Pomanda estimates the enterprise value of R.J.& T.E.GODFREY ENHOLMES FARM,LIMITED at £717.4k based on a Turnover of £1.9m and 0.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of R.J.& T.E.GODFREY ENHOLMES FARM,LIMITED at £0 based on an EBITDA of £0 and a 3.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of R.J.& T.E.GODFREY ENHOLMES FARM,LIMITED at £484.2k based on Net Assets of £427k and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R.j.& T.e.godfrey Enholmes Farm,limitedOverview
R.j.& T.e.godfrey Enholmes Farm,limited is a dissolved company that was located in driffield, YO25 6DA with a Companies House number of 00485019. It operated in the non-trading company sector, SIC Code 74990. Founded in August 1950, it's largest shareholder was
swg farms ltd
with a 100% stake. The last turnover for R.j.& T.e.godfrey Enholmes Farm,limited was estimated at £1.9m.
R.j.& T.e.godfrey Enholmes Farm,limited Health Check
Pomanda's financial health check has awarded R.J.& T.E.Godfrey Enholmes Farm,Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£2.8m)
£1.9m - R.j.& T.e.godfrey Enholmes Farm,limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (0.4%)
0% - R.j.& T.e.godfrey Enholmes Farm,limited
0.4% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (30.7%)
14.9% - R.j.& T.e.godfrey Enholmes Farm,limited
30.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - R.j.& T.e.godfrey Enholmes Farm,limited
- - Industry AVG
Employees
with 8 employees, this is below the industry average (40)
8 - R.j.& T.e.godfrey Enholmes Farm,limited
40 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - R.j.& T.e.godfrey Enholmes Farm,limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £242k, this is more efficient (£122.6k)
£242k - R.j.& T.e.godfrey Enholmes Farm,limited
£122.6k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (48 days)
80 days - R.j.& T.e.godfrey Enholmes Farm,limited
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - R.j.& T.e.godfrey Enholmes Farm,limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - R.j.& T.e.godfrey Enholmes Farm,limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R.j.& T.e.godfrey Enholmes Farm,limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
R.J.& T.E.Godfrey Enholmes Farm,Limited's latest turnover from April 2021 is estimated at £1.9 million and the company has net assets of £427 thousand. According to their latest financial statements, we estimate that R.J.& T.E.Godfrey Enholmes Farm,Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
1,935,771
2,067,686
2,004,230
1,920,602
1,987,294
2,178,929
2,138,032
2,158,606
2,103,310
2,164,302
2,112,435
2,076,140
Other Income Or Grants
Cost Of Sales
1,647,928
1,711,245
1,661,982
1,587,249
1,633,458
1,801,016
1,731,567
1,799,407
1,744,856
1,810,617
1,761,495
1,725,865
Gross Profit
287,843
356,441
342,248
333,352
353,836
377,913
406,465
359,199
358,454
353,685
350,940
350,275
Admin Expenses
287,843
356,441
342,248
333,352
353,836
165,413
406,465
359,199
358,454
353,685
350,940
-6,649
Operating Profit
212,500
356,924
Interest Payable
Interest Receivable
Pre-Tax Profit
212,500
356,924
Tax
-42,500
-99,939
Profit After Tax
170,000
256,985
Dividends Paid
Retained Profit
170,000
256,985
Employee Costs
291,002
291,932
288,927
279,311
302,476
300,030
263,533
258,986
257,848
284,211
250,435
251,181
Number Of Employees
8
8
8
8
9
9
8
8
8
9
8
8
EBITDA*
212,500
356,924
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
total assets
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
total shareholders funds
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
426,985
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
212,500
356,924
Depreciation
Amortisation
Tax
-42,500
-99,939
Stock
Debtors
426,985
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
170,000
-170,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-170,000
170,000
interest
cash flow from financing
-170,000
170,000
cash and cash equivalents
cash
overdraft
change in cash
r.j.& t.e.godfrey enholmes farm,limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.j.& t.e.godfrey enholmes farm,limited. Get real-time insights into r.j.& t.e.godfrey enholmes farm,limited's credit score, group structure and payment trends.
Perform a competitor analysis for r.j.& t.e.godfrey enholmes farm,limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in YO25 area or any other competitors across 12 key performance metrics.
r.j.& t.e.godfrey enholmes farm,limited Ownership
R.J.& T.E.GODFREY ENHOLMES FARM,LIMITED group structure
R.J.& T.E.Godfrey Enholmes Farm,Limited has no subsidiary companies.
The sole shareholder of R.J.& T.E.Godfrey Enholmes Farm,Limited is Swg Farms Ltd.
swg farms ltd
100%
r.j.& t.e.godfrey enholmes farm,limited directors
R.J.& T.E.Godfrey Enholmes Farm,Limited currently has 3 directors.
The longest serving directors include
Mr Robert Godfrey (Feb 2019) and
Ms Helen Lucarelli (Jun 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to r.j.& t.e.godfrey enholmes farm,limited. Currently there are 0 open charges and 1 have been satisfied in the past.
r.j.& t.e.godfrey enholmes farm,limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for R.J.& T.E.GODFREY ENHOLMES FARM,LIMITED. This can take several minutes, an email will notify you when this has completed.
r.j.& t.e.godfrey enholmes farm,limitedCompanies House Filings - See Documents
