Thomas Ford (smithfield) Limited

POWER SEARCH PRICING

SOLUTIONS

thomas ford (smithfield) limited Company Information

Company Number

00512971

Next Accounts

Dec 2025

Directors

Stephen Ford

Lesley Archard

Shareholders

mr s.r. ford

mrs p.a. ford

Group Structure

View All

Industry

Other retail sale in non-specialised stores

Registered Address

23 smithfield street, london, EC1A 9LF

Website

http://smithfieldbutchers.co.uk

thomas ford (smithfield) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of THOMAS FORD (SMITHFIELD) LIMITED at £2.4m based on Net Assets of £781.6k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thomas Ford (smithfield) Limited is a live company located in london, EC1A 9LF with a Companies House number of 00512971. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 1952, it's largest shareholder is mr s.r. ford with a 99.6% stake. Thomas Ford (smithfield) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Thomas Ford (Smithfield) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £2.1m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (13.7%)

EXPORT

Thomas Ford (Smithfield) Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £781.6 thousand. According to their latest financial statements, Thomas Ford (Smithfield) Limited has 3 employees and maintains cash reserves of £296.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Dec 2010	Dec 2009
Turnover	2,077,835	1,374,905	1,544,799	1,894,080	522,452	1,179,121	801,608	1,088,503	745,783	586,396	2,264,164	1,628,055	1,416,285	1,734,857
Other Income Or Grants
Cost Of Sales	1,133,899	765,403	883,560	1,098,170	284,778	643,977	437,295	597,860	665,834	493,249	1,275,301	933,190	804,428	994,397
Gross Profit	943,936	609,502	661,239	795,910	237,674	535,144	364,313	490,644	79,949	93,147	988,863	694,865	611,857	740,460
Admin Expenses	760,082	458,915	528,069	641,851	108,066	458,824	398,476	241,249	-15,878	31,372	968,158	662,353	295,619	740,757	74
Operating Profit	183,854	150,587	133,170	154,059	129,608	76,320	-34,163	249,395	95,827	61,775	20,705	32,512	316,238	-297	-74
Interest Payable	73,675	73,217	52,845	52,301	56,571	67,021	68,774	70,182	28,280	37,124
Interest Receivable	19,334	18,628	2,752	187	51	347	236	92	10	2	245	272	76	160	628
Pre-Tax Profit	129,513	95,998	83,077	101,944	73,088	9,646	-102,701	179,305	67,557	24,653	20,951	32,784	316,314	-137
Tax	-32,378	-18,240	-15,785	-19,369	-13,887	-1,833		-35,861	-13,777	-5,427	-4,819	-7,868	-82,242
Profit After Tax	97,135	77,758	67,292	82,575	59,201	7,813	-102,701	143,444	53,780	19,226	16,132	24,916	234,072	-137
Dividends Paid
Retained Profit	97,135	77,758	67,292	82,575	59,201	7,813	-102,701	143,444	53,780	19,226	16,132	24,916	234,072	-137
Employee Costs	62,191	76,729	76,813	72,311	73,547	275,353	187,514	66,901	55,503	54,813	476,805	333,649	303,626	358,775
Number Of Employees	3	4	4	4	4	15	11	4	3	3	29	21	19	23
EBITDA*	207,709	171,406	155,337	174,950	151,026	96,982	-3,534	259,871	100,479	67,149	25,652	36,630	322,164	5,097	6,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Dec 2010	Dec 2009
Tangible Assets	2,118,489	2,111,057	2,131,451	2,212,521	2,269,293	2,291,459	2,143,812	2,152,647	2,094,623	2,097,150	2,092,281	2,095,103	2,097,096	2,100,366	2,103,635
Intangible Assets		425	850	1,275	1,700	2,125			8,500	10,625	12,750	14,875	17,000	19,656	21,781
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,118,489	2,111,482	2,132,301	2,213,796	2,270,993	2,293,584	2,143,812	2,152,647	2,103,123	2,107,775	2,105,031	2,109,978	2,114,096	2,120,022	2,125,416
Stock & work in progress	12,487	15,433	14,244	15,566	18,663	20,529	18,663	18,663	14,356	13,856	14,356	13,856	60,119	70,118	92,321
Trade Debtors	206,596	146,881	150,885	152,802	33,183	88,221	67,553	116,504	85,469	139,537	109,946	61,936	55,150	68,431	142,044
Group Debtors
Misc Debtors					93,615	17,124	106,144	77,026
Cash	296,318	440,219	436,381	297,435	75,733	25,755	66,850	27,693	45,765		19,571	78,542	30,397	34,279	29,679
misc current assets										77,440
total current assets	515,401	602,533	601,510	465,803	221,194	151,629	259,210	239,886	145,590	230,833	143,873	154,334	145,666	172,828	264,044
total assets	2,633,890	2,714,015	2,733,811	2,679,599	2,492,187	2,445,213	2,403,022	2,392,533	2,248,713	2,338,608	2,248,904	2,264,312	2,259,762	2,292,850	2,389,460
Bank overdraft	72,000	73,034				66,000	66,000	66,000	95,985	37,055
Bank loan			72,000	72,000	66,000					95,985
Trade Creditors	196,512	137,052	219,546	182,804	77,068	66,113	44,328	63,898	55,013	41,678	314,013	335,469	305,510	309,232	365,533
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	1,029,285	1,209,133	1,162,213	1,136,851	1,063,942	850,927	773,501	575,251	223,340	249,785
total current liabilities	1,297,797	1,419,219	1,453,759	1,391,655	1,207,010	983,040	883,829	705,149	374,338	424,503	314,013	335,469	305,510	309,232	365,533
loans	554,450	610,288	673,302	748,486	828,294	894,491	959,324	1,024,814	1,059,024	1,448,759
hp & lease commitments
Accruals and Deferred Income
other liabilities									296,225		1,488,771	1,498,855	1,549,180	1,619,639	1,659,811
provisions
total long term liabilities	554,450	610,288	673,302	748,486	828,294	894,491	959,324	1,024,814	1,355,249	1,448,759	1,488,771	1,498,855	1,549,180	1,619,639	1,659,811
total liabilities	1,852,247	2,029,507	2,127,061	2,140,141	2,035,304	1,877,531	1,843,153	1,729,963	1,729,587	1,873,262	1,802,784	1,834,324	1,854,690	1,928,871	2,025,344
net assets	781,643	684,508	606,750	539,458	456,883	567,682	559,869	662,570	519,126	465,346	446,120	429,988	405,072	363,979	364,116
total shareholders funds	781,643	684,508	606,750	539,458	456,883	567,682	559,869	662,570	519,126	465,346	446,120	429,988	405,072	363,979	364,116

