Hockmeyer Motors Limited

POWER SEARCH PRICING

SOLUTIONS

hockmeyer motors limited Company Information

Live

MatureSmallHealthy

Company Number

00466190

Website

www.hockmeyermotors.co.uk

Registered Address

long acres industrial estate, long acres industrial estate, willenhall, west midlands, WV13 2JP

Industry

Retail sale of automotive fuel in specialised stores

Unlicensed restaurants and cafes

View All

Telephone

01529302545

Next Accounts Due

December 2024

Group Structure

View All

Directors

Scott Munro Morris0 Years

Tomas Blakemore0 Years

Shareholders

christian james slingsby 50%

rachael mary hockmeyer 50%

hockmeyer motors limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of HOCKMEYER MOTORS LIMITED at £3.9m based on Net Assets of £1.3m and 3.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hockmeyer Motors Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Hockmeyer Motors Limited is a live company located in willenhall, WV13 2JP with a Companies House number of 00466190. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 1949, it's largest shareholder is christian james slingsby with a 50% stake. Hockmeyer Motors Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hockmeyer Motors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £4m, make it smaller than the average company (£7.5m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hockmeyer motors limited. Get real-time insights into hockmeyer motors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hockmeyer motors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HOCKMEYER MOTORS LIMITED group structure

Hockmeyer Motors Limited has no subsidiary companies.

Ultimate parent company

HOCKMEYER MOTORS LIMITED

00466190

HOCKMEYER MOTORS LIMITED Shareholders

christian james slingsby	50%
rachael mary hockmeyer	50%

Hockmeyer Motors Limited currently has 2 directors. The longest serving directors include Mr Scott Munro Morris (Oct 2023) and Mr Tomas Blakemore (Oct 2023).

officer	country	age	start	end	role
Mr Scott Munro Morris	England	51 years	Oct 2023	-	Director
Mr Tomas Blakemore	England	36 years	Oct 2023	-	Director

