bantel investments limited Company Information
Company Number
00463034
Website
-Registered Address
c/o clements & company, 2 eslington terrace, jesmond, newcastle upon tyne, NE2 4RJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01450373352
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
hamish brandon 25%
jason brandon 15.3%
View Allbantel investments limited Estimated Valuation
Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £2.7m based on a Turnover of £1.5m and 1.86x industry multiple (adjusted for size and gross margin).
bantel investments limited Estimated Valuation
Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £0 based on an EBITDA of £-44.6k and a 4.55x industry multiple (adjusted for size and gross margin).
bantel investments limited Estimated Valuation
Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £2.1m based on Net Assets of £1.3m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bantel Investments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bantel Investments Limited Overview
Bantel Investments Limited is a live company located in jesmond, NE2 4RJ with a Companies House number of 00463034. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1949, it's largest shareholder is hamish brandon with a 25% stake. Bantel Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bantel Investments Limited Health Check
Pomanda's financial health check has awarded Bantel Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.5m, make it larger than the average company (£864.5k)
- Bantel Investments Limited
£864.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (1.2%)
- Bantel Investments Limited
1.2% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (70.1%)
- Bantel Investments Limited
70.1% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (34.5%)
- Bantel Investments Limited
34.5% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Bantel Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Bantel Investments Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £291.6k, this is more efficient (£188.3k)
- Bantel Investments Limited
£188.3k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (34 days)
- Bantel Investments Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (33 days)
- Bantel Investments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bantel Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bantel Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (70%)
3% - Bantel Investments Limited
70% - Industry AVG
bantel investments limited Credit Report and Business Information
Bantel Investments Limited Competitor Analysis
Perform a competitor analysis for bantel investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bantel investments limited Ownership
BANTEL INVESTMENTS LIMITED group structure
Bantel Investments Limited has 1 subsidiary company.
bantel investments limited directors
Bantel Investments Limited currently has 7 directors. The longest serving directors include Mr Jason Brandon (Jun 1992) and Mr Paul Brandon (Jun 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jason Brandon | 57 years | Jun 1992 | - | Director | |
Mr Paul Brandon | 63 years | Jun 1992 | - | Director | |
Mr Peter Brandon | 92 years | Jun 1993 | - | Director | |
Mr James Brandon | 79 years | May 1994 | - | Director | |
Ms Lisa Brandon | 60 years | Sep 2009 | - | Director | |
Mr Hamish Brandon | United Kingdom | 44 years | Jun 2019 | - | Director |
Mr Luke Brandon | England | 45 years | Jul 2019 | - | Director |
BANTEL INVESTMENTS LIMITED financials
Bantel Investments Limited's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of £1.3 million. According to their latest financial statements, Bantel Investments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 171,344 | 168,742 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 47,243 | 52,521 | ||||||||||||
Gross Profit | 124,101 | 116,221 | ||||||||||||
Admin Expenses | 92,150 | 108,691 | ||||||||||||
Operating Profit | 31,951 | 7,530 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 21,736 | 20,874 | ||||||||||||
Pre-Tax Profit | 64,321 | 41,099 | ||||||||||||
Tax | -12,030 | -15,443 | ||||||||||||
Profit After Tax | 52,291 | 25,656 | ||||||||||||
Dividends Paid | 84,480 | 56,320 | ||||||||||||
Retained Profit | -32,189 | -30,664 | ||||||||||||
Employee Costs | 82,654 | 79,669 | ||||||||||||
Number Of Employees | 5 | 5 | 5 | 7 | ||||||||||
