A. Abbott And Sons (rushden) Limited

POWER SEARCH PRICING

SOLUTIONS

a. abbott and sons (rushden) limited Company Information

Live

MatureSmallHealthy

Company Number

00470731

Website

www.abbottfunerals.co.uk

Registered Address

133 high street south, rushden, northants, NN10 0LZ

Industry

Funeral and related activities

Telephone

01933312142

Next Accounts Due

December 2025

Group Structure

View All

Directors

Patricia Abbott33 Years

Jonathan Hart-Abbott33 Years

View All

Shareholders

jonathan lawrence hart-abbott 50%

michael james hart 50%

a. abbott and sons (rushden) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of A. ABBOTT AND SONS (RUSHDEN) LIMITED at £2m based on Net Assets of £788k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. Abbott And Sons (rushden) Limited is a live company located in northants, NN10 0LZ with a Companies House number of 00470731. It operates in the funeral and related activities sector, SIC Code 96030. Founded in July 1949, it's largest shareholder is jonathan lawrence hart-abbott with a 50% stake. A. Abbott And Sons (rushden) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A. Abbott And Sons (Rushden) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

2 Strong

7 Regular

2 Weak

Size

annual sales of £2m, make it in line with the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.1%)

EXPORT

A. Abbott And Sons (Rushden) Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £788 thousand. According to their latest financial statements, A. Abbott And Sons (Rushden) Limited has 23 employees and maintains cash reserves of £589.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,035,028	2,011,117	2,008,177	1,768,759	1,958,255	2,146,470	1,993,630	1,772,044	1,667,190	1,370,603	1,044,412	1,459,345	915,792	1,356,149	1,096,397
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	882,184	882,721	817,243	726,619	911,210	1,009,228	931,633	843,751	758,252	637,873	498,303	715,799	443,359	645,354	518,975
Gross Profit	1,152,844	1,128,396	1,190,935	1,042,141	1,047,045	1,137,242	1,061,997	928,293	908,938	732,730	546,109	743,546	472,434	710,795	577,422
Admin Expenses	1,116,314	1,077,289	1,175,228	964,194	1,007,420	1,143,832	1,029,121	882,009	851,339	836,528	490,562	697,976	482,242	663,107	-85,357
Operating Profit	36,530	51,107	15,707	77,947	39,625	-6,590	32,876	46,284	57,599	-103,798	55,547	45,570	-9,808	47,688	662,779
Interest Payable	5,376	6,809	4,776	5,030	2,678	0	0	0	0	0	0	0	0	0	0
Interest Receivable	27,902	20,073	3,106	442	390	2,176	1,339	541	1,040	1,462	1,582	1,504	1,464	1,175	483
Pre-Tax Profit	59,056	64,370	14,037	73,359	37,337	-4,414	34,215	46,825	58,639	-102,336	57,130	47,074	-8,344	48,864	663,263
Tax	-14,764	-12,230	-2,667	-13,938	-7,094	0	-6,501	-9,365	-11,728	0	-13,140	-11,298	0	-13,682	-185,713
Profit After Tax	44,292	52,140	11,370	59,421	30,243	-4,414	27,714	37,460	46,911	-102,336	43,990	35,776	-8,344	35,182	477,549
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,292	52,140	11,370	59,421	30,243	-4,414	27,714	37,460	46,911	-102,336	43,990	35,776	-8,344	35,182	477,549
Employee Costs	731,440	746,117	743,844	745,380	711,268	718,800	676,774	707,912	484,650	429,509	308,829	452,507	269,574	435,575	350,565
Number Of Employees	23	26	26	27	26	26	25	26	18	17	13	19	12	19	15
EBITDA*	97,653	123,759	107,147	171,463	81,492	47,077	102,414	123,466	130,987	-42,172	123,563	97,086	29,129	92,254	685,384

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	188,717	229,553	284,749	290,844	132,021	170,521	206,608	229,723	220,927	188,512	210,554	163,928	128,141	138,463	197,176
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	188,717	229,553	284,749	290,844	132,021	170,521	206,608	229,723	220,927	188,512	210,554	163,928	128,141	138,463	197,176
Stock & work in progress	12,500	12,500	12,500	12,500	12,000	11,000	10,750	10,500	7,000	8,500	8,000	7,700	7,700	7,700	7,600
Trade Debtors	103,050	106,806	105,986	86,604	124,301	141,920	161,136	131,993	155,803	132,418	98,862	149,390	95,479	152,608	122,158
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,642	17,275	16,252	21,127	19,787	0	19,189	17,635	0	0	0	0	0	0	0
Cash	589,543	526,547	418,046	410,334	473,409	305,638	274,719	260,979	171,434	244,489	340,370	292,598	308,976	276,792	193,380
misc current assets	0	0	0	0	0	0	0	0	22,515	0	0	0	0	0	0
total current assets	723,735	663,128	552,784	530,565	629,497	478,456	465,794	421,107	356,752	385,407	447,232	449,688	412,155	437,100	323,138
total assets	912,452	892,681	837,533	821,409	761,518	648,977	672,402	650,830	577,679	573,919	657,786	613,616	540,296	575,563	520,314
Bank overdraft	29,273	68,476	64,379	77,130	87,788	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	9,000	10,095	0	65,386	43,080	60,521	23,997	48,635	23,614
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	57,055	41,615	32,522	8,867	34,314	0	35,083	35,335	13,471	0	0	0	0	0	0
total current liabilities	86,328	110,091	96,901	85,997	122,102	30,162	44,083	45,430	13,471	65,386	43,080	60,521	23,997	48,635	23,614
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	38,170	38,928	49,110	55,260	18,685	0	33,417	38,212	34,480	25,716	29,553	11,932	10,912	13,197	18,151
total long term liabilities	38,170	38,928	49,110	55,260	18,685	28,327	33,417	38,212	34,480	25,716	29,553	11,932	10,912	13,197	18,151
total liabilities	124,498	149,019	146,011	141,257	140,787	58,489	77,500	83,642	47,951	91,102	72,633	72,453	34,909	61,832	41,765
net assets	787,954	743,662	691,522	680,152	620,731	590,488	594,902	567,188	529,728	482,817	585,153	541,163	505,387	513,731	478,549
total shareholders funds	787,954	743,662	691,522	680,152	620,731	590,488	594,902	567,188	529,728	482,817	585,153	541,163	505,387	513,731	478,549

