j.w. needham limited

Live MatureMicroHigh

j.w. needham limited Company Information

Share J.W. NEEDHAM LIMITED

Company Number

00517149

Shareholders

peter alfred teanby

k.j. needham

View All

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Registered Address

scupholme house farm, scupholme, louth, lincolnshire, LN11 7EJ

Website

-

j.w. needham limited Estimated Valuation

£129.2k

Pomanda estimates the enterprise value of J.W. NEEDHAM LIMITED at £129.2k based on a Turnover of £340k and 0.38x industry multiple (adjusted for size and gross margin).

j.w. needham limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of J.W. NEEDHAM LIMITED at £2.1m based on an EBITDA of £859.3k and a 2.43x industry multiple (adjusted for size and gross margin).

j.w. needham limited Estimated Valuation

£968.7k

Pomanda estimates the enterprise value of J.W. NEEDHAM LIMITED at £968.7k based on Net Assets of £644.5k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.w. Needham Limited Overview

J.w. Needham Limited is a live company located in louth, LN11 7EJ with a Companies House number of 00517149. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in March 1953, it's largest shareholder is peter alfred teanby with a 42% stake. J.w. Needham Limited is a mature, micro sized company, Pomanda has estimated its turnover at £340k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.w. Needham Limited Health Check

Pomanda's financial health check has awarded J.W. Needham Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £340k, make it smaller than the average company (£4.9m)

£340k - J.w. Needham Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.4%)

28% - J.w. Needham Limited

7.4% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (31.9%)

17.3% - J.w. Needham Limited

31.9% - Industry AVG

profitability

Profitability

an operating margin of 252.7% make it more profitable than the average company (8.7%)

252.7% - J.w. Needham Limited

8.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - J.w. Needham Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - J.w. Needham Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.3k, this is less efficient (£177.2k)

£113.3k - J.w. Needham Limited

£177.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - J.w. Needham Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - J.w. Needham Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J.w. Needham Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J.w. Needham Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - J.w. Needham Limited

- - Industry AVG

J.W. NEEDHAM LIMITED financials

EXPORTms excel logo

J.W. Needham Limited's latest turnover from March 2024 is estimated at £340 thousand and the company has net assets of £644.5 thousand. According to their latest financial statements, J.W. Needham Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover339,998129,892162,421154,803157,202154,913145,5495,9005,714257273313237
Other Income Or Grants
Cost Of Sales281,112112,574139,468133,822134,814131,585122,8995,0004,764211216244188
Gross Profit58,88617,31822,95320,98122,38823,32822,65090095046576948
Admin Expenses-800,43018,95924,12922,1306,32623,98624,459-65,511-9,211-1,130-1,142-1,102-475-798,994
Operating Profit859,316-1,641-1,176-1,14916,062-658-1,80966,41110,1611,1761,1991,171523798,994
Interest Payable
Interest Receivable
Pre-Tax Profit859,316-1,641-1,176-1,14916,062-658-1,80966,41110,1611,1761,1991,171523798,994
Tax-214,829-3,052-13,282-2,032-247-276-281-136-223,718
Profit After Tax644,487-1,641-1,176-1,14913,010-658-1,80953,1298,129929923890387575,276
Dividends Paid
Retained Profit644,487-1,641-1,176-1,14913,010-658-1,80953,1298,129929923890387575,276
Employee Costs110,31398,531139,447120,521122,501113,688109,16026,87329,16427,53228,20728,06226,967
Number Of Employees3344444111111
EBITDA*859,316-1,641-1,176-1,14916,062-658-1,80966,41110,1611,1761,1991,171523798,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets644,487647,221648,506649,652653,932637,854639,663641,534856,990856,990856,990856,990856,990856,990945,245
Intangible Assets
Investments & Other101,38491,45590,53289,64288,74188,255
Debtors (Due After 1 year)
Total Fixed Assets644,487647,221648,506649,652653,932637,854639,663641,534958,374948,445947,522946,632945,731945,245945,245
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets644,487647,221648,506649,652653,932637,854639,663641,534958,374948,445947,522946,632945,731945,245945,245
Bank overdraft
Bank loan
Trade Creditors 9816255953,7266581,8091,8711,871717711099
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9816255953,7266581,8091,8711,871717711099
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9816255953,7266581,8091,8711,871717711099
net assets644,487646,240647,881649,057650,206637,196637,854639,663956,503948,374947,445946,522945,632945,245945,245
total shareholders funds644,487646,240647,881649,057650,206637,196637,854639,663956,503948,374947,445946,522945,632945,245945,245
Mar 2024Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit859,316-1,641-1,176-1,14916,062-658-1,80966,41110,1611,1761,1991,171523798,994
Depreciation
Amortisation
Tax-214,829-3,052-13,282-2,032-247-276-281-136-223,718
Stock
Debtors
Creditors35630-3,1313,068-1,151-621,800-6-331199
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations644,487-1,285-1,146-4,28016,078-1,809-1,87153,1299,929923890901486575,276
Investing Activities
capital expenditure-644,4871,2851,1464,280-16,0781,8091,871215,45688,255-945,245
Change in Investments-101,3849,92992389090148688,255
cash flow from investments-644,4871,2851,1464,280-16,0781,8091,871316,840-9,929-923-890-901-486-945,245
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-369,969369,969
interest
cash flow from financing-369,969369,969
cash and cash equivalents
cash
overdraft
change in cash

j.w. needham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.w. needham limited. Get real-time insights into j.w. needham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.w. Needham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.w. needham limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in LN11 area or any other competitors across 12 key performance metrics.

j.w. needham limited Ownership

J.W. NEEDHAM LIMITED group structure

J.W. Needham Limited has no subsidiary companies.

Ultimate parent company

J.W. NEEDHAM LIMITED

00517149

J.W. NEEDHAM LIMITED Shareholders

peter alfred teanby 42.01%
k.j. needham 20%
d.a. palmer 20%
betty needham 10%
andrew john teanby 2.67%
mary louise jefferson 2.67%
joanne sarah linton 2.67%

j.w. needham limited directors

J.W. Needham Limited currently has 2 directors. The longest serving directors include Mr Andrew Teanby (Oct 2013) and Mr Peter Teanby (Oct 2013).

officercountryagestartendrole
Mr Andrew Teanby39 years Oct 2013- Director
Mr Peter Teanby69 years Oct 2013- Director

P&L

March 2024

turnover

340k

0%

operating profit

859.3k

0%

gross margin

17.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

644.5k

0%

total assets

644.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

j.w. needham limited company details

company number

00517149

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

March 1953

age

72

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

j.w. & b.s.needham limited (February 1983)

accountant

-

auditor

-

address

scupholme house farm, scupholme, louth, lincolnshire, LN11 7EJ

Bank

-

Legal Advisor

-

j.w. needham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to j.w. needham limited. Currently there are 0 open charges and 8 have been satisfied in the past.

j.w. needham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.W. NEEDHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

j.w. needham limited Companies House Filings - See Documents

datedescriptionview/download