EXPORT

Hockmeyer Motors Limited's latest turnover from March 2023 is estimated at £4 million and the company has net assets of £1.3 million. According to their latest financial statements, Hockmeyer Motors Limited has 50 employees and maintains cash reserves of £723.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	4,012,761	3,564,970	2,582,497	2,888,678	2,346,563	2,583,144	2,780,486	2,810,435	2,456,208	3,059,809	2,879,717	3,497,353	4,938,064	4,883,871
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,699,305	2,377,185	1,723,814	1,913,085	1,553,347	1,697,162	1,826,087	1,857,895	1,630,016	2,054,222	1,919,272	2,324,036	3,246,128	3,223,496
Gross Profit	1,313,456	1,187,786	858,683	975,593	793,216	885,981	954,400	952,540	826,192	1,005,587	960,445	1,173,317	1,691,936	1,660,375
Admin Expenses	1,083,343	1,087,243	716,353	976,629	796,154	855,947	885,369	818,802	676,452	971,774	988,328	1,307,111	1,783,448	1,594,316
Operating Profit	230,113	100,543	142,330	-1,036	-2,938	30,034	69,031	133,738	149,740	33,813	-27,883	-133,794	-91,512	66,059
Interest Payable	30,056	24,285	23,429	21,839	20,576	21,212	21,595	16,970	9,519	9,037	5,427	1,308	866	0
Interest Receivable	23,163	2,378	162	62	702	467	133	241	316	193	32	24	66	54
Pre-Tax Profit	223,221	78,636	119,063	-22,813	-22,811	9,288	47,569	117,009	140,538	24,970	-33,278	-135,078	-92,313	66,113
Tax	-42,412	-14,941	-22,622	0	0	-1,765	-9,514	-23,402	-29,513	-5,743	0	0	0	-18,511
Profit After Tax	180,809	63,695	96,441	-22,813	-22,811	7,523	38,055	93,607	111,025	19,227	-33,278	-135,078	-92,313	47,601
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	180,809	63,695	96,441	-22,813	-22,811	7,523	38,055	93,607	111,025	19,227	-33,278	-135,078	-92,313	47,601
Employee Costs	849,248	904,286	740,940	768,372	568,215	582,727	518,302	500,936	510,621	612,626	583,376	720,691	1,023,409	1,003,398
Number Of Employees	50	53	45	46	34	36	32	31	32	39	37	47	66	65
EBITDA*	265,741	140,055	184,338	37,439	37,275	43,879	91,554	159,499	176,672	66,970	2,695	-109,140	-61,756	100,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,277,623	1,303,242	1,336,706	1,106,002	940,365	843,585	863,111	866,473	961,331	879,627	841,383	743,756	780,679	806,881
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	330,000	330,000	330,000	330,000	330,000	330,000	288,503	268,580	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	5,000	0	0	0
Total Fixed Assets	1,607,623	1,633,242	1,666,706	1,436,002	1,270,365	1,173,585	1,151,614	1,135,053	961,331	879,627	846,383	743,756	780,679	806,881
Stock & work in progress	176,094	194,927	127,600	119,765	125,616	106,700	123,086	132,162	124,379	116,864	135,069	134,492	386,212	374,434
Trade Debtors	37,646	36,349	32,774	44,416	38,308	63,541	78,288	73,395	74,222	100,055	98,240	107,792	129,991	123,600
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,444	6,879	15,512	9,733	4,154	12,623	2,017	0	0	0	0	0	0	0
Cash	723,822	366,221	267,832	56,775	67,596	119,691	66,929	39,525	56,952	69,617	7,777	4,892	4,629	21,576
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	944,006	604,376	443,718	230,689	235,674	302,555	270,320	245,082	255,553	286,536	241,086	247,176	520,832	519,610
total assets	2,551,629	2,237,618	2,110,424	1,666,691	1,506,039	1,476,140	1,421,934	1,380,135	1,216,884	1,166,163	1,087,469	990,932	1,301,511	1,326,491
Bank overdraft	25,329	32,869	112,869	31,723	22,792	0	0	16,771	0	0	0	0	0	0
Bank loan	0	0	0	0	0	22,044	21,077	0	0	0	0	0	0	0
Trade Creditors	637,828	443,263	271,553	271,555	255,604	293,441	287,168	252,881	356,755	404,496	329,361	481,675	624,449	537,978
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	7,438	13,506	13,506	13,506	11,313	5,031	5,425	21,124	0	0	0	0	0	0
other current liabilities	269,365	165,181	147,500	153,991	146,680	51,093	42,556	44,224	0	0	0	0	0	0
total current liabilities	939,960	654,819	545,428	470,775	436,389	371,609	356,226	335,000	356,755	404,496	329,361	481,675	624,449	537,978
loans	187,782	340,476	233,336	390,237	271,273	293,542	316,027	337,177	168,220	124,664	153,383	13,598	26,655	0
hp & lease commitments	0	7,438	20,944	27,723	18,955	5,031	10,062	394	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	169,425	35,500	18,500	26,000	13,000	19,000	97,586	196,969	183,918	41,574	61,244	107,037
provisions	173,548	165,355	135,456	69,062	64,715	60,940	62,506	72,216	0	0	0	0	0	0
total long term liabilities	361,330	513,269	559,161	522,522	373,443	385,513	401,595	428,787	265,806	321,633	337,301	55,172	87,899	107,037
total liabilities	1,301,290	1,168,088	1,104,589	993,297	809,832	757,122	757,821	763,787	622,561	726,129	666,662	536,847	712,348	645,015
net assets	1,250,339	1,069,530	1,005,835	673,394	696,207	719,018	664,113	616,348	594,323	440,034	420,807	454,085	589,163	681,476
total shareholders funds	1,250,339	1,069,530	1,005,835	673,394	696,207	719,018	664,113	616,348	594,323	440,034	420,807	454,085	589,163	681,476

