Valuation
Pomanda estimates the enterprise value of RACEFORM LIMITED at £16.9m based on Net Assets of £9.3m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raceform Limited Overview
Raceform Limited is a live company located in surrey, KT13 8DE with a Companies House number of 00462444. It operates in the book publishing sector, SIC Code 58110. Founded in December 1948, it's largest shareholder is stradbrook holdings limited with a 100% stake. Raceform Limited is a mature, small sized company, Pomanda has estimated its turnover at £841k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raceform Limited Health Check
Pomanda's financial health check has awarded Raceform Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
4 Weak
Size
annual sales of £841k, make it smaller than the average company (£5.7m)
£841k - Raceform Limited
£5.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (1.9%)
- Raceform Limited
1.9% - Industry AVG
Production
with a gross margin of 66.1%, this company has a lower cost of product (48%)
66.1% - Raceform Limited
48% - Industry AVG
Profitability
an operating margin of 49.4% make it more profitable than the average company (4.5%)
49.4% - Raceform Limited
4.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (58)
- Raceform Limited
58 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Raceform Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £210.3k, this is more efficient (£146.6k)
- Raceform Limited
£146.6k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (46 days)
12 days - Raceform Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Raceform Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raceform Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Raceform Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (53.4%)
3.6% - Raceform Limited
53.4% - Industry AVG
RACEFORM LIMITED financials
Raceform Limited's latest turnover from December 2023 is £841 thousand and the company has net assets of £9.3 million. According to their latest financial statements, we estimate that Raceform Limited has 4 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 841,000 | 900,000 | 854,000 | 853,000 | 2,246,000 | 2,264,000 | 2,283,000 | 2,396,356 | 2,557,905 | 2,715,168 | 2,680,432 | 3,002,071 | 3,015,232 | 4,007,248 | 4,503,117 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 285,000 | 292,000 | 261,000 | 351,000 | 934,000 | 1,074,000 | 1,017,000 | 1,043,784 | 1,174,286 | 1,306,440 | 1,251,109 | 1,432,956 | 1,486,164 | 1,803,825 | 2,013,571 |
| Gross Profit | 556,000 | 608,000 | 593,000 | 502,000 | 1,312,000 | 1,190,000 | 1,266,000 | 1,352,572 | 1,383,619 | 1,408,728 | 1,429,323 | 1,569,115 | 1,529,068 | 2,203,423 | 2,489,546 |
| Admin Expenses | 857,124 | 984,668 | 1,138,109 | 1,218,102 | 1,158,704 | 1,283,165 | 1,313,232 | ||||||||
| Operating Profit | 526,495 | 424,060 | 291,214 | 351,013 | 370,364 | 920,258 | 1,176,314 | ||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 313,000 | 625,000 | 561,000 | 166,000 | 524,000 | 334,000 | 313,000 | 340,991 | 526,495 | 424,060 | 291,214 | 351,013 | 370,364 | 920,258 | 1,176,314 |
| Tax | -1,000 | -1,000 | -1,000 | -1,000 | -3,583 | 666 | 332 | -1,019 | 4,983 | 3,469 | 5,367 | -4,507 | |||
| Profit After Tax | 312,000 | 624,000 | 561,000 | 166,000 | 524,000 | 333,000 | 312,000 | 337,408 | 527,161 | 424,392 | 290,195 | 355,996 | 373,833 | 925,625 | 1,171,807 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 312,000 | 624,000 | 561,000 | 166,000 | 524,000 | 333,000 | 312,000 | 337,408 | 527,161 | 424,392 | 290,195 | 355,996 | 373,833 | 925,625 | 1,171,807 |