EBITDA* | 32,791 | 8,444 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 782,995 | 784,590 | 783,002 | 784,902 | 785,953 | 849,387 | 597,659 | 598,499 | 597,554 | 598,364 | 599,763 | 600,819 | 601,992 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 250,236 | 250,236 | 252,884 | 262,464 | 262,464 | 273,289 | 277,999 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 782,995 | 784,590 | 783,002 | 784,902 | 785,953 | 849,387 | 847,895 | 848,735 | 850,438 | 860,828 | 862,227 | 874,108 | 879,991 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 1,060 | 1,090 | 1,150 | 1,200 | 1,300 | 1,400 | 1,500 | 0 |
Trade Debtors | 558,741 | 597,265 | 685,328 | 673,325 | 670,802 | 669,199 | 57,259 | 57,597 | 451,879 | 506,781 | 437,337 | 515,484 | 550,329 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 413,184 | 418,329 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 278,642 | 295,749 | 343,745 | 292,055 | 336,304 | 254,907 | 150,634 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 558,741 | 597,265 | 685,328 | 673,325 | 670,802 | 669,199 | 750,145 | 772,765 | 796,774 | 800,036 | 774,941 | 771,791 | 702,463 | 0 |
total assets | 1,341,736 | 1,381,855 | 1,468,330 | 1,458,227 | 1,456,755 | 1,518,586 | 1,598,040 | 1,621,500 | 1,647,212 | 1,660,864 | 1,637,168 | 1,645,899 | 1,582,454 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 39,958 | 35,471 | 57,516 | 41,218 | 37,509 | 33,208 | 17,645 | 7,340 | 13,766 | 4,731 | 1,070 | 1,940 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 27,751 | 29,327 | 17,949 | 19,804 | 10,079 | 23,538 | 8,261 | 0 |
total current liabilities | 39,958 | 35,471 | 57,516 | 41,218 | 37,509 | 33,208 | 45,396 | 36,667 | 31,715 | 24,535 | 11,149 | 25,478 | 8,261 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 39,958 | 35,471 | 57,516 | 41,218 | 37,509 | 33,208 | 45,396 | 36,667 | 31,715 | 24,535 | 11,149 | 25,478 | 8,261 | 0 |
net assets | 1,301,778 | 1,346,384 | 1,410,814 | 1,417,009 | 1,419,246 | 1,485,378 | 1,552,644 | 1,584,833 | 1,615,497 | 1,636,329 | 1,626,019 | 1,620,421 | 1,574,193 | 0 |
total shareholders funds | 1,301,778 | 1,346,384 | 1,410,814 | 1,417,009 | 1,419,246 | 1,485,378 | 1,552,644 | 1,584,833 | 1,615,497 | 1,636,329 | 1,626,019 | 1,620,421 | 1,574,193 | 0 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 31,951 | 7,530 | ||||||||||||
Depreciation | 840 | 914 | 810 | 899 | 1,056 | 1,173 | 1,302 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -12,030 | -15,443 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -1,060 | -30 | -60 | -50 | -100 | -100 | -100 | 1,500 | 0 |
Debtors | -38,524 | -88,063 | 12,003 | 2,523 | 1,603 | 198,756 | -5,483 | 24,047 | -54,902 | 69,444 | -78,147 | -34,845 | 550,329 | 0 |
Creditors | 4,487 | -22,045 | 16,298 | 3,709 | 4,301 | 15,563 | 10,305 | -6,426 | 9,035 | 3,661 | -870 | 1,940 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -27,751 | -1,576 | 11,378 | -1,855 | 9,725 | -13,459 | 15,277 | 8,261 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 35,003 | -26,034 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -250,236 | 0 | -2,648 | -9,580 | 0 | -10,825 | -4,710 | 277,999 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 21,736 | 20,874 | ||||||||||||
cash flow from financing | 21,736 | 20,874 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -278,642 | -17,107 | -47,996 | 51,690 | -44,249 | 81,397 | 104,273 | 150,634 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -278,642 | -17,107 | -47,996 | 51,690 | -44,249 | 81,397 | 104,273 | 150,634 | 0 |
P&L
December 2022turnover
1.5m
-3%
operating profit
-44.6k
0%
gross margin
24.4%
+1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.3m
-0.03%
total assets
1.3m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
bantel investments limited company details
company number
00463034
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 1949
age
75
accounts
Micro-Entity Accounts
ultimate parent company
previous names
cross border trading - estates limited (July 1992)
bantel limited (February 1989)
incorporated
UK
address
c/o clements & company, 2 eslington terrace, jesmond, newcastle upon tyne, NE2 4RJ
last accounts submitted
December 2022
bantel investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to bantel investments limited. Currently there are 7 open charges and 0 have been satisfied in the past.
bantel investments limited Companies House Filings - See Documents
date | description | view/download |
---|