henport trading (uk) ltd.

Live MatureSmallRapid

henport trading (uk) ltd. Company Information

Share HENPORT TRADING (UK) LTD.

Company Number

00508037

Shareholders

beatrice porter discretionary trust

mr steven nigel porter

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +3

Registered Address

4th floor 4 tabernacle street, london, EC2A 4LU

Website

-

henport trading (uk) ltd. Estimated Valuation

£237.1k

Pomanda estimates the enterprise value of HENPORT TRADING (UK) LTD. at £237.1k based on a Turnover of £642.4k and 0.37x industry multiple (adjusted for size and gross margin).

henport trading (uk) ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of HENPORT TRADING (UK) LTD. at £0 based on an EBITDA of £-169.2k and a 3.48x industry multiple (adjusted for size and gross margin).

henport trading (uk) ltd. Estimated Valuation

£3m

Pomanda estimates the enterprise value of HENPORT TRADING (UK) LTD. at £3m based on Net Assets of £1.8m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Henport Trading (uk) Ltd. Overview

Henport Trading (uk) Ltd. is a live company located in london, EC2A 4LU with a Companies House number of 00508037. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1952, it's largest shareholder is beatrice porter discretionary trust with a 63.4% stake. Henport Trading (uk) Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £642.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Henport Trading (uk) Ltd. Health Check

Pomanda's financial health check has awarded Henport Trading (Uk) Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £642.4k, make it smaller than the average company (£3.9m)

£642.4k - Henport Trading (uk) Ltd.

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (8%)

69% - Henport Trading (uk) Ltd.

8% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a comparable cost of product (21.7%)

21.7% - Henport Trading (uk) Ltd.

21.7% - Industry AVG

profitability

Profitability

an operating margin of -26.3% make it less profitable than the average company (5.6%)

-26.3% - Henport Trading (uk) Ltd.

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Henport Trading (uk) Ltd.

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Henport Trading (uk) Ltd.

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.1k, this is less efficient (£253.1k)

£214.1k - Henport Trading (uk) Ltd.

£253.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Henport Trading (uk) Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Henport Trading (uk) Ltd.

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 126 days, this is in line with average (118 days)

126 days - Henport Trading (uk) Ltd.

118 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 454 weeks, this is more cash available to meet short term requirements (17 weeks)

454 weeks - Henport Trading (uk) Ltd.

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (71.6%)

6.5% - Henport Trading (uk) Ltd.

