c.t. holmes & co. limited

Live MatureLargeHealthy

c.t. holmes & co. limited Company Information

Share C.T. HOLMES & CO. LIMITED

Company Number

00492352

Shareholders

brasmar - comerico de produtos alimentares s.a.

Group Structure

View All

Industry

Wholesale of other food, including fish, crustaceans and molluscs

 

Registered Address

office 46 billingsgate market, trafalgar way, london, E14 5ST

c.t. holmes & co. limited Estimated Valuation

£17.8m

Pomanda estimates the enterprise value of C.T. HOLMES & CO. LIMITED at £17.8m based on a Turnover of £31.9m and 0.56x industry multiple (adjusted for size and gross margin).

c.t. holmes & co. limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of C.T. HOLMES & CO. LIMITED at £10m based on an EBITDA of £1.3m and a 7.42x industry multiple (adjusted for size and gross margin).

c.t. holmes & co. limited Estimated Valuation

£15.7m

Pomanda estimates the enterprise value of C.T. HOLMES & CO. LIMITED at £15.7m based on Net Assets of £7.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.t. Holmes & Co. Limited Overview

C.t. Holmes & Co. Limited is a live company located in london, E14 5ST with a Companies House number of 00492352. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in March 1951, it's largest shareholder is brasmar - comerico de produtos alimentares s.a. with a 100% stake. C.t. Holmes & Co. Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.t. Holmes & Co. Limited Health Check

Pomanda's financial health check has awarded C.T. Holmes & Co. Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £31.9m, make it in line with the average company (£28.5m)

£31.9m - C.t. Holmes & Co. Limited

£28.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.5%)

14% - C.t. Holmes & Co. Limited

7.5% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a comparable cost of product (14.5%)

14.7% - C.t. Holmes & Co. Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it more profitable than the average company (3.1%)

3.8% - C.t. Holmes & Co. Limited

3.1% - Industry AVG

employees

Employees

with 42 employees, this is similar to the industry average (41)

42 - C.t. Holmes & Co. Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has a higher pay structure (£45k)

£56k - C.t. Holmes & Co. Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £759.3k, this is equally as efficient (£676.4k)

£759.3k - C.t. Holmes & Co. Limited

£676.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (41 days)

32 days - C.t. Holmes & Co. Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (31 days)

37 days - C.t. Holmes & Co. Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 63 days, this is more than average (48 days)

63 days - C.t. Holmes & Co. Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (7 weeks)

37 weeks - C.t. Holmes & Co. Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (56.8%)

