bantel investments limited

3.5

bantel investments limited Company Information

Share BANTEL INVESTMENTS LIMITED
Live 
MatureSmallDeclining

Company Number

00463034

Website

-

Registered Address

c/o clements & company, 2 eslington terrace, jesmond, newcastle upon tyne, NE2 4RJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01450373352

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jason Brandon31 Years

Paul Brandon31 Years

View All

Shareholders

hamish brandon 25%

jason brandon 15.3%

View All

bantel investments limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £2.7m based on a Turnover of £1.5m and 1.86x industry multiple (adjusted for size and gross margin).

bantel investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £0 based on an EBITDA of £-44.6k and a 4.55x industry multiple (adjusted for size and gross margin).

bantel investments limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of BANTEL INVESTMENTS LIMITED at £2.1m based on Net Assets of £1.3m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bantel Investments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Bantel Investments Limited Overview

Bantel Investments Limited is a live company located in jesmond, NE2 4RJ with a Companies House number of 00463034. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1949, it's largest shareholder is hamish brandon with a 25% stake. Bantel Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bantel Investments Limited Health Check

Pomanda's financial health check has awarded Bantel Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£864.5k)

£1.5m - Bantel Investments Limited

£864.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (1.2%)

-12% - Bantel Investments Limited

1.2% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (70.1%)

24.4% - Bantel Investments Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (34.5%)

-3.1% - Bantel Investments Limited

34.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Bantel Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Bantel Investments Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.6k, this is more efficient (£188.3k)

£291.6k - Bantel Investments Limited

£188.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (34 days)

139 days - Bantel Investments Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Bantel Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bantel Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bantel Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (70%)

3% - Bantel Investments Limited

70% - Industry AVG

bantel investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bantel investments limited. Get real-time insights into bantel investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bantel Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bantel investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bantel investments limited Ownership

BANTEL INVESTMENTS LIMITED group structure

Bantel Investments Limited has 1 subsidiary company.

Ultimate parent company

BANTEL INVESTMENTS LIMITED

00463034

1 subsidiary

BANTEL INVESTMENTS LIMITED Shareholders

hamish brandon 25%
jason brandon 15.34%
andrew brandon 12.5%
luke brandon 12.5%
james brandon 12.5%
paul brandon 12.5%
lisa brandon 6.25%
jean brandon 3.41%

bantel investments limited directors

Bantel Investments Limited currently has 7 directors. The longest serving directors include Mr Jason Brandon (Jun 1992) and Mr Paul Brandon (Jun 1992).

officercountryagestartendrole
Mr Jason Brandon57 years Jun 1992- Director
Mr Paul Brandon63 years Jun 1992- Director
Mr Peter Brandon92 years Jun 1993- Director
Mr James Brandon79 years May 1994- Director
Ms Lisa Brandon60 years Sep 2009- Director
Mr Hamish BrandonUnited Kingdom44 years Jun 2019- Director
Mr Luke BrandonEngland45 years Jul 2019- Director