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	36,530	51,107	15,707	77,947	39,625	-6,590	32,876	46,284	57,599	-103,798	55,547	45,570	-9,808	47,688	662,779
Depreciation	61,123	72,652	91,440	93,516	41,867	53,667	69,538	77,182	73,388	61,626	68,016	51,516	38,937	44,566	22,605
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,764	-12,230	-2,667	-13,938	-7,094	0	-6,501	-9,365	-11,728	0	-13,140	-11,298	0	-13,682	-185,713
Stock	0	0	0	500	1,000	250	250	3,500	-1,500	500	300	0	0	100	7,600
Debtors	-2,389	1,843	14,507	-36,357	2,168	-38,405	30,697	-6,175	23,385	33,556	-50,528	53,911	-57,129	30,450	122,158
Creditors	0	0	0	0	0	-9,000	-1,095	10,095	-65,386	22,306	-17,441	36,524	-24,638	25,021	23,614
Accruals and Deferred Income	15,440	9,093	23,655	-25,447	34,314	-35,083	-252	21,864	13,471	0	0	0	0	0	0
Deferred Taxes & Provisions	-758	-10,182	-6,150	36,575	18,685	-33,417	-4,795	3,732	8,764	-3,837	17,621	1,020	-2,285	-4,954	18,151
Cash flow from operations	99,960	108,597	107,478	204,510	124,229	7,732	58,824	152,467	54,223	-57,759	160,831	69,421	59,335	68,089	411,678
Investing Activities
capital expenditure	-20,287	-17,456	-85,345	-252,339	-3,367	-17,580	-46,423	-85,978	-105,803	-39,584	-114,642	-87,303	-28,615	14,147	-219,781
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,287	-17,456	-85,345	-252,339	-3,367	-17,580	-46,423	-85,978	-105,803	-39,584	-114,642	-87,303	-28,615	14,147	-219,781
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	22,526	13,264	-1,670	-4,588	-2,288	2,176	1,339	541	1,040	1,462	1,582	1,504	1,464	1,175	483
cash flow from financing	22,526	13,264	-1,670	-4,588	-2,288	2,176	1,339	541	1,040	1,462	1,582	1,504	1,464	1,175	1,483
cash and cash equivalents
cash	62,996	108,501	7,712	-63,075	167,771	30,919	13,740	89,545	-73,055	-95,881	47,772	-16,378	32,184	83,412	193,380
overdraft	-39,203	4,097	-12,751	-10,658	87,788	0	0	0	0	0	0	0	0	0	0
change in cash	102,199	104,404	20,463	-52,417	79,983	30,919	13,740	89,545	-73,055	-95,881	47,772	-16,378	32,184	83,412	193,380

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a. abbott and sons (rushden) limited. Get real-time insights into a. abbott and sons (rushden) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a. abbott and sons (rushden) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NN10 area or any other competitors across 12 key performance metrics.

A. ABBOTT AND SONS (RUSHDEN) LIMITED group structure

A. Abbott And Sons (Rushden) Limited has no subsidiary companies.

Ultimate parent company

A. ABBOTT AND SONS (RUSHDEN) LIMITED

00470731

A. ABBOTT AND SONS (RUSHDEN) LIMITED Shareholders

jonathan lawrence hart-abbott	50%
michael james hart	50%

A. Abbott And Sons (Rushden) Limited currently has 3 directors. The longest serving directors include Mrs Patricia Abbott (Jul 1991) and Mr Jonathan Hart-Abbott (Jul 1991).

officer	age	start	end	role
Mrs Patricia Abbott	88 years	Jul 1991	-	Director
Mr Jonathan Hart-Abbott	57 years	Jul 1991	-	Director
Mr Michael Hart	60 years	May 1993	-	Director

P&L

March 2024

turnover

+1%

operating profit

36.5k

gross margin

56.7%

+0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

788k

+0.06%

total assets

912.5k

+0.02%

cash

589.5k

+0.12%

net assets

Total assets minus all liabilities

Similar Companies

g.seller & company limited

3.5

warwick and peters limited

beacon funeral services ltd

3.5

t.a.ellement & son limited

surman & horwood funeral services limited

company number

00470731

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

July 1949

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

133 high street south, rushden, northants, NN10 0LZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a. abbott and sons (rushden) limited.

a. abbott and sons (rushden) limited Company Information

a. abbott and sons (rushden) limited Estimated Valuation

a. abbott and sons (rushden) limited Estimated Valuation

a. abbott and sons (rushden) limited Estimated Valuation

A. Abbott And Sons (rushden) Limited Overview

A. Abbott And Sons (rushden) Limited Health Check

A. ABBOTT AND SONS (RUSHDEN) LIMITED financials

a. abbott and sons (rushden) limited Credit Report and Business Information

A. Abbott And Sons (rushden) Limited Competitor Analysis

a. abbott and sons (rushden) limited Ownership

a. abbott and sons (rushden) limited directors

a. abbott and sons (rushden) limited company details

a. abbott and sons (rushden) limited Charges & Mortgages

a. abbott and sons (rushden) limited Companies House Filings - See Documents