p.h. buxton limited
p.h. buxton limited Company Information
Company Number
00466625
Website
https://www.buxtons.co.ukRegistered Address
unit 6 woodingdean business park, sea view, brighton, east sussex, BN2 6NX
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Activities of head offices
Telephone
01273307145
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
peter n. buxton 20.9%
roger g. buxton 20.5%
View Allp.h. buxton limited Estimated Valuation
Pomanda estimates the enterprise value of P.H. BUXTON LIMITED at £227.8k based on a Turnover of £307.1k and 0.74x industry multiple (adjusted for size and gross margin).
p.h. buxton limited Estimated Valuation
Pomanda estimates the enterprise value of P.H. BUXTON LIMITED at £0 based on an EBITDA of £-55.8k and a 3.61x industry multiple (adjusted for size and gross margin).
p.h. buxton limited Estimated Valuation
Pomanda estimates the enterprise value of P.H. BUXTON LIMITED at £891k based on Net Assets of £1.4m and 0.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P.h. Buxton Limited Overview
P.h. Buxton Limited is a live company located in brighton, BN2 6NX with a Companies House number of 00466625. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 1949, it's largest shareholder is peter n. buxton with a 20.9% stake. P.h. Buxton Limited is a mature, micro sized company, Pomanda has estimated its turnover at £307.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
P.h. Buxton Limited Health Check
Pomanda's financial health check has awarded P.H. Buxton Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £307.1k, make it smaller than the average company (£21m)
- P.h. Buxton Limited
£21m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.3%)
- P.h. Buxton Limited
8.3% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (34.4%)
- P.h. Buxton Limited
34.4% - Industry AVG
Profitability
an operating margin of -18.2% make it less profitable than the average company (5.2%)
- P.h. Buxton Limited
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (117)
2 - P.h. Buxton Limited
117 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- P.h. Buxton Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £153.6k, this is less efficient (£195.3k)
- P.h. Buxton Limited
£195.3k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (45 days)
- P.h. Buxton Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (44 days)
- P.h. Buxton Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- P.h. Buxton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - P.h. Buxton Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (63%)
1.5% - P.h. Buxton Limited
63% - Industry AVG
P.H. BUXTON LIMITED financials
P.H. Buxton Limited's latest turnover from December 2023 is estimated at £307.1 thousand and the company has net assets of £1.4 million. According to their latest financial statements, P.H. Buxton Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 11,030 | 28,050 | 80,960 | 10,331 | -33,623 | 17,701 | |||||||||
| Interest Payable | 2,732 | 2,666 | 2,601 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 5,014 | 5,004 | 5,004 | 4,587 | 1,733 | 2,267 | |||||||||
| Pre-Tax Profit | 13,312 | 30,388 | 83,363 | 14,918 | 81,343 | 19,968 | |||||||||
| Tax | -2,871 | -7,346 | -11,690 | -1,820 | 0 | -2,503 | |||||||||
| Profit After Tax | 10,441 | 23,042 | 71,673 | 13,098 | 81,343 | 17,465 | |||||||||
| Dividends Paid | 40,000 | 48,160 | 48,720 | 37,932 | 56,904 | 38,372 | |||||||||
| Retained Profit | -29,559 | -25,118 | 22,953 | -24,834 | 24,439 | -20,907 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | 16,468 | 31,546 | 81,050 | 10,443 | -33,483 | 17,995 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,307,380 | 1,352,714 | 1,397,016 | 855,528 | 895,828 | 936,749 | 969,504 | 1,010,172 | 1,053,235 | 585,910 | 578,141 | 564,519 | 585,102 | 585,214 | 652,357 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505,175 | 542,675 | 545,183 | 582,683 | 620,183 | 676,433 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,667 | 18,333 |
| Total Fixed Assets | 1,307,380 | 1,352,714 | 1,397,016 | 855,528 | 895,828 | 936,749 | 969,504 | 1,010,172 | 1,053,235 | 1,091,085 | 1,120,816 | 1,109,702 | 1,167,785 | 1,272,064 | 1,347,123 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 108,491 | 111,324 | 162,409 | 189,264 | 206,778 | 229,793 | 330,832 | 323,771 | 344,471 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222,718 | 219,713 | 212,138 | 205,874 | 133,333 | 20,000 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,208 | 0 | 0 | 0 | 133 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,410 | 101,067 | 169,738 | 92,815 | 19,270 | 26,270 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 108,491 | 111,324 | 162,409 | 189,264 | 206,778 | 229,793 | 330,832 | 323,771 | 344,471 | 321,128 | 325,988 | 381,876 | 298,689 | 152,603 | 46,403 |