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	230,113	100,543	142,330	-1,036	-2,938	30,034	69,031	133,738	149,740	33,813	-27,883	-133,794	-91,512	66,059
Depreciation	35,628	39,512	42,008	38,475	40,213	13,845	22,523	25,761	26,932	33,157	30,578	24,654	29,756	34,221
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-42,412	-14,941	-22,622	0	0	-1,765	-9,514	-23,402	-29,513	-5,743	0	0	0	-18,511
Stock	-18,833	67,327	7,835	-5,851	18,916	-16,386	-9,076	7,783	7,515	-18,205	577	-251,720	11,778	374,434
Debtors	862	-5,058	-5,863	11,687	-33,702	-4,141	6,910	-827	-25,833	-3,185	-4,552	-22,199	6,391	123,600
Creditors	194,565	171,710	-2	15,951	-37,837	6,273	34,287	-103,874	-47,741	75,135	-152,314	-142,774	86,471	537,978
Accruals and Deferred Income	104,184	17,681	-6,491	7,311	95,587	8,537	-1,668	44,224	0	0	0	0	0	0
Deferred Taxes & Provisions	8,193	29,899	66,394	4,347	3,775	-1,566	-9,710	72,216	0	0	0	0	0	0
Cash flow from operations	548,242	282,135	219,645	59,212	113,586	75,885	107,115	141,707	117,736	157,752	-145,644	22,005	6,546	121,713
Investing Activities
capital expenditure	-10,009	-6,048	-272,712	-204,112	-136,993	5,681	-19,161	69,097	-108,636	-71,401	-128,205	12,269	-3,554	-841,102
Change in Investments	0	0	0	0	0	41,497	19,923	268,580	0	0	0	0	0	0
cash flow from investments	-10,009	-6,048	-272,712	-204,112	-136,993	-35,816	-39,084	-199,483	-108,636	-71,401	-128,205	12,269	-3,554	-841,102
Financing Activities
Bank loans	0	0	0	0	-22,044	967	21,077	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-152,694	107,140	-156,901	118,964	-22,269	-22,485	-21,150	168,957	43,556	-28,719	139,785	-13,057	26,655	0
Hire Purchase and Lease Commitments	-13,506	-13,506	-6,779	10,961	20,206	-5,425	-6,031	21,518	0	0	0	0	0	0
other long term liabilities	0	-169,425	133,925	17,000	-7,500	13,000	-6,000	-78,586	-99,383	13,051	142,344	-19,670	-45,793	107,037
share issue	0	0	236,000	0	0	47,382	9,710	-71,582	43,264	0	0	0	0	633,875
interest	-6,893	-21,907	-23,267	-21,777	-19,874	-20,745	-21,462	-16,729	-9,203	-8,844	-5,395	-1,284	-800	54
cash flow from financing	-173,093	-97,698	182,978	125,148	-51,481	12,694	-23,856	23,578	-21,766	-24,512	276,734	-34,011	-19,938	740,966
cash and cash equivalents
cash	357,601	98,389	211,057	-10,821	-52,095	52,762	27,404	-17,427	-12,665	61,840	2,885	263	-16,947	21,576
overdraft	-7,540	-80,000	81,146	8,931	22,792	0	-16,771	16,771	0	0	0	0	0	0
change in cash	365,141	178,389	129,911	-19,752	-74,887	52,762	44,175	-34,198	-12,665	61,840	2,885	263	-16,947	21,576

P&L

March 2023

turnover

+13%

operating profit

230.1k

gross margin

32.8%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.17%

total assets

2.6m

+0.14%

cash

723.8k

+0.98%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

john page trailers limited

cox's cars limited

4.5

bear street garage limited

4.5

crossways garage (gretna) limited

4.5

central garage (kiveton) limited

company number

00466190

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

56102 - Unlicensed restaurants and cafes

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

March 1949

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

long acres industrial estate, long acres industrial estate, willenhall, west midlands, WV13 2JP

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to hockmeyer motors limited. Currently there are 0 open charges and 6 have been satisfied in the past.

hockmeyer motors limited Company Information

hockmeyer motors limited Estimated Valuation

hockmeyer motors limited Estimated Valuation

hockmeyer motors limited Estimated Valuation

Hockmeyer Motors Limited AI Business Plan

Hockmeyer Motors Limited Overview

Hockmeyer Motors Limited Health Check

hockmeyer motors limited Credit Report and Business Information

Hockmeyer Motors Limited Competitor Analysis

hockmeyer motors limited Ownership

hockmeyer motors limited directors

HOCKMEYER MOTORS LIMITED financials

hockmeyer motors limited company details

hockmeyer motors limited Charges & Mortgages

hockmeyer motors limited Companies House Filings - See Documents