john tanous limited Company Information
Company Number
00502636
Next Accounts
Dec 2025
Shareholders
carl francis wenstrom
tanya wenstrom
View AllGroup Structure
View All
Industry
Manufacture of other furniture
Registered Address
unit 2 valley farm estate, reeds lane, hassocks, west sussex, BN6 9JQ
Website
www.johntanous.co.ukjohn tanous limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN TANOUS LIMITED at £116.9k based on a Turnover of £332.4k and 0.35x industry multiple (adjusted for size and gross margin).
john tanous limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN TANOUS LIMITED at £77k based on an EBITDA of £23.5k and a 3.28x industry multiple (adjusted for size and gross margin).
john tanous limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN TANOUS LIMITED at £67.3k based on Net Assets of £35.1k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
John Tanous Limited Overview
John Tanous Limited is a live company located in hassocks, BN6 9JQ with a Companies House number of 00502636. It operates in the manufacture of other furniture sector, SIC Code 31090. Founded in December 1951, it's largest shareholder is carl francis wenstrom with a 90% stake. John Tanous Limited is a mature, micro sized company, Pomanda has estimated its turnover at £332.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
John Tanous Limited Health Check
Pomanda's financial health check has awarded John Tanous Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £332.4k, make it smaller than the average company (£11.1m)
- John Tanous Limited
£11.1m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10.1%)
- John Tanous Limited
10.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)
- John Tanous Limited
31.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 2.3% make it less profitable than the average company (3.7%)
- John Tanous Limited
3.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 8 employees, this is below the industry average (80)
8 - John Tanous Limited
80 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- John Tanous Limited
£33.5k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £41.6k, this is less efficient (£125.7k)
- John Tanous Limited
£125.7k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (41 days)
- John Tanous Limited
41 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (39 days)
- John Tanous Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 23 days, this is less than average (40 days)
- John Tanous Limited
40 days - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (18 weeks)
15 weeks - John Tanous Limited
18 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (59.4%)
73.9% - John Tanous Limited
59.4% - Industry AVG
JOHN TANOUS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
John Tanous Limited's latest turnover from March 2024 is estimated at £332.4 thousand and the company has net assets of £35.1 thousand. According to their latest financial statements, John Tanous Limited has 8 employees and maintains cash reserves of £22.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 9 | 7 | 7 | 8 | 8 | 7 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70,060 | 66,923 | 14,391 | 13,025 | 13,484 | 15,351 | 19,342 | 22,307 | 24,100 | 24,110 | 29,791 | 36,671 | 20,034 | 12,210 | 14,791 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 70,060 | 66,923 | 14,391 | 13,025 | 13,484 | 15,351 | 19,342 | 22,307 | 24,100 | 24,110 | 29,791 | 36,671 | 20,034 | 12,210 | 14,791 |
Stock & work in progress | 14,748 | 30,000 | 55,000 | 45,000 | 45,000 | 18,000 | 7,500 | 5,000 | 15,000 | 15,000 | 5,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,658 | 22,271 | 67,702 | 9,612 | 4,066 | 7,674 | 11,319 | 8,238 | 47,809 | 30,070 | 32,466 | 37,109 | 54,645 | 15,058 | 20,432 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,295 |
Misc Debtors | 22,383 | 21,572 | 8,837 | 8,992 | 5,726 | 1,982 | 4,551 | 19 | 8,331 | 28,158 | 23,803 | 2,628 | 0 | 0 | 0 |
Cash | 22,769 | 12,562 | 10,644 | 42,183 | 3,539 | 61,649 | 19,108 | 55,439 | 23,288 | 7,544 | 11,964 | 91,704 | 112,294 | 58,554 | 6,272 |
misc current assets | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 64,558 | 86,405 | 142,186 | 105,787 | 58,331 | 89,305 | 42,478 | 68,696 | 94,428 | 80,772 | 73,233 | 131,441 | 166,939 | 73,612 | 28,999 |
total assets | 134,618 | 153,328 | 156,577 | 118,812 | 71,815 | 104,656 | 61,820 | 91,003 | 118,528 | 104,882 | 103,024 | 168,112 | 186,973 | 85,822 | 43,790 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,866 | 9,978 | 13,358 | 3,251 | 4,187 | 8,646 | 7,867 | 13,856 | 17,425 | 50,881 | 50,719 | 105,794 | 180,997 | 91,952 | 59,138 |
