william pinder & sons limited

Live MatureSmallHealthy

william pinder & sons limited Company Information

Share WILLIAM PINDER & SONS LIMITED

Company Number

00502332

Shareholders

robert neville peacock

claire louise barratt

View All

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

4 harling road, sharston industrial estate, wythenshawe, manchester, M22 4UZ

william pinder & sons limited Estimated Valuation

£278.8k

Pomanda estimates the enterprise value of WILLIAM PINDER & SONS LIMITED at £278.8k based on a Turnover of £656.3k and 0.42x industry multiple (adjusted for size and gross margin).

william pinder & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLIAM PINDER & SONS LIMITED at £0 based on an EBITDA of £-28k and a 3.33x industry multiple (adjusted for size and gross margin).

william pinder & sons limited Estimated Valuation

£289.7k

Pomanda estimates the enterprise value of WILLIAM PINDER & SONS LIMITED at £289.7k based on Net Assets of £147.7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

William Pinder & Sons Limited Overview

William Pinder & Sons Limited is a live company located in wythenshawe, M22 4UZ with a Companies House number of 00502332. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in December 1951, it's largest shareholder is robert neville peacock with a 93.5% stake. William Pinder & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £656.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

William Pinder & Sons Limited Health Check

Pomanda's financial health check has awarded William Pinder & Sons Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £656.3k, make it smaller than the average company (£13.5m)

£656.3k - William Pinder & Sons Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.6%)

4% - William Pinder & Sons Limited

9.6% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (29.3%)

21.7% - William Pinder & Sons Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6.3%)

-4.3% - William Pinder & Sons Limited

6.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (80)

5 - William Pinder & Sons Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - William Pinder & Sons Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.3k, this is equally as efficient (£151.7k)

£131.3k - William Pinder & Sons Limited

£151.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (59 days)

116 days - William Pinder & Sons Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (44 days)

47 days - William Pinder & Sons Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - William Pinder & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - William Pinder & Sons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (45.8%)