| Employee Costs | 175,000 | 246,000 | 282,000 | 717,000 | 704,329 | 798,956 | 840,365 | 899,493 | 928,762 | 800,743 | 989,116 | 1,032,955 | |||
| Number Of Employees | 9 | 9 | 14 | 14 | 15 | 15 | 16 | 16 | 19 | 21 | 23 | 25 | |||
| EBITDA* | 526,520 | 433,718 | 301,677 | 373,233 | 395,468 | 939,890 | 1,188,327 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25 | 9,683 | 20,146 | 41,866 | 66,020 | 53,765 | |||||||||
| Intangible Assets | 1,000 | 1,000 | 2,000 | 7,000 | 7,000 | 4,165 | 1,125 | ||||||||
| Investments & Other | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,001 | 125,001 | 125,001 | 125,001 | 125,001 | 125,001 | 125,001 | 125,001 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 125,000 | 125,000 | 126,000 | 126,000 | 127,000 | 132,000 | 132,000 | 129,166 | 126,126 | 125,026 | 134,684 | 145,147 | 166,867 | 191,021 | 178,766 |
| Stock & work in progress | 51,250 | 13,265 | 31,250 | 51,250 | 44,243 | 5,800 | |||||||||
| Trade Debtors | 29,000 | 56,000 | 52,000 | 100,000 | 163,000 | 29,000 | 7,177,000 | 307,103 | 176,136 | 123,945 | 17,167 | 61,251 | |||
| Group Debtors | 9,344,000 | 9,056,000 | 8,450,000 | 8,008,000 | 7,744,000 | 7,416,000 | 5,845,218 | 5,629,019 | 5,400,841 | 4,934,719 | 4,318,849 | 4,110,665 | 3,527,445 | 2,884,871 | |
| Misc Debtors | 179,000 | 179,000 | 143,000 | 3,000 | 332,000 | 337,000 | 290,517 | 511,944 | 334,817 | 669,467 | 675,769 | 708,033 | 936,036 | 737,243 | |
| Cash | 6,000 | 6,000 | 12,000 | 9,000 | 6,000 | 42,000 | 115,000 | 473,897 | 39,502 | 241,682 | 25,990 | 208,657 | 111,060 | 51,892 | 37,190 |
| misc current assets | |||||||||||||||
| total current assets | 9,558,000 | 9,297,000 | 8,657,000 | 8,120,000 | 8,245,000 | 7,824,000 | 7,292,000 | 6,916,735 | 6,407,851 | 6,114,550 | 5,678,593 | 5,315,776 | 4,929,758 | 4,559,616 | 3,665,104 |
| total assets | 9,683,000 | 9,422,000 | 8,783,000 | 8,246,000 | 8,372,000 | 7,956,000 | 7,424,000 | 7,045,901 | 6,533,977 | 6,239,576 | 5,813,277 | 5,460,923 | 5,096,625 | 4,750,637 | 3,843,870 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,000 | 31,000 | 42,000 | 76,000 | 182,000 | 105,000 | 181,867 | 56,517 | 201,943 | 37,184 | 196,286 | 188,028 | 241,595 | 197,600 | |
| Group/Directors Accounts | 293,000 | 293,000 | 293,000 | 293,000 | 261,000 | 223,000 | 179,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 54,000 | 99,000 | 59,000 | 72,000 | 362,000 | 402,000 | 324,000 | 235,059 | 185,893 | 273,227 | 436,079 | 214,818 | 214,774 | 189,052 | 251,905 |
| total current liabilities | 347,000 | 398,000 | 383,000 | 407,000 | 699,000 | 807,000 | 608,000 | 541,926 | 367,410 | 600,170 | 598,263 | 536,104 | 527,802 | 555,647 | 574,505 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 347,000 | 398,000 | 383,000 | 407,000 | 699,000 | 807,000 | 608,000 | 541,926 | 367,410 | 600,170 | 598,263 | 536,104 | 527,802 | 555,647 | 574,505 |
| net assets | 9,336,000 | 9,024,000 | 8,400,000 | 7,839,000 | 7,673,000 | 7,149,000 | 6,816,000 | 6,503,975 | 6,166,567 | 5,639,406 | 5,215,014 | 4,924,819 | 4,568,823 | 4,194,990 | 3,269,365 |
| total shareholders funds | 9,336,000 | 9,024,000 | 8,400,000 | 7,839,000 | 7,673,000 | 7,149,000 | 6,816,000 | 6,503,975 | 6,166,567 | 5,639,406 | 5,215,014 | 4,924,819 | 4,568,823 | 4,194,990 | 3,269,365 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 526,495 | 424,060 | 291,214 | 351,013 | 370,364 | 920,258 | 1,176,314 | ||||||||