| total assets | 1,415,871 | 1,464,038 | 1,559,425 | 1,044,792 | 1,102,606 | 1,166,542 | 1,300,336 | 1,333,943 | 1,397,706 | 1,412,213 | 1,446,804 | 1,491,578 | 1,466,474 | 1,424,667 | 1,393,526 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,429 | 13,838 | 60,288 | 24,973 | 20,342 | 36,419 | 126,858 | 119,636 | 137,571 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,887 | 72,772 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,667 | 135,699 | 155,355 | 153,204 | 4,676 | 7,089 |
| total current liabilities | 21,429 | 13,838 | 60,288 | 24,973 | 20,342 | 36,419 | 126,858 | 119,636 | 137,571 | 130,667 | 135,699 | 155,355 | 153,204 | 86,563 | 79,861 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 21,429 | 13,838 | 60,288 | 24,973 | 20,342 | 36,419 | 126,858 | 119,636 | 137,571 | 130,667 | 135,699 | 155,355 | 153,204 | 86,563 | 79,861 |
| net assets | 1,394,442 | 1,450,200 | 1,499,137 | 1,019,819 | 1,082,264 | 1,130,123 | 1,173,478 | 1,214,307 | 1,260,135 | 1,281,546 | 1,311,105 | 1,336,223 | 1,313,270 | 1,338,104 | 1,313,665 |
| total shareholders funds | 1,394,442 | 1,450,200 | 1,499,137 | 1,019,819 | 1,082,264 | 1,130,123 | 1,173,478 | 1,214,307 | 1,260,135 | 1,281,546 | 1,311,105 | 1,336,223 | 1,313,270 | 1,338,104 | 1,313,665 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 11,030 | 28,050 | 80,960 | 10,331 | -33,623 | 17,701 | |||||||||
| Depreciation | 5,438 | 3,496 | 90 | 112 | 140 | 294 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | -2,871 | -7,346 | -11,690 | -1,820 | 0 | -2,503 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,833 | -51,085 | -26,855 | -17,514 | -23,015 | -101,039 | 7,061 | -20,700 | 121,753 | -2,203 | 12,783 | 6,264 | 5,874 | 161,534 | 38,466 |
| Creditors | 7,591 | -46,450 | 35,315 | 4,631 | -16,077 | -90,439 | 7,222 | -17,935 | 137,571 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,667 | -5,032 | -19,656 | 2,151 | 148,528 | -2,413 | 7,089 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 10,768 | -8,239 | 65,247 | 151,277 | -197,430 | -15,885 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -505,175 | -37,500 | -2,508 | -37,500 | -37,500 | -56,250 | 676,433 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,887 | 9,115 | 72,772 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 2,282 | 2,338 | 2,403 | 4,587 | 1,733 | 2,267 | |||||||||
| cash flow from financing | 2,282 | 2,338 | 2,403 | -77,300 | 10,848 | 1,409,611 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98,410 | -2,657 | -68,671 | 76,923 | 73,545 | -7,000 | 26,270 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98,410 | -2,657 | -68,671 | 76,923 | 73,545 | -7,000 | 26,270 |
p.h. buxton limited Credit Report and Business Information
P.h. Buxton Limited Competitor Analysis
Perform a competitor analysis for p.h. buxton limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.
p.h. buxton limited Ownership
P.H. BUXTON LIMITED group structure
P.H. Buxton Limited has 1 subsidiary company.
p.h. buxton limited directors
P.H. Buxton Limited currently has 2 directors. The longest serving directors include Mr Roger Buxton (Apr 1991) and Mr Peter Buxton (Apr 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roger Buxton | 76 years | Apr 1991 | - | Director | |
| Mr Peter Buxton | 80 years | Apr 1991 | - | Director |
P&L
December 2023turnover
307.1k
+5%
operating profit
-55.8k
0%
gross margin
19.9%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.4m
-0.04%
total assets
1.4m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
p.h. buxton limited company details
company number
00466625
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
70100 - Activities of head offices
incorporation date
March 1949
age
75
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
p.h.buxton & sons limited (October 2001)
last accounts submitted
December 2023
address
unit 6 woodingdean business park, sea view, brighton, east sussex, BN2 6NX
accountant
-
auditor
-
p.h. buxton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to p.h. buxton limited. Currently there are 1 open charges and 15 have been satisfied in the past.
p.h. buxton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