BANTEL INVESTMENTS LIMITED financials

EXPORTms excel logo

Bantel Investments Limited's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of £1.3 million. According to their latest financial statements, Bantel Investments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,457,7901,496,7971,964,2392,151,9282,743,8662,725,385171,344168,7421,872,3452,017,1211,736,9441,945,2782,858,6950
Other Income Or Grants00000000000000
Cost Of Sales1,102,2171,136,6801,480,3641,610,4302,030,2361,979,85847,24352,5211,413,9411,551,0371,335,3001,491,1782,103,9180
Gross Profit355,573360,117483,875541,498713,630745,527124,101116,221458,404466,084401,644454,100754,7770
Admin Expenses400,179424,547490,070543,735779,762499,31192,150108,691480,825454,265395,756392,644-1,060,0240
Operating Profit-44,606-64,430-6,195-2,237-66,132246,21631,9517,530-22,42111,8195,88861,4561,814,8010
Interest Payable00000000000000
Interest Receivable0000069721,73620,8741,5901,5711,4781,0143770
Pre-Tax Profit-44,606-64,430-6,195-2,237-66,132246,91264,32141,099-20,83213,3907,36662,4701,815,1780
Tax00000-46,913-12,030-15,4430-3,080-1,768-16,242-508,2500
Profit After Tax-44,606-64,430-6,195-2,237-66,132199,99952,29125,656-20,83210,3105,59846,2281,306,9280
Dividends Paid00000084,48056,320000000
Retained Profit-44,606-64,430-6,195-2,237-66,132199,999-32,189-30,664-20,83210,3105,59846,2281,306,9280
Employee Costs155,720150,647141,824204,750197,494214,56582,65479,669128,333146,213120,000140,929215,2120
Number Of Employees55577811565690
EBITDA*-44,606-64,430-6,195-2,237-66,132246,21632,7918,444-21,61112,7186,94462,6291,816,1030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets782,995784,590783,002784,902785,953849,387597,659598,499597,554598,364599,763600,819601,9920
Intangible Assets00000000000000
Investments & Other000000250,236250,236252,884262,464262,464273,289277,9990
Debtors (Due After 1 year)00000000000000
Total Fixed Assets782,995784,590783,002784,902785,953849,387847,895848,735850,438860,828862,227874,108879,9910
Stock & work in progress0000001,0601,0901,1501,2001,3001,4001,5000
Trade Debtors558,741597,265685,328673,325670,802669,19957,25957,597451,879506,781437,337515,484550,3290
Group Debtors00000000000000
Misc Debtors000000413,184418,329000000
Cash000000278,642295,749343,745292,055336,304254,907150,6340
misc current assets00000000000000
total current assets558,741597,265685,328673,325670,802669,199750,145772,765796,774800,036774,941771,791702,4630
total assets1,341,7361,381,8551,468,3301,458,2271,456,7551,518,5861,598,0401,621,5001,647,2121,660,8641,637,1681,645,8991,582,4540
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 39,95835,47157,51641,21837,50933,20817,6457,34013,7664,7311,0701,94000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000027,75129,32717,94919,80410,07923,5388,2610
total current liabilities39,95835,47157,51641,21837,50933,20845,39636,66731,71524,53511,14925,4788,2610
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities39,95835,47157,51641,21837,50933,20845,39636,66731,71524,53511,14925,4788,2610
net assets1,301,7781,346,3841,410,8141,417,0091,419,2461,485,3781,552,6441,584,8331,615,4971,636,3291,626,0191,620,4211,574,1930
total shareholders funds1,301,7781,346,3841,410,8141,417,0091,419,2461,485,3781,552,6441,584,8331,615,4971,636,3291,626,0191,620,4211,574,1930
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-44,606-64,430-6,195-2,237-66,132246,21631,9517,530-22,42111,8195,88861,4561,814,8010
Depreciation0000008409148108991,0561,1731,3020
Amortisation00000000000000
Tax00000-46,913-12,030-15,4430-3,080-1,768-16,242-508,2500
Stock00000-1,060-30-60-50-100-100-1001,5000
Debtors-38,524-88,06312,0032,5231,603198,756-5,48324,047-54,90269,444-78,147-34,845550,3290
Creditors4,487-22,04516,2983,7094,30115,56310,305-6,4269,0353,661-8701,94000
Accruals and Deferred Income00000-27,751-1,57611,378-1,8559,725-13,45915,2778,2610
Deferred Taxes & Provisions00000000000000
Cash flow from operations-1,5951,588-1,900-1,051-63,434-10,58135,003-26,03440,521-46,32069,09498,549764,2850
Investing Activities
capital expenditure1,595-1,5881,9001,05163,434-251,7280-1,859050000-603,2940
Change in Investments00000-250,2360-2,648-9,5800-10,825-4,710277,9990
cash flow from investments1,595-1,5881,9001,05163,434-1,49207899,58050010,8254,710-881,2930
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000-267,265000000267,2650
interest0000069721,73620,8741,5901,5711,4781,0143770
cash flow from financing00000-266,56821,73620,8741,5901,5711,4781,014267,6420
cash and cash equivalents
cash00000-278,642-17,107-47,99651,690-44,24981,397104,273150,6340
overdraft00000000000000
change in cash00000-278,642-17,107-47,99651,690-44,24981,397104,273150,6340

P&L

December 2022

turnover

1.5m

-3%

operating profit

-44.6k

0%

gross margin

24.4%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.3m

-0.03%

total assets

1.3m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

bantel investments limited company details

company number

00463034

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1949

age

75

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

cross border trading - estates limited (July 1992)

bantel limited (February 1989)

incorporated

UK

address

c/o clements & company, 2 eslington terrace, jesmond, newcastle upon tyne, NE2 4RJ

last accounts submitted

December 2022

bantel investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to bantel investments limited. Currently there are 7 open charges and 0 have been satisfied in the past.

charges

bantel investments limited Companies House Filings - See Documents

datedescriptionview/download