Eastwood & Sharples Limited

POWER SEARCH PRICING

SOLUTIONS

eastwood & sharples limited Company Information

Company Number

00472336

Next Accounts

Dec 2025

Directors

William Collier

Antony Collier

Shareholders

william frederick coulson collier

susan patricia collier

Group Structure

View All

Industry

Manufacture of ice cream

Registered Address

nicholls buildings the parade, parkgate, wirral, merseyside, CH64 6SA

Website

http://nichollsicecream.co.uk

eastwood & sharples limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of EASTWOOD & SHARPLES LIMITED at £1.6m based on a Turnover of £2.6m and 0.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eastwood & Sharples Limited is a live company located in wirral, CH64 6SA with a Companies House number of 00472336. It operates in the manufacture of ice cream sector, SIC Code 10520. Founded in August 1949, it's largest shareholder is william frederick coulson collier with a 99.9% stake. Eastwood & Sharples Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eastwood & Sharples Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£20.5m)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.2%)

EXPORT

Eastwood & Sharples Limited's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £573 thousand. According to their latest financial statements, Eastwood & Sharples Limited has 18 employees and maintains cash reserves of £632.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,647,999	1,858,296	1,997,975	1,170,171	1,072,285	1,173,885	1,171,335	1,087,076	1,077,915	205,495	196,477	93,637	96,122	99,478	104,687
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,825,517	1,177,686	1,479,391	868,702	726,722	834,243	848,321	717,815	679,238	136,144	116,343	31,830	54,135	50,599	56,015
Gross Profit	822,482	680,610	518,584	301,469	345,562	339,642	323,013	369,260	398,677	69,352	80,133	61,807	41,988	48,878	48,672
Admin Expenses	794,224	673,840	489,830	303,813	319,682	289,405	349,299	319,741	366,167	66,592	92,131	41,164	8,760	-1,506	-332,945
Operating Profit	28,258	6,770	28,754	-2,344	25,880	50,237	-26,286	49,519	32,510	2,760	-11,998	20,643	33,228	50,384	381,617
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	31,330	22,317	3,182	403	428	2,879	1,972	941	1,509	1,219	1,294	1,473	1,459	1,488	729
Pre-Tax Profit	59,588	29,088	31,936	-1,941	26,307	53,116	-24,314	50,460	34,019	3,978	-10,704	22,116	34,686	51,872	382,346
Tax	-14,897	-5,527	-6,068	0	-4,998	-10,092	0	-10,092	-6,804	-835	0	-5,308	-9,018	-14,524	-107,057
Profit After Tax	44,691	23,561	25,868	-1,941	21,309	43,024	-24,314	40,368	27,215	3,143	-10,704	16,808	25,668	37,348	275,289
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,691	23,561	25,868	-1,941	21,309	43,024	-24,314	40,368	27,215	3,143	-10,704	16,808	25,668	37,348	275,289
Employee Costs	677,057	577,189	528,967	395,194	306,610	366,023	365,511	325,368	288,375	55,590	49,237	24,952	20,926	24,440	23,476
Number Of Employees	18	16	15	11	11	11	11	11	11	2	2	1	1	1	1
EBITDA*	51,033	33,199	44,920	22,905	45,151	68,208	-2,529	78,037	70,396	40,459	38,267	36,502	52,931	56,080	386,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	68,325	88,152	59,582	75,748	68,047	53,728	71,199	85,456	113,658	113,092	150,791	47,577	59,107	17,087	15,378
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	1,235	1,235	1,235	1,235
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	68,325	88,152	59,582	75,748	68,047	53,728	71,199	85,456	113,658	113,092	150,791	48,812	60,342	18,322	16,613
Stock & work in progress	6,600	6,600	6,500	7,400	9,000	10,600	10,600	11,050	10,200	20,101	20,101	21,200	17,200	16,800	10,600
Trade Debtors	0	0	0	0	0	0	0	0	0	3,821	15,362	3,820	3,819	4,820	3,820
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,821	3,820	3,821	3,821	3,820	3,820	3,820	3,821	3,821	0	0	0	0	0	0
Cash	632,625	560,893	489,329	359,100	447,854	407,289	360,448	428,156	324,283	279,133	208,326	309,129	280,038	303,427	291,718
misc current assets	47,228	49,158	140,181	145,349	116,872	119,843	109,843	141,565	132,992	118,519	96,373	82,750	67,939	43,939	31,939
total current assets	690,274	620,471	639,831	515,670	577,546	541,552	484,711	584,592	471,296	421,574	340,162	416,899	368,996	368,986	338,077
total assets	758,599	708,623	699,413	591,418	645,593	595,280	555,910	670,048	584,954	534,666	490,953	465,711	429,338	387,308	354,690
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	132,304	91,734	76,644	55,034	49,046	53,776
Group/Directors Accounts	0	0	0	0	0	0	0	0	121,253	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	168,892	163,607	183,386	99,651	151,885	122,699	126,354	212,713	34,124	0	0	0	0	0	0
total current liabilities	168,892	163,607	183,386	99,651	151,885	122,699	126,354	212,713	155,377	132,304	91,734	76,644	55,034	49,046	53,776
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	16,749	16,749	11,321	12,929	12,929	13,111	13,110	16,575	29,185	29,185	29,185	8,329	10,374	0	0
total long term liabilities	16,749	16,749	11,321	12,929	12,929	13,111	13,110	16,575	29,185	29,185	29,185	8,329	10,374	0	0
total liabilities	185,641	180,356	194,707	112,580	164,814	135,810	139,464	229,288	184,562	161,489	120,919	84,973	65,408	49,046	53,776
net assets	572,958	528,267	504,706	478,838	480,779	459,470	416,446	440,760	400,392	373,177	370,034	380,738	363,930	338,262	300,914
total shareholders funds	572,958	528,267	504,706	478,838	480,779	459,470	416,446	440,760	400,392	373,177	370,034	380,738	363,930	338,262	300,914

