Belzona International Limited

POWER SEARCH PRICING

SOLUTIONS

belzona international limited Company Information

Company Number

00532158

Next Accounts

Sep 2025

Directors

Joel Svendsen

Jevon Pugh

View All

Shareholders

orbex ltd

Group Structure

View All

Industry

Manufacture of paints, varnishes and similar coatings, mastics and sealants

Registered Address

claro road harrogate, north yorks, HG1 4DS

Website

www.belzona.com

belzona international limited Estimated Valuation

£139.8m

Pomanda estimates the enterprise value of BELZONA INTERNATIONAL LIMITED at £139.8m based on an EBITDA of £12m and a 11.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Belzona International Limited is a live company located in north yorks, HG1 4DS with a Companies House number of 00532158. It operates in the manufacture of paints, varnishes and similar coatings, mastics and sealants sector, SIC Code 20301. Founded in April 1954, it's largest shareholder is orbex ltd with a 100% stake. Belzona International Limited is a mature, large sized company, Pomanda has estimated its turnover at £46.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Belzona International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

8 Strong

1 Regular

3 Weak

Size

annual sales of £46.8m, make it larger than the average company (£25m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.9%)

EXPORT

Belzona International Limited's latest turnover from December 2023 is £46.8 million and the company has net assets of £46.9 million. According to their latest financial statements, Belzona International Limited has 244 employees and maintains cash reserves of £17 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	46,847,927	44,056,211	34,043,141	32,466,416	35,903,038	32,167,807	29,987,655	30,367,724	21,514,071	25,621,943	25,164,735	23,284,957	22,207,863	20,391,120	18,949,214
Other Income Or Grants
Cost Of Sales	19,748,706	17,073,432	11,203,927	11,716,356	14,087,715	12,499,722	12,936,593	13,053,600	8,350,565	10,860,296	11,279,622	10,546,808	9,743,745	9,738,970	8,848,608
Gross Profit	27,099,221	26,982,779	22,839,214	20,750,060	21,815,323	19,668,085	17,051,062	17,314,124	13,163,506	14,761,647	13,885,113	12,738,149	12,464,118	10,652,150	10,100,606
Admin Expenses	16,213,133	12,999,347	11,826,754	11,787,101	13,114,036	13,879,409	12,743,268	12,883,493	10,719,448	10,144,789	10,046,516	10,101,149	10,425,913	8,942,217	9,084,565
Operating Profit	10,886,088	13,983,432	11,012,460	8,962,959	8,701,287	5,788,676	4,307,794	4,430,631	2,444,058	4,616,858	3,838,597	2,637,000	2,038,205	1,709,933	1,016,041
Interest Payable	5,055	19		1,049	64
Interest Receivable	618,103	96,982	11,433	28,008	51,332	104,325	8,208	8,162	18,072	9,875	122,552	17,577	24,058	53,864	42,873
Pre-Tax Profit	11,499,136	14,080,395	11,039,236	8,989,918	8,727,375	5,893,001	4,316,002	4,438,793	2,462,130	4,626,733	3,961,149	2,654,577	2,062,263	1,763,797	1,058,914
Tax	-2,352,437	-2,842,043	-2,045,057	-1,473,588	-1,801,565	-1,329,322	-1,078,751	-757,970	-593,166	-1,014,337	-1,127,405	-917,036	-746,006	-501,910	-301,088
Profit After Tax	9,146,699	11,238,352	8,994,179	7,516,330	6,925,810	4,563,679	3,237,251	3,680,823	1,868,964	3,612,396	2,833,744	1,737,541	1,316,257	1,261,887	757,826
Dividends Paid	5,627,333	4,357,878	11,754,879	3,889,415		10,167,037						3,500,000
Retained Profit	3,519,366	6,880,474	-2,760,700	3,626,915	6,925,810	-5,603,358	3,237,251	3,680,823	1,868,964	3,612,396	2,833,744	-1,762,459	1,316,257	1,261,887	757,826
Employee Costs	12,509,546	10,592,342	9,421,851	8,938,025	8,901,441	8,705,278	8,847,391	9,176,455	7,355,882	8,234,248	8,242,183	7,972,155	8,095,478	6,999,879	7,091,552
Number Of Employees	244	224	214	222	231	211	221	243	241	242	262	244	249	217	214
EBITDA*	12,038,899	14,862,937	11,863,600	9,801,045	10,081,219	6,816,031	5,162,457	5,337,162	3,231,691	5,396,242	4,918,008	3,623,298	2,896,866	2,549,638	1,772,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	17,104,679	14,218,287	13,437,773	13,936,202	14,136,052	14,458,634	14,463,692	10,050,153	8,903,867	8,722,427	8,541,892	8,874,997	9,348,432	9,525,293	8,893,708
Intangible Assets							207,409	257,234	293,630	292,441	283,938	80,251	88,226	108,237	140,280
Investments & Other	832	832	832	832	832	832	8,271,769	8,109,115	4,941,777	832	832	832	832	832	832
Debtors (Due After 1 year)	881,906	307,086	432,731	168,636	136,419
Total Fixed Assets	17,987,417	14,526,205	13,871,336	14,105,670	14,273,303	14,459,466	22,942,870	18,416,502	14,139,274	9,015,700	8,826,662	8,956,080	9,437,490	9,634,362	9,034,820
Stock & work in progress	10,758,481	8,926,446	6,661,757	5,626,094	6,451,799	6,170,304	5,336,959	4,853,884	4,453,482	4,666,810	3,467,336	4,195,639	4,427,587	3,504,446	3,344,897
Trade Debtors	1,335,110	780,924	1,011,621	1,688,312	3,308,131	2,691,933	1,099,321	1,487,230	1,225,884	5,006,843	2,217,464	1,520,919	1,735,700	846,613	1,355,338
Group Debtors
Misc Debtors	4,525,801	3,723,073	2,355,758	2,410,953	1,487,953	1,826,502	1,179,343	1,044,844	1,131,159	1,171,937	1,720,617	474,246	776,803	875,702	632,369
Cash	16,965,518	22,889,503	16,768,576	18,054,981	13,236,767	7,305,747	7,453,441	9,392,024	5,489,754	4,745,659	4,542,714	2,207,954	3,214,859	2,994,482	1,549,429
misc current assets
total current assets	33,584,910	36,319,946	26,797,712	27,780,340	24,484,650	17,994,486	15,069,064	16,777,982	12,300,279	15,591,249	11,948,131	8,398,758	10,154,949	8,221,243	6,882,033
total assets	51,572,327	50,846,151	40,669,048	41,886,010	38,757,953	32,453,952	38,011,934	35,194,484	26,439,553	24,606,949	20,774,793	17,354,838	19,592,439	17,855,605	15,916,853
Bank overdraft
Bank loan
Trade Creditors	1,373,664	1,428,333	1,074,416	1,542,091	909,317	1,232,638	1,936,211	2,561,181	1,488,059	864,484	999,286	750,384	1,174,403	1,125,094	770,196
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	3,303,829	5,069,254	3,671,314	1,932,420	2,724,090	2,491,484	2,439,102	1,829,069	1,127,691	1,852,627	1,795,602	1,533,591	1,465,806	1,098,887	873,049
total current liabilities	4,677,493	6,497,587	4,745,730	3,474,511	3,633,407	3,724,122	4,375,313	4,390,250	2,615,750	2,717,111	2,794,888	2,283,975	2,640,209	2,223,981	1,643,245
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities						164,884	113,284	60,892	8,280
provisions	35,841				334,679	408,288	229,165	95,070	48,568			9,796
total long term liabilities	35,841				334,679	573,172	342,449	155,962	56,848			9,796
total liabilities	4,713,334	6,497,587	4,745,730	3,474,511	3,968,086	4,297,294	4,717,762	4,546,212	2,672,598	2,717,111	2,794,888	2,293,771	2,640,209	2,223,981	1,643,245
net assets	46,858,993	44,348,564	35,923,318	38,411,499	34,789,867	28,156,658	33,294,172	30,648,272	23,766,955	21,889,838	17,979,905	15,061,067	16,952,230	15,631,624	14,273,608
total shareholders funds	46,858,993	44,348,564	35,923,318	38,411,499	34,789,867	28,156,658	33,294,172	30,648,272	23,766,955	21,889,838	17,979,905	15,061,067	16,952,230	15,631,624	14,273,608