| Depreciation | 256,000 | 9,658 | 10,463 | 22,220 | 25,104 | 19,632 | 11,894 | ||||||||
| Amortisation | 1,000 | 1,000 | 2,000 | 3,000 | 2,000 | 2,805 | 25 | 119 | |||||||
| Tax | -1,000 | -1,000 | -1,000 | -1,000 | -3,583 | 666 | 332 | -1,019 | 4,983 | 3,469 | 5,367 | -4,507 | |||
| Stock | -51,250 | 37,985 | -17,985 | -20,000 | 51,250 | -44,243 | 38,443 | 5,800 | |||||||
| Debtors | 261,000 | 646,000 | 534,000 | -128,000 | 457,000 | 605,000 | 734,162 | 125,739 | 457,496 | 238,250 | 565,484 | 237,171 | 355,217 | 841,367 | 3,622,114 |
| Creditors | -6,000 | -25,000 | -11,000 | -34,000 | -106,000 | 77,000 | -76,867 | 125,350 | -145,426 | 164,759 | -159,102 | 8,258 | -53,567 | 43,995 | 197,600 |
| Accruals and Deferred Income | -45,000 | 40,000 | -13,000 | -290,000 | -40,000 | 78,000 | 88,941 | 49,166 | -87,334 | -162,852 | 221,261 | 44 | 25,722 | -62,853 | 251,905 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -201,055 | 215,692 | -182,667 | 98,097 | 60,118 | 46,589 | -1,994,589 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1 | 125,001 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 32,000 | 38,000 | 44,000 | 54,000 | 125,000 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 32,000 | 38,000 | 44,000 | 54,025 | 2,222,558 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,000 | 3,000 | 3,000 | -36,000 | -73,000 | -358,897 | 434,395 | -202,180 | 215,692 | -182,667 | 97,597 | 59,168 | 14,702 | 37,190 | |
| overdraft | |||||||||||||||
| change in cash | -6,000 | 3,000 | 3,000 | -36,000 | -73,000 | -358,897 | 434,395 | -202,180 | 215,692 | -182,667 | 97,597 | 59,168 | 14,702 | 37,190 |
raceform limited Credit Report and Business Information
Raceform Limited Competitor Analysis
Perform a competitor analysis for raceform limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in KT13 area or any other competitors across 12 key performance metrics.
raceform limited Ownership
RACEFORM LIMITED group structure
Raceform Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
RACEFORM LIMITED
00462444
2 subsidiaries
raceform limited directors
Raceform Limited currently has 1 director, Mr Mark Renshaw serving since Feb 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Renshaw | England | 50 years | Feb 2023 | - | Director |
P&L
December 2023turnover
841k
-7%
operating profit
415.7k
0%
gross margin
66.2%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.3m
+0.03%
total assets
9.7m
+0.03%
cash
6k
0%
net assets
Total assets minus all liabilities
raceform limited company details
company number
00462444
Type
Private limited with Share Capital
industry
58110 - Book publishing
58130 - Publishing of newspapers
58142 - Publishing of consumer, business and professional journals and periodicals
incorporation date
December 1948
age
77
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
the old rectory church street, weybridge, surrey, KT13 8DE
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
raceform limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to raceform limited. Currently there are 0 open charges and 3 have been satisfied in the past.
raceform limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RACEFORM LIMITED. This can take several minutes, an email will notify you when this has completed.
raceform limited Companies House Filings - See Documents
| date | description | view/download |
|---|