31% - William Pinder & Sons Limited

45.8% - Industry AVG

WILLIAM PINDER & SONS LIMITED financials

EXPORTms excel logo

William Pinder & Sons Limited's latest turnover from March 2024 is estimated at £656.3 thousand and the company has net assets of £147.7 thousand. According to their latest financial statements, William Pinder & Sons Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover656,271669,258649,730579,887634,796632,259631,286512,164337,755290,569328,286281,726267,304272,075327,545
Other Income Or Grants
Cost Of Sales513,963530,914520,598470,905504,521500,157492,013399,667264,229226,636260,635222,295209,870213,640261,401
Gross Profit142,308138,344129,132108,981130,275132,102139,273112,49673,52763,93367,65059,43057,43458,43566,144
Admin Expenses170,287137,535107,72695,895107,923110,67991,46781,12956,75361,63771,68969,85664,31847,4593,690
Operating Profit-27,97980921,40613,08622,35221,42347,80631,36716,7742,296-4,039-10,426-6,88410,97662,454
Interest Payable
Interest Receivable7424115910910520922679
Pre-Tax Profit-27,97980921,40613,08622,35221,42347,80631,44117,0152,456-3,930-10,321-6,67511,20162,533
Tax-154-4,067-2,486-4,247-4,070-9,083-6,288-3,403-516-3,136-17,509
Profit After Tax-27,97965517,33910,60018,10517,35338,72325,15313,6121,940-3,930-10,321-6,6758,06545,024
Dividends Paid
Retained Profit-27,97965517,33910,60018,10517,35338,72325,15313,6121,940-3,930-10,321-6,6758,06545,024
Employee Costs204,640192,950182,299176,594178,823205,745134,30999,08564,79763,53563,12762,11161,21759,16258,299
Number Of Employees555556432222222
EBITDA*-27,97980921,40613,08622,35221,42347,80631,36717,1434,663623-5,672-2,01715,41067,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,2794,2793,5863,0663,3133,7861,2831,5331,8052,1744,1438,80513,55910,28113,744
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,2794,2793,5863,0663,3133,7861,2831,5331,8052,1744,1438,80513,55910,28113,744
Stock & work in progress37,53334,10538,20134,07732,04236,51336,500
Trade Debtors209,617239,427242,751215,156221,074211,981201,417158,15689,87878,05591,22781,20980,42072,75786,722
Group Debtors
Misc Debtors
Cash59,37237,02326,70316,96924,94958,55831,702
misc current assets
total current assets209,617239,427242,751215,156221,074211,981201,417158,156186,783149,183156,131132,255137,411167,828154,924
total assets213,896243,706246,337218,222224,387215,767202,700159,689188,588151,357160,274141,060150,970178,109168,668
Bank overdraft
Bank loan
Trade Creditors 66,23268,06371,34960,57377,33886,82391,10986,821128,898105,279116,13692,99292,581113,045111,669
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities66,23268,06371,34960,57377,33886,82391,10986,821128,898105,279116,13692,99292,581113,045111,669
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities66,23268,06371,34960,57377,33886,82391,10986,821128,898105,279116,13692,99292,581113,045111,669
net assets147,664175,643174,988157,649147,049128,944111,59172,86859,69046,07844,13848,06858,38965,06456,999
total shareholders funds147,664175,643174,988157,649147,049128,944111,59172,86859,69046,07844,13848,06858,38965,06456,999
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,97980921,40613,08622,35221,42347,80631,36716,7742,296-4,039-10,426-6,88410,97662,454
Depreciation3692,3674,6624,7544,8674,4345,047
Amortisation
Tax-154-4,067-2,486-4,247-4,070-9,083-6,288-3,403-516-3,136-17,509
Stock-37,5333,428-4,0964,1242,035-4,4711336,500
Debtors-29,810-3,32427,595-5,9189,09310,56443,26168,27811,823-13,17210,0187897,663-13,96586,722
Creditors-1,831-3,28610,776-16,765-9,485-4,2864,288-42,07723,619-10,85723,144411-20,4641,376111,669
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations693520-247-4732,503-250-47,74322,10810,5589,625-8,085-25,67327,60238,439
Investing Activities
capital expenditure-693-520247473-2,503250272-398-8,145-971-18,791
Change in Investments
cash flow from investments-693-520247473-2,503250272-398-8,145-971-18,791
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11,97511,975
interest7424115910910520922679
cash flow from financing-11,90124115910910520922612,054
cash and cash equivalents
cash-59,37222,34910,3209,734-7,980-33,60926,85631,702
overdraft
change in cash-59,37222,34910,3209,734-7,980-33,60926,85631,702

william pinder & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for william pinder & sons limited. Get real-time insights into william pinder & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

William Pinder & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for william pinder & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.

william pinder & sons limited Ownership

WILLIAM PINDER & SONS LIMITED group structure

William Pinder & Sons Limited has no subsidiary companies.

Ultimate parent company

WILLIAM PINDER & SONS LIMITED

00502332

WILLIAM PINDER & SONS LIMITED Shareholders

robert neville peacock 93.49%
claire louise barratt 3.27%
jennifer ann peacock 3.24%

william pinder & sons limited directors

William Pinder & Sons Limited currently has 2 directors. The longest serving directors include Mr Robert Peacock (Jan 1991) and Mrs Claire Barratt (Jun 2022).

officercountryagestartendrole
Mr Robert Peacock79 years Jan 1991- Director
Mrs Claire BarrattUnited Kingdom50 years Jun 2022- Director

P&L

March 2024

turnover

656.3k

-2%

operating profit

-28k

0%

gross margin

21.7%

+4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

147.7k

-0.16%

total assets

213.9k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

william pinder & sons limited company details

company number

00502332

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

December 1951

age

74

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 harling road, sharston industrial estate, wythenshawe, manchester, M22 4UZ

Bank

-

Legal Advisor

-

william pinder & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to william pinder & sons limited. Currently there are 0 open charges and 2 have been satisfied in the past.

william pinder & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLIAM PINDER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

william pinder & sons limited Companies House Filings - See Documents

datedescriptionview/download