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	10,886,088	13,983,432	11,012,460	8,962,959	8,701,287	5,788,676	4,307,794	4,430,631	2,444,058	4,616,858	3,838,597	2,637,000	2,038,205	1,709,933	1,016,041
Depreciation	1,152,811	879,505	851,140	838,086	1,379,932	1,027,355	827,151	853,677	779,658	765,669	1,066,009	978,323	838,650	807,662	724,506
Amortisation							27,512	52,854	7,975	13,715	13,402	7,975	20,011	32,043	32,042
Tax	-2,352,437	-2,842,043	-2,045,057	-1,473,588	-1,801,565	-1,329,322	-1,078,751	-757,970	-593,166	-1,014,337	-1,127,405	-917,036	-746,006	-501,910	-301,088
Stock	1,832,035	2,264,689	1,035,663	-825,705	281,495	833,345	483,075	400,402	-213,328	1,199,474	-728,303	-231,948	923,141	159,549	3,344,897
Debtors	1,931,734	1,010,973	-467,791	-664,602	414,068	2,239,771	-253,410	175,031	-3,821,737	2,240,699	1,942,916	-517,338	790,188	-265,392	1,987,707
Creditors	-54,669	353,917	-467,675	632,774	-323,321	-703,573	-624,970	1,073,122	623,575	-134,802	248,902	-424,019	49,309	354,898	770,196
Accruals and Deferred Income	-1,765,425	1,397,940	1,738,894	-791,670	232,606	52,382	610,033	701,378	-724,936	57,025	262,011	67,785	366,919	225,838	873,049
Deferred Taxes & Provisions	35,841			-334,679	-73,609	179,123	134,095	46,502	48,568		-9,796	9,796
Cash flow from operations	4,138,440	10,497,089	10,521,890	9,324,189	7,419,767	1,941,525	3,973,199	5,824,761	6,620,797	863,955	3,077,107	3,109,110	853,759	2,734,307	-2,217,858
Investing Activities
capital expenditure						-848,668	-5,422,926	-1,436,472	-934,451	-824,656	-1,015,536	-547,080	-653,966	-1,343,225	-4,129,577
Change in Investments						-8,270,937	162,654	3,167,338	4,940,945						832
cash flow from investments						7,422,269	-5,585,580	-4,603,810	-5,875,396	-824,656	-1,015,536	-547,080	-653,966	-1,343,225	-4,130,409
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities					-164,884	51,600	52,392	52,612	8,280
share issue	-1,008,937	1,544,772	272,519	-5,283	-292,601	465,844	-591,351	3,200,494	8,153	297,537	85,094	-128,704	4,349	96,129	13,515,782
interest	613,048	96,963	11,433	26,959	51,268	104,325	8,208	8,162	18,072	9,875	122,552	17,577	24,058	53,864	42,873
cash flow from financing	-395,889	1,641,735	283,952	21,676	-406,217	621,769	-530,751	3,261,268	34,505	307,412	207,646	-111,127	28,407	149,993	13,558,655
cash and cash equivalents
cash	-5,923,985	6,120,927	-1,286,405	4,818,214	5,931,020	-147,694	-1,938,583	3,902,270	744,095	202,945	2,334,760	-1,006,905	220,377	1,445,053	1,549,429
overdraft
change in cash	-5,923,985	6,120,927	-1,286,405	4,818,214	5,931,020	-147,694	-1,938,583	3,902,270	744,095	202,945	2,334,760	-1,006,905	220,377	1,445,053	1,549,429