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Dec 2010	Dec 2009
Operating Activities
Operating Profit	183,854	150,587	133,170	154,059	129,608	76,320	-34,163	249,395	95,827	61,775	20,705	32,512	316,238	-297	-74
Depreciation	23,430	20,394	21,742	20,466	20,993	20,662	30,629	1,976	2,527	3,249	2,822	1,993	3,270	3,269	4,108
Amortisation	425	425	425	425	425			8,500	2,125	2,125	2,125	2,125	2,656	2,125	2,125
Tax	-32,378	-18,240	-15,785	-19,369	-13,887	-1,833		-35,861	-13,777	-5,427	-4,819	-7,868	-82,242
Stock	-2,946	1,189	-1,322	-3,097	-1,866	1,866		4,307	500	-500	500	-46,263	60,119	-22,203	92,321
Debtors	59,715	-4,004	-1,917	26,004	21,453	-68,352	-19,833	108,061	-54,068	29,591	48,010	6,786	55,150	-73,613	142,044
Creditors	59,460	-82,494	36,742	105,736	10,955	21,785	-19,570	8,885	13,335	-272,335	-21,456	29,959	305,510	-56,301	365,533
Accruals and Deferred Income	-179,848	46,920	25,362	72,909	213,015	77,426	198,250	351,911	-26,445	249,785
Deferred Taxes & Provisions
Cash flow from operations	-1,826	120,407	204,895	311,319	341,522	260,846	194,979	472,438	127,160	10,081	-49,133	98,198	430,163	44,612	137,327
Investing Activities
capital expenditure	-30,862		59,328	36,306	1,173	-170,434	-21,794	-60,000		-8,118			-2,120,022		-2,131,649
Change in Investments
cash flow from investments	-30,862		59,328	36,306	1,173	-170,434	-21,794	-60,000		-8,118			-2,120,022		-2,131,649
Financing Activities
Bank loans		-72,000		6,000	66,000				-95,985	95,985
Group/Directors Accounts
Other Short Term Loans
Long term loans	-55,838	-63,014	-75,184	-79,808	-66,197	-64,833	-65,490	-34,210	-389,735	1,448,759
Hire Purchase and Lease Commitments
other long term liabilities								-296,225	296,225	-1,488,771	-10,084	-50,325	1,549,180	-40,172	1,659,811
share issue					-170,000								171,000		364,116
interest	-54,341	-54,589	-50,093	-52,114	-56,520	-66,674	-68,538	-70,090	-28,270	-37,122	245	272	76	160	628
cash flow from financing	-110,179	-189,603	-125,277	-125,922	-226,717	-131,507	-134,028	-400,525	-217,765	18,851	-9,839	-50,053	1,720,256	-40,012	2,024,555
cash and cash equivalents
cash	-143,901	3,838	138,946	221,702	49,978	-41,095	39,157	-18,072	45,765	-19,571	-58,971	48,145	30,397	4,600	29,679
overdraft	-1,034	73,034			-66,000			-29,985	58,930	37,055
change in cash	-142,867	-69,196	138,946	221,702	115,978	-41,095	39,157	11,913	-13,165	-56,626	-58,971	48,145	30,397	4,600	29,679