Group/Directors Accounts | 0 | 9,701 | 64,480 | 0 | 0 | 0 | 0 | 2,024 | 25,024 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,498 | 5,498 | 0 | 0 | 0 | 0 | 3,600 | 3,533 | 3,321 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 57,117 | 50,582 | 28,057 | 60,953 | 60,184 | 33,304 | 13,728 | 32,016 | 30,915 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 77,481 | 85,759 | 115,895 | 70,037 | 64,371 | 41,950 | 25,195 | 51,429 | 76,685 | 50,881 | 50,719 | 105,794 | 180,997 | 91,952 | 59,138 |
loans | 11,667 | 21,667 | 34,167 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 8,246 | 13,744 | 0 | 0 | 0 | 0 | 0 | 3,446 | 6,979 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,424 | 0 | 0 | 0 |
provisions | 2,096 | 1,092 | 2,700 | 2,400 | 2,600 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 22,009 | 36,503 | 36,867 | 46,567 | 2,600 | 2,600 | 0 | 3,446 | 6,979 | 0 | 0 | 1,424 | 0 | 0 | 0 |
total liabilities | 99,490 | 122,262 | 152,762 | 116,604 | 66,971 | 44,550 | 25,195 | 54,875 | 83,664 | 50,881 | 50,719 | 107,218 | 180,997 | 91,952 | 59,138 |
net assets | 35,128 | 31,066 | 3,815 | 2,208 | 4,844 | 60,106 | 36,625 | 36,128 | 34,864 | 54,001 | 52,305 | 60,894 | 5,976 | -6,130 | -15,348 |
total shareholders funds | 35,128 | 31,066 | 3,815 | 2,208 | 4,844 | 60,106 | 36,625 | 36,128 | 34,864 | 54,001 | 52,305 | 60,894 | 5,976 | -6,130 | -15,348 |
Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 16,002 | 9,931 | 2,514 | 3,021 | 3,467 | 3,991 | 4,975 | 5,893 | 11,712 | 5,681 | 7,099 | 8,858 | 4,663 | 2,581 | 3,813 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -15,252 | 30,000 | 10,000 | 0 | 27,000 | 10,500 | 2,500 | -10,000 | 0 | 10,000 | 5,000 | 0 | 0 | 0 | 0 |
Debtors | -16,802 | 43,843 | 57,935 | 8,812 | 136 | -6,214 | 7,613 | -47,883 | -2,088 | 1,959 | 16,532 | -14,908 | 39,587 | -7,669 | 22,727 |
Creditors | -5,112 | 9,978 | 10,107 | -936 | -4,459 | 779 | -5,989 | -3,569 | -33,456 | 162 | -55,075 | -75,203 | 89,045 | 32,814 | 59,138 |
Accruals and Deferred Income | 6,535 | 50,582 | -32,896 | 769 | 26,880 | 19,576 | -18,288 | 1,101 | 30,915 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,004 | 1,092 | 300 | -200 | 0 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -9,701 | 9,701 | 64,480 | 0 | 0 | 0 | -2,024 | -23,000 | 25,024 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | 21,667 | -10,000 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -5,498 | 19,242 | 0 | 0 | 0 | -3,600 | -3,379 | -3,321 | 10,300 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,424 | 1,424 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 10,207 | 12,562 | -31,539 | 38,644 | -58,110 | 42,541 | -36,331 | 32,151 | 15,744 | -4,420 | -79,740 | -20,590 | 53,740 | 52,282 | 6,272 |
overdraft | 0 | 10,000 | 4,167 | 5,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 10,207 | 2,562 | -35,706 | 32,811 | -58,110 | 42,541 | -36,331 | 32,151 | 15,744 | -4,420 | -79,740 | -20,590 | 53,740 | 52,282 | 6,272 |
john tanous limited Credit Report and Business Information
John Tanous Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for john tanous limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BN6 area or any other competitors across 12 key performance metrics.
john tanous limited Ownership
JOHN TANOUS LIMITED group structure
John Tanous Limited has no subsidiary companies.
Ultimate parent company
JOHN TANOUS LIMITED
00502636
john tanous limited directors
John Tanous Limited currently has 2 directors. The longest serving directors include Mr Carl Wenstrom (Jul 1994) and Mrs Tanya Wenstrom (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Carl Wenstrom | United Kingdom | 57 years | Jul 1994 | - | Director |
Mrs Tanya Wenstrom | 56 years | Jun 2022 | - | Director |
P&L
March 2024turnover
332.4k
-23%
operating profit
7.5k
0%
gross margin
31.3%
-0.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
35.1k
+0.13%
total assets
134.6k
-0.12%
cash
22.8k
+0.81%
net assets
Total assets minus all liabilities
john tanous limited company details
company number
00502636
Type
Private limited with Share Capital
industry
31090 - Manufacture of other furniture
incorporation date
December 1951
age
74
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
john & louis tanous of chelsea limited (September 1989)
accountant
PADDENBURGH & CO LTD
auditor
-
address
unit 2 valley farm estate, reeds lane, hassocks, west sussex, BN6 9JQ
Bank
-
Legal Advisor
-
john tanous limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to john tanous limited. Currently there are 0 open charges and 5 have been satisfied in the past.
john tanous limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHN TANOUS LIMITED. This can take several minutes, an email will notify you when this has completed.
john tanous limited Companies House Filings - See Documents
date | description | view/download |
---|