29.5% - C.t. Holmes & Co. Limited

56.8% - Industry AVG

C.T. HOLMES & CO. LIMITED financials

EXPORTms excel logo

C.T. Holmes & Co. Limited's latest turnover from December 2023 is £31.9 million and the company has net assets of £7.4 million. According to their latest financial statements, C.T. Holmes & Co. Limited has 42 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,891,25334,638,74329,332,82021,534,42832,591,40331,422,61235,151,36132,795,31931,986,88431,148,51529,007,09326,638,58926,601,80924,470,66721,802,222
Other Income Or Grants
Cost Of Sales27,208,91229,754,27424,684,16018,618,03728,128,73726,842,25030,084,10628,151,20327,534,67926,879,01525,009,82423,202,27023,223,49221,185,44419,018,121
Gross Profit4,682,3414,884,4694,648,6602,916,3914,462,6664,580,3625,067,2554,644,1164,452,2054,269,5003,997,2693,436,3193,378,3173,285,2232,784,101
Admin Expenses3,482,2043,136,2012,712,3012,299,8823,028,6302,733,7492,759,1542,510,4932,368,5642,280,5782,233,9762,220,2652,110,0861,965,2271,792,786
Operating Profit1,200,1371,748,2681,936,359616,5091,434,0361,846,6132,308,1012,133,6232,083,6411,988,9221,763,2931,216,0541,268,2311,319,996991,315
Interest Payable49,84664,53771,969148,033164,115179,831168,048160,683154,268143,351139,964143,723128,584126,180
Interest Receivable26,4193,3943142255731373528485041
Pre-Tax Profit1,226,5561,701,8161,871,853544,5821,286,0281,682,4982,148,4451,965,6321,922,9891,834,6911,619,9771,076,1181,124,5561,191,462865,176
Tax5,893-307,841-374,668-108,014-248,609-323,403-423,576-395,442-393,899-398,585-380,393-262,917-295,555-331,747-232,048
Profit After Tax1,232,4491,393,9751,497,185436,5681,037,4191,359,0951,724,8691,570,1901,529,0901,436,1061,239,584813,201829,001859,715633,128
Dividends Paid2,050,00020,874505,000181,482559,654100,000310,000760,000740,000720,000670,000430,330510,000320,000345,000
Retained Profit-817,5511,373,101992,185255,086477,7651,259,0951,414,869810,190789,090716,106569,584382,871319,001741,375288,128
Employee Costs2,353,3232,125,6851,892,6181,753,4702,039,2761,780,8051,747,1631,612,9281,542,0131,437,1571,387,2781,407,5151,308,5381,206,9461,136,023
Number Of Employees424341414442424239384040353532
EBITDA*1,343,4351,796,6981,947,218681,0941,505,7741,942,9332,404,4232,221,5602,164,8202,090,8571,862,8311,311,2021,370,0641,406,7901,073,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets415,376356,39381,780228,494261,006296,967294,306361,463261,598296,723237,383297,115249,745286,562273,013
Intangible Assets
Investments & Other300300300300300300300800800800800800800800800
Debtors (Due After 1 year)
Total Fixed Assets415,676356,69382,080228,794261,306297,267294,606362,263262,398297,523238,183297,915250,545287,362273,813
Stock & work in progress4,721,5544,575,4073,770,0833,999,5932,704,4102,396,1242,517,6033,059,3381,694,9322,417,1391,983,4311,747,8002,096,5211,252,1791,473,750
Trade Debtors2,870,4262,800,8112,846,9921,852,4693,607,6655,312,4483,392,3353,654,3733,433,4433,418,8373,158,6222,805,6702,801,9402,749,9492,488,421
Group Debtors
Misc Debtors185,650264,302222,519246,2231,096,84695,205678,503662,3801,882,5731,050,348505,723498,336404,519450,361204,776
Cash2,190,2102,052,7341,845,7751,751,89075177172778434,04723,08926,45028,41525,42041,38350,144
misc current assets50,697
total current assets10,018,5379,693,2548,685,3697,850,1757,409,6727,804,5486,589,1687,376,8757,044,9956,909,4135,674,2265,080,2215,328,4004,493,8724,217,091
total assets10,434,21310,049,9478,767,4498,078,9697,670,9788,101,8156,883,7747,739,1387,307,3937,206,9365,912,4095,378,1365,578,9454,781,2344,490,904
Bank overdraft146,352108,895132,958125,76891,790528,190248,43853,116449,381288,177202,845
Bank loan104,167
Trade Creditors 2,825,9091,697,6051,519,6351,369,8351,772,0592,077,3091,487,9901,690,0821,996,9001,869,1401,621,4091,996,7781,733,5651,519,2561,725,521
Group/Directors Accounts
other short term finances399,424399,995416,135279,780458,266
hp & lease commitments
other current liabilities200,430271,384592,901295,627339,491322,396409,944344,697361,753670,610619,672472,165505,239533,107489,065
total current liabilities3,026,3391,968,9892,112,5361,769,6292,257,9022,908,0242,430,8872,160,5472,450,4433,067,9402,489,5192,522,0593,104,3202,620,3202,875,697
loans645,833399,424
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions47,05152,9447795,4347,6554,4462,2263,2714,6909,9801,596
total long term liabilities47,05152,944646,6125,4347,655403,8702,2263,2714,6909,9801,596
total liabilities3,073,3902,021,9332,112,5362,416,2412,263,3362,915,6792,834,7572,162,7732,450,4433,067,9402,489,5192,525,3303,109,0102,630,3002,877,293
net assets7,360,8238,028,0146,654,9135,662,7285,407,6425,186,1364,049,0175,576,3654,856,9504,138,9963,422,8902,852,8062,469,9352,150,9341,613,611
total shareholders funds7,360,8238,028,0146,654,9135,662,7285,407,6425,186,1364,049,0175,576,3654,856,9504,138,9963,422,8902,852,8062,469,9352,150,9341,613,611
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,200,1371,748,2681,936,359616,5091,434,0361,846,6132,308,1012,133,6232,083,6411,988,9221,763,2931,216,0541,268,2311,319,996991,315
Depreciation143,29848,43010,85964,58571,73896,32096,32287,93781,179101,93599,53895,148101,83386,79482,021
Amortisation
Tax5,893-307,841-374,668-108,014-248,609-323,403-423,576-395,442-393,899-398,585-380,393-262,917-295,555-331,747-232,048
Stock146,147805,324-229,5101,295,183308,286-121,479-541,7351,364,406-722,207433,708235,631-348,721844,342-221,5711,473,750
Debtors-9,037-4,398970,819-2,605,819-703,1421,336,815-245,915-999,263846,831804,840360,33997,5476,149507,1132,693,197
Creditors1,128,304177,970149,800-402,224-305,250589,319-202,092-306,818127,760247,731-375,369263,213214,309-206,2651,725,521
Accruals and Deferred Income-70,954-321,517297,274-43,86417,095-87,54865,247-17,056-308,85750,938147,507-33,074-27,86844,042489,065
Deferred Taxes & Provisions-5,89352,944-779-4,655-2,2213,2092,2202,226-3,271-1,419-5,2908,3841,596
Cash flow from operations2,263,675597,3281,277,5361,432,9731,361,645909,1742,633,8721,139,3271,465,200752,393655,3351,528,179405,169635,662-1,109,477
Investing Activities
capital expenditure-92,565-11,528-186,196-43,500-157,585-38,819-139,613-64,651-127,669-97,491
Change in Investments-500800
cash flow from investments-92,565-11,028-186,196-43,500-157,585-38,819-139,613-64,651-127,669-98,291
Financing Activities
Bank loans-104,167104,167
Group/Directors Accounts
Other Short Term Loans -399,424-571399,995-416,135136,355-178,486458,266
Long term loans-645,833645,833-399,424399,424
Hire Purchase and Lease Commitments
other long term liabilities
share issue150,360-256,259-121,976-2,942,217-90,775-71,136500-204,0521,325,483
interest26,419-46,452-64,506-71,927-148,008-164,115-179,831-167,991-160,652-154,231-143,316-139,936-143,675-128,534-126,139
cash flow from financing176,779-46,452-814,506678,073-803,691-686,086-2,322,629-258,766-231,788-154,231-142,816-556,071-7,320-511,0721,657,610
cash and cash equivalents
cash137,476206,95993,8851,751,139-2044-57-33,26310,958-3,361-1,9652,995-15,963-8,76150,144
overdraft-146,35237,457-24,0637,19033,978-436,400279,752195,322-396,265161,20485,332202,845
change in cash137,476206,95993,8851,897,491-37,47724,107-7,247-67,241447,358-283,113-197,287399,260-177,167-94,093-152,701

