dodd's the printers limited

Live (In Liquidation)MatureMicroHigh

dodd's the printers limited Company Information

Share DODD'S THE PRINTERS LIMITED

Company Number

00491758

Shareholders

susan hayward-dunn

andrew hayward-dunn

View All

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

thorntonrones limited 311, high road, loughton, essex, IG10 1AH

dodd's the printers limited Estimated Valuation

£53.8k

Pomanda estimates the enterprise value of DODD'S THE PRINTERS LIMITED at £53.8k based on a Turnover of £176.6k and 0.3x industry multiple (adjusted for size and gross margin).

dodd's the printers limited Estimated Valuation

£32

Pomanda estimates the enterprise value of DODD'S THE PRINTERS LIMITED at £32 based on an EBITDA of £13 and a 2.41x industry multiple (adjusted for size and gross margin).

dodd's the printers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DODD'S THE PRINTERS LIMITED at £0 based on Net Assets of £-45.6k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dodd's The Printers Limited Overview

Dodd's The Printers Limited is a live company located in loughton, IG10 1AH with a Companies House number of 00491758. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in February 1951, it's largest shareholder is susan hayward-dunn with a 49.5% stake. Dodd's The Printers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dodd's The Printers Limited Health Check

Pomanda's financial health check has awarded Dodd'S The Printers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £176.6k, make it smaller than the average company (£7.7m)

£176.6k - Dodd's The Printers Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (0.7%)

25% - Dodd's The Printers Limited

0.7% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (30.2%)

23.2% - Dodd's The Printers Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.2%)

0% - Dodd's The Printers Limited

3.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (75)

3 - Dodd's The Printers Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Dodd's The Printers Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£117.9k)

£58.9k - Dodd's The Printers Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (55 days)

74 days - Dodd's The Printers Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (61 days)

69 days - Dodd's The Printers Limited

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dodd's The Printers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dodd's The Printers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 190.5%, this is a higher level of debt than the average (63%)