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	28,258	6,770	28,754	-2,344	25,880	50,237	-26,286	49,519	32,510	2,760	-11,998	20,643	33,228	50,384	381,617
Depreciation	22,775	26,429	16,166	25,249	19,271	17,971	23,757	28,518	37,886	37,699	50,265	15,859	19,703	5,696	5,126
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,897	-5,527	-6,068	0	-4,998	-10,092	0	-10,092	-6,804	-835	0	-5,308	-9,018	-14,524	-107,057
Stock	0	100	-900	-1,600	-1,600	0	-450	850	-9,901	0	-1,099	4,000	400	6,200	10,600
Debtors	1	-1	0	1	0	0	-1	0	0	-11,541	11,542	1	-1,001	1,000	3,820
Creditors	0	0	0	0	0	0	0	0	-132,304	40,570	15,090	21,610	5,988	-4,730	53,776
Accruals and Deferred Income	5,285	-19,779	83,735	-52,234	29,186	-3,655	-86,359	178,589	34,124	0	0	0	0	0	0
Deferred Taxes & Provisions	0	5,428	-1,608	0	-182	1	-3,465	-12,610	0	0	20,856	-2,045	10,374	0	0
Cash flow from operations	41,420	13,222	121,879	-27,730	70,757	54,462	-91,902	233,074	-24,687	91,735	63,770	46,758	60,876	29,626	319,042
Investing Activities
capital expenditure	-2,948	-54,999	0	-32,950	-33,590	-500	-9,500	-316	-38,452	0	-153,479	-4,329	-61,723	-7,405	-20,504
Change in Investments	0	0	0	0	0	0	0	0	0	0	-1,235	0	0	0	1,235
cash flow from investments	-2,948	-54,999	0	-32,950	-33,590	-500	-9,500	-316	-38,452	0	-152,244	-4,329	-61,723	-7,405	-21,739
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-121,253	121,253	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25,625
interest	31,330	22,317	3,182	403	428	2,879	1,972	941	1,509	1,219	1,294	1,473	1,459	1,488	729
cash flow from financing	31,330	22,317	3,182	403	428	2,879	1,972	-120,312	122,762	1,219	1,294	1,473	1,459	1,488	26,354
cash and cash equivalents
cash	71,732	71,564	130,229	-88,754	40,565	46,841	-67,708	103,873	45,150	70,807	-100,803	29,091	-23,389	11,709	291,718
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	71,732	71,564	130,229	-88,754	40,565	46,841	-67,708	103,873	45,150	70,807	-100,803	29,091	-23,389	11,709	291,718

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eastwood & sharples limited. Get real-time insights into eastwood & sharples limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eastwood & sharples limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CH64 area or any other competitors across 12 key performance metrics.

EASTWOOD & SHARPLES LIMITED group structure

Eastwood & Sharples Limited has no subsidiary companies.

Ultimate parent company

EASTWOOD & SHARPLES LIMITED

00472336

EASTWOOD & SHARPLES LIMITED Shareholders

william frederick coulson collier	99.9%
susan patricia collier	0.1%

Eastwood & Sharples Limited currently has 2 directors. The longest serving directors include Mr William Collier (Nov 1992) and Mr Antony Collier (Apr 2008).

officer	country	age	start	end	role
Mr William Collier	United Kingdom	78 years	Nov 1992	-	Director
Mr Antony Collier	United Kingdom	47 years	Apr 2008	-	Director

P&L

March 2024

turnover

2.6m

+42%

operating profit

28.3k

gross margin

31.1%

-15.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

573k

+0.08%

total assets

758.6k

+0.07%

cash

632.6k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

queens qulfi limited

1.5

tognarelli limited

chilly cow ice cream ltd

3.5

lewis's original dairy ice cream company limited

1.5

rays manufacturing ltd

company number

00472336

Type

Private limited with Share Capital

industry

10520 - Manufacture of ice cream

incorporation date

August 1949

ultimate parent company

None

previous names

N/A

address

nicholls buildings the parade, parkgate, wirral, merseyside, CH64 6SA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eastwood & sharples limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASTWOOD & SHARPLES LIMITED. This can take several minutes, an email will notify you when this has completed.

eastwood & sharples limited Company Information

eastwood & sharples limited Estimated Valuation

eastwood & sharples limited Estimated Valuation

eastwood & sharples limited Estimated Valuation

Eastwood & Sharples Limited Overview

Eastwood & Sharples Limited Health Check

EASTWOOD & SHARPLES LIMITED financials

eastwood & sharples limited Credit Report and Business Information

Eastwood & Sharples Limited Competitor Analysis

eastwood & sharples limited Ownership

eastwood & sharples limited directors

eastwood & sharples limited company details

eastwood & sharples limited Charges & Mortgages

eastwood & sharples limited Capital Raised & Share Issues BETA

eastwood & sharples limited Companies House Filings - See Documents