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for thomas ford (smithfield) limited. Get real-time insights into thomas ford (smithfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for thomas ford (smithfield) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

THOMAS FORD (SMITHFIELD) LIMITED group structure

Thomas Ford (Smithfield) Limited has no subsidiary companies.

Ultimate parent company

THOMAS FORD (SMITHFIELD) LIMITED

00512971

THOMAS FORD (SMITHFIELD) LIMITED Shareholders

mr s.r. ford	99.6%
mrs p.a. ford	0.4%

Thomas Ford (Smithfield) Limited currently has 2 directors. The longest serving directors include Mr Stephen Ford (Jun 1991) and Miss Lesley Archard (Feb 2009).

officer	country	age	start	end	role
Mr Stephen Ford	England	73 years	Jun 1991	-	Director
Miss Lesley Archard		69 years	Feb 2009	-	Director

P&L

March 2024

turnover

2.1m

+51%

operating profit

183.9k

gross margin

45.5%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

781.6k

+0.14%

total assets

2.6m

-0.03%

cash

296.3k

-0.33%

net assets

Total assets minus all liabilities

Similar Companies

leonards of swanage limited

0.5

virks limited

2.5

hari off licence ltd

2.5

achs ltd

vintage magazine co. limited

company number

00512971

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

November 1952

ultimate parent company

None

previous names

N/A

address

23 smithfield street, london, EC1A 9LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to thomas ford (smithfield) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMAS FORD (SMITHFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

thomas ford (smithfield) limited Company Information

thomas ford (smithfield) limited Estimated Valuation

thomas ford (smithfield) limited Estimated Valuation

thomas ford (smithfield) limited Estimated Valuation

Thomas Ford (smithfield) Limited Overview

Thomas Ford (smithfield) Limited Health Check

THOMAS FORD (SMITHFIELD) LIMITED financials

thomas ford (smithfield) limited Credit Report and Business Information

Thomas Ford (smithfield) Limited Competitor Analysis

thomas ford (smithfield) limited Ownership

thomas ford (smithfield) limited directors

thomas ford (smithfield) limited company details

thomas ford (smithfield) limited Charges & Mortgages

thomas ford (smithfield) limited Capital Raised & Share Issues BETA

thomas ford (smithfield) limited Companies House Filings - See Documents