190.5% - Dodd's The Printers Limited

63% - Industry AVG

DODD'S THE PRINTERS LIMITED financials

EXPORTms excel logo

Dodd'S The Printers Limited's latest turnover from March 2020 is estimated at £176.6 thousand and the company has net assets of -£45.6 thousand. According to their latest financial statements, Dodd'S The Printers Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover176,552170,765144,27689,52667,693138,80795,939101,439110,217158,862140,463
Other Income Or Grants
Cost Of Sales135,530130,648107,80466,01650,190103,98972,16075,57879,291113,687103,560
Gross Profit41,02240,11836,47223,51017,50334,81823,77825,86130,92645,17536,903
Admin Expenses41,00835,01625,712-3,59534,55041,98328,00757,917-16,69193,11144,479
Operating Profit145,10210,76027,105-17,047-7,165-4,229-32,05647,617-47,936-7,576
Interest Payable
Interest Receivable6065145108541021005233
Pre-Tax Profit145,10210,82027,170-16,902-7,057-4,175-31,95447,718-47,884-7,543
Tax-3-969-2,056-5,434-12,407
Profit After Tax114,1338,76421,736-16,902-7,057-4,175-31,95435,311-47,884-7,543
Dividends Paid
Retained Profit114,1338,76421,736-16,902-7,057-4,175-31,95435,311-47,884-7,543
Employee Costs105,121102,35897,11095,84631,54831,14930,58630,56429,95562,01260,901
Number Of Employees33331111122
EBITDA*145,10210,76034,710-6,2733,4326,044-24,05747,987-44,922-5,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets14,10121,15227,87334,31244,61952,61959,76162,4112061,6122,952
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,10121,15227,87334,31244,61952,61959,76162,4112061,6122,952
Stock & work in progress1502003004501,0259501,1801,475
Trade Debtors36,26134,73225,45211,17424,26230,84819,94823,71732,05746,01139,125
Group Debtors
Misc Debtors574170
Cash24,03028,05029,80013,2028,40432,5007,63113,206
misc current assets
total current assets36,26134,73225,45235,92852,68260,94833,60033,14665,50754,82253,806
total assets50,36255,88453,32570,24097,301113,56793,36195,55765,71356,43456,758
Bank overdraft
Bank loan
Trade Creditors 25,95325,58026,24811,2039,16789,61859,85155,14042,84567,75663,301
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities36,39984,022
total current liabilities25,95325,58026,24847,60293,18989,61859,85155,14042,84567,75663,301
loans
hp & lease commitments
Accruals and Deferred Income2,500
other liabilities69,96973,37576,78180,10683,31686,25188,75591,48741,98443,105
provisions
total long term liabilities69,96975,87576,78180,10683,31686,25188,75591,48741,98443,105
total liabilities95,922101,455103,029127,708176,505175,869148,606146,62784,829110,86163,301
net assets-45,560-45,571-49,704-57,468-79,204-62,302-55,245-51,070-19,116-54,427-6,543
total shareholders funds-45,560-45,571-49,704-57,468-79,204-62,302-55,245-51,070-19,116-54,427-6,543
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit145,10210,76027,105-17,047-7,165-4,229-32,05647,617-47,936-7,576
Depreciation7,60510,77410,59610,2737,9993703,0142,490
Amortisation
Tax-3-969-2,056-5,434-12,407
Stock-150-50-100-150-57575-230-2951,475
Debtors1,5299,28013,704-12,684-6,41610,900-3,769-8,340-13,9546,88639,125
Creditors373-66815,0452,036-80,45129,7674,71112,295-24,9114,45563,301
Accruals and Deferred Income-2,5002,500-36,399-47,62384,022
Deferred Taxes & Provisions
Cash flow from operations-3,645-3,315-26,204-3,5773,81422,44815,099-3,49724,853-47,05817,615
Investing Activities
capital expenditure7,0516,7216,4392,702-2,774-3,454-7,623-70,2041,036-1,674-5,442
Change in Investments
cash flow from investments7,0516,7216,4392,702-2,774-3,454-7,623-70,2041,036-1,674-5,442
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,406-3,406-3,325-3,210-2,935-2,504-2,73249,503-1,12143,105
share issue-1,0001,000
interest6065145108541021005233
cash flow from financing-3,406-3,406-4,265-3,145-2,790-2,396-2,67849,605-1,02143,1571,033
cash and cash equivalents
cash-24,030-4,020-1,75016,5984,798-24,09624,869-5,57513,206
overdraft
change in cash-24,030-4,020-1,75016,5984,798-24,09624,869-5,57513,206

dodd's the printers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dodd's the printers limited. Get real-time insights into dodd's the printers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dodd's The Printers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dodd's the printers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.

dodd's the printers limited Ownership

DODD'S THE PRINTERS LIMITED group structure

Dodd'S The Printers Limited has no subsidiary companies.

Ultimate parent company

DODD'S THE PRINTERS LIMITED

00491758

DODD'S THE PRINTERS LIMITED Shareholders

susan hayward-dunn 49.5%
andrew hayward-dunn 49.5%
kim johnston 1%

dodd's the printers limited directors

Dodd'S The Printers Limited currently has 2 directors. The longest serving directors include Ms Susan Hayward-Dunn (Jul 1991) and Mr Andrew Hayward-Dunn (Dec 1996).

officercountryagestartendrole
Ms Susan Hayward-Dunn59 years Jul 1991- Director
Mr Andrew Hayward-Dunn60 years Dec 1996- Director

P&L

March 2020

turnover

176.6k

+3%

operating profit

13.6

0%

gross margin

23.3%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-45.6k

0%

total assets

50.4k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

dodd's the printers limited company details

company number

00491758

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

February 1951

age

74

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

thorntonrones limited 311, high road, loughton, essex, IG10 1AH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dodd's the printers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dodd's the printers limited. Currently there are 1 open charges and 1 have been satisfied in the past.

dodd's the printers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DODD'S THE PRINTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

dodd's the printers limited Companies House Filings - See Documents

datedescriptionview/download