c.t. holmes & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.t. holmes & co. limited. Get real-time insights into c.t. holmes & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.t. Holmes & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.t. holmes & co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in E14 area or any other competitors across 12 key performance metrics.

c.t. holmes & co. limited Ownership

C.T. HOLMES & CO. LIMITED group structure

C.T. Holmes & Co. Limited has 1 subsidiary company.

Ultimate parent company

BRASMAR COMERICO DE PRODUTOS ALIMENTARES

#0162406

1 parent

C.T. HOLMES & CO. LIMITED

00492352

1 subsidiary

C.T. HOLMES & CO. LIMITED Shareholders

brasmar - comerico de produtos alimentares s.a. 100%

c.t. holmes & co. limited directors

C.T. Holmes & Co. Limited currently has 6 directors. The longest serving directors include Mr Andrew Thomas (Oct 1992) and Mr Christopher Cole (Jul 2011).

officercountryagestartendrole
Mr Andrew ThomasUnited Kingdom67 years Oct 1992- Director
Mr Christopher ColeEngland43 years Jul 2011- Director
Mr Timothy HayterEngland58 years Dec 2020- Director
Mr Paulo LinoPortugal59 years Jan 2023- Director
Vitor RochaPortugal49 years Jan 2023- Director
Mr Antonio ReisPortugal48 years Jan 2023- Director

P&L

December 2023

turnover

31.9m

-8%

operating profit

1.2m

-31%

gross margin

14.7%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.4m

-0.08%

total assets

10.4m

+0.04%

cash

2.2m

+0.07%

net assets

Total assets minus all liabilities

c.t. holmes & co. limited company details

company number

00492352

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

March 1951

age

74

incorporated

UK

ultimate parent company

BRASMAR COMERICO DE PRODUTOS ALIMENTARES

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HARRISON & CO ACCOUNTANTS LIMITED

address

office 46 billingsgate market, trafalgar way, london, E14 5ST

Bank

HSBC BANK PLC

Legal Advisor

-

c.t. holmes & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to c.t. holmes & co. limited. Currently there are 3 open charges and 4 have been satisfied in the past.

c.t. holmes & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.T. HOLMES & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

c.t. holmes & co. limited Companies House Filings - See Documents

datedescriptionview/download