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for belzona international limited. Get real-time insights into belzona international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for belzona international limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in HG1 area or any other competitors across 12 key performance metrics.

BELZONA INTERNATIONAL LIMITED group structure

Belzona International Limited has 4 subsidiary companies.

Ultimate parent company

ORBEX LTD

#0000841

1 parent

BELZONA INTERNATIONAL LIMITED

00532158

4 subsidiaries

BELZONA TECHNOSOL LIMITED

04378958

BELZONA-Z LIMITED

06400601

BELZONA LIMITED

03254747

BELZONA UK LTD

00592654

BELZONA INTERNATIONAL LIMITED Shareholders

orbex ltd

100%

Belzona International Limited currently has 4 directors. The longest serving directors include Mr Joel Svendsen (Dec 1994) and Mr Jevon Pugh (Nov 2021).

officer	country	age	start	end	role
Mr Joel Svendsen	United States	54 years	Dec 1994	-	Director
Mr Jevon Pugh	England	56 years	Nov 2021	-	Director
Mr Neil Robinson	England	52 years	Nov 2021	-	Director
Mr Barry Nisill	England	45 years	Nov 2021	-	Director

P&L

December 2023

turnover

46.8m

+6%

operating profit

10.9m

-22%

gross margin

57.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

46.9m

+0.06%

total assets

51.6m

+0.01%

cash

17m

-0.26%

net assets

Total assets minus all liabilities

Similar Companies

becker industrial coatings limited

3.5

ardex uk limited

axalta powder coating systems uk limited

eftec limited

valspar powder coatings limited

company number

00532158

Type

Private limited with Share Capital

industry

20301 - Manufacture of paints, varnishes and similar coatings, mastics and sealants

incorporation date

April 1954

ultimate parent company

ORBEX LTD

previous names

belzona metalife limited (December 1993)

belzona international limited (September 1993)

address

claro road harrogate, north yorks, HG1 4DS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to belzona international limited. Currently there are 3 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELZONA INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

belzona international limited Company Information

belzona international limited Estimated Valuation

belzona international limited Estimated Valuation

belzona international limited Estimated Valuation

Belzona International Limited Overview

Belzona International Limited Health Check

BELZONA INTERNATIONAL LIMITED financials

belzona international limited Credit Report and Business Information

Belzona International Limited Competitor Analysis

belzona international limited Ownership

belzona international limited directors

belzona international limited company details

belzona international limited Charges & Mortgages

belzona international limited Capital Raised & Share Issues BETA

belzona international limited Companies House Filings - See Documents