71.6% - Industry AVG

HENPORT TRADING (UK) LTD. financials

EXPORTms excel logo

Henport Trading (Uk) Ltd.'s latest turnover from December 2023 is estimated at £642.4 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Henport Trading (Uk) Ltd. has 3 employees and maintains cash reserves of £898.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover642,418744,004110,414132,181150,262196,691311,614277,669432,488426,894391,800353,383923,8811,137,618
Other Income Or Grants
Cost Of Sales503,185583,05787,137102,162114,326148,457232,621209,123327,286324,049302,495272,781711,225863,414
Gross Profit139,233160,94723,27830,01935,93648,23478,99268,546105,202102,84589,30480,602212,656274,204
Admin Expenses308,425630,790-124,685-15,48110,62844,100-8,491-2,722,386111,91295,72659,964192,666259,986216,325
Operating Profit-169,192-469,843147,96345,50025,3084,13487,4832,790,932-6,7107,11929,340-112,064-47,33057,879
Interest Payable2,7309,98810,4099,52910,5459,7669,3919,7819,7819,7669,7664,8834,8834,883
Interest Receivable60,94742,6991,2991282115503912323
Pre-Tax Profit-110,976-437,132138,85335,98314,846-5,51878,1422,781,190-16,490-2,64719,574-116,947-52,19053,019
Tax-26,382-6,837-2,821-14,847-556,238-4,502-14,845
Profit After Tax-110,976-437,132112,47129,14612,025-5,51863,2952,224,952-16,490-2,64715,072-116,947-52,19038,174
Dividends Paid
Retained Profit-110,976-437,132112,47129,14612,025-5,51863,2952,224,952-16,490-2,64715,072-116,947-52,19038,174
Employee Costs137,724135,73143,22341,13342,06941,26479,23782,01080,24976,72074,24272,041141,377203,160
Number Of Employees33111122222246
EBITDA*-169,192-469,843148,00745,64425,7214,75088,5302,791,713-6,1827,11929,340-110,635-45,90159,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets441886019571,4892,251,0572,250,0002,250,00021,41122,84024,269
Intangible Assets
Investments & Other1,600,0002,350,0002,350,0002,350,0002,350,0002,250,000
Debtors (Due After 1 year)82,959104,32199,34593,59890,87287,377
Total Fixed Assets1,600,0002,350,0442,350,1882,350,6012,350,9572,251,4892,334,0162,354,3212,349,345115,009113,712111,646
Stock & work in progress175,000
Trade Debtors11,95012,03014,00018,89629,73924,34826,81923,46520,81212,778126,242160,116
Group Debtors
Misc Debtors839,622835,131449,62685,78758,43632,34418,91770,609
Cash898,1151,423,6621,016,29422,70645021,33924,50015,1444509,253
misc current assets1,1861,1861,1862,2653,0681,3651,3651,3651,3651,3651,3651,351
total current assets1,913,9232,259,9791,479,056121,70974,92974,84476,224111,46628,63424,83022,17714,143127,607170,720
total assets1,913,9232,259,9793,079,0562,471,7532,425,1172,425,4452,427,1812,362,9552,362,6502,379,1512,371,522129,152241,319282,366
Bank overdraft11,930
Bank loan
Trade Creditors 82,11482,57572,29973,59068,81057,667
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities102,860331,604558,15895,90666,48690,76986,98786,056
total current liabilities102,860331,604558,15895,90678,41690,76986,98786,05682,11482,57572,29973,59068,81057,667
loans21,10327,439182,830150,250150,250150,250150,250150,250150,700150,250150,250150,250150,250
hp & lease commitments
Accruals and Deferred Income
other liabilities450450450450450450450150,250
provisions450
total long term liabilities21,55327,889183,280150,700150,700150,700150,700150,700150,700150,250150,250150,250150,250150,250
total liabilities124,413359,493741,438246,606229,116241,469237,687236,756232,814232,825222,549223,840219,060207,917
net assets1,789,5101,900,4862,337,6182,225,1472,196,0012,183,9762,189,4942,126,1992,129,8362,146,3262,148,973-94,68822,25974,449
total shareholders funds1,789,5101,900,4862,337,6182,225,1472,196,0012,183,9762,189,4942,126,1992,129,8362,146,3262,148,973-94,68822,25974,449
Dec 2023Dec 2022Dec 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-169,192-469,843147,96345,50025,3084,13487,4832,790,932-6,7107,11929,340-112,064-47,33057,879
Depreciation441444136161,0477815281,4291,4291,429
Amortisation
Tax-26,382-6,837-2,821-14,847-556,238-4,502-14,845
Stock175,000
Debtors4,491373,555363,75925,38121,1962,584-46,301-14,821-18,0087,62913,781-110,738-30,379247,493
Creditors-82,114-46110,276-1,2914,78011,14357,667
Accruals and Deferred Income-228,744-226,554462,25229,420-24,2833,78293186,056
Deferred Taxes & Provisions-450450
Cash flow from operations-577,427-1,069,952220,11842,846-22,5795,948120,4652,254,68811,3659,7669,7664,883-4,379-145,363
Investing Activities
capital expenditure-260-5152,248,787-1,585-2,228,589-25,698
Change in Investments-1,600,000-750,000100,0002,250,000
cash flow from investments1,600,000750,000-260-100,515-1,213-1,585-2,228,589-25,698
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,336-155,39132,580-450450150,250-150,250150,250
Hire Purchase and Lease Commitments
other long term liabilities450-150,250150,250
share issue-2,228,5892,228,58936,275
interest58,21732,711-9,110-9,517-10,463-9,651-9,341-9,742-9,780-9,766-9,766-4,883-4,860-4,860
cash flow from financing51,881-122,68023,470-9,517-10,463-9,651-8,891-2,238,781-9,330-9,7662,218,823-4,883-4,860181,665
cash and cash equivalents
cash-525,547407,368993,58822,256-20,889-3,1619,35614,694450-9,2539,253
overdraft-11,93011,930
change in cash-525,547407,368993,58834,186-32,819-3,1619,35614,694450-9,2539,253

henport trading (uk) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for henport trading (uk) ltd.. Get real-time insights into henport trading (uk) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Henport Trading (uk) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for henport trading (uk) ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

henport trading (uk) ltd. Ownership

HENPORT TRADING (UK) LTD. group structure

Henport Trading (Uk) Ltd. has no subsidiary companies.

Ultimate parent company

HENPORT TRADING (UK) LTD.

00508037

HENPORT TRADING (UK) LTD. Shareholders

beatrice porter discretionary trust 63.4%
mr steven nigel porter 18.3%
mrs maxine gaye hoffman 18.3%

henport trading (uk) ltd. directors

Henport Trading (Uk) Ltd. currently has 2 directors. The longest serving directors include Mrs Maxine Hoffman (Jan 2003) and Mr Steven Porter (Jan 2003).

officercountryagestartendrole
Mrs Maxine HoffmanUnited Kingdom74 years Jan 2003- Director
Mr Steven PorterUnited Kingdom71 years Jan 2003- Director

P&L

December 2023

turnover

642.4k

-14%

operating profit

-169.2k

0%

gross margin

21.7%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.06%

total assets

1.9m

-0.15%

cash

898.1k

-0.37%

net assets

Total assets minus all liabilities

henport trading (uk) ltd. company details

company number

00508037

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

41201 - Construction of commercial buildings

incorporation date

May 1952

age

73

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

henport investment company limited (October 2022)

accountant

-

auditor

-

address

4th floor 4 tabernacle street, london, EC2A 4LU

Bank

-

Legal Advisor

-

henport trading (uk) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to henport trading (uk) ltd..

henport trading (uk) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENPORT TRADING (UK) LTD.. This can take several minutes, an email will notify you when this has completed.

henport trading (uk) ltd. Companies House Filings - See Documents

datedescriptionview/download