s.j.bargh limited

Live MatureLargeHealthy

s.j.bargh limited Company Information

Share S.J.BARGH LIMITED

Company Number

00532272

Shareholders

s j bargh group limited

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

head office s j bargh limited, caton road, lancaster, LA1 3PE

s.j.bargh limited Estimated Valuation

£37.6m

Pomanda estimates the enterprise value of S.J.BARGH LIMITED at £37.6m based on a Turnover of £40.7m and 0.92x industry multiple (adjusted for size and gross margin).

s.j.bargh limited Estimated Valuation

£20.8m

Pomanda estimates the enterprise value of S.J.BARGH LIMITED at £20.8m based on an EBITDA of £3m and a 6.84x industry multiple (adjusted for size and gross margin).

s.j.bargh limited Estimated Valuation

£25.1m

Pomanda estimates the enterprise value of S.J.BARGH LIMITED at £25.1m based on Net Assets of £10.5m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.j.bargh Limited Overview

S.j.bargh Limited is a live company located in lancaster, LA1 3PE with a Companies House number of 00532272. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 1954, it's largest shareholder is s j bargh group limited with a 100% stake. S.j.bargh Limited is a mature, large sized company, Pomanda has estimated its turnover at £40.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.j.bargh Limited Health Check

Pomanda's financial health check has awarded S.J.Bargh Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £40.7m, make it larger than the average company (£9.3m)

£40.7m - S.j.bargh Limited

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.1%)

6% - S.j.bargh Limited

9.1% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (22.7%)

19.6% - S.j.bargh Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.8%)

1.5% - S.j.bargh Limited

4.8% - Industry AVG

employees

Employees

with 449 employees, this is above the industry average (60)

449 - S.j.bargh Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.9k)

£40.1k - S.j.bargh Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.7k, this is less efficient (£135.8k)

£90.7k - S.j.bargh Limited

£135.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (52 days)

64 days - S.j.bargh Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (31 days)

24 days - S.j.bargh Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is more than average (1 days)

7 days - S.j.bargh Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - S.j.bargh Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (60.9%)

49.2% - S.j.bargh Limited

60.9% - Industry AVG

S.J.BARGH LIMITED financials

EXPORTms excel logo

S.J.Bargh Limited's latest turnover from April 2024 is £40.7 million and the company has net assets of £10.5 million. According to their latest financial statements, S.J.Bargh Limited has 449 employees and maintains cash reserves of £872 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover40,709,18441,276,29638,283,83534,222,52033,411,12530,421,64328,802,89628,843,94430,577,05833,324,55432,457,65429,456,45329,401,66527,600,24724,148,543
Other Income Or Grants
Cost Of Sales32,722,36834,564,42831,772,53627,616,79827,134,35224,544,39423,099,31023,264,31423,800,89826,935,02925,604,40223,882,71823,737,71821,809,04118,189,413
Gross Profit7,986,8166,711,8686,511,2996,605,7226,276,7735,877,2495,703,5865,579,6306,776,1606,389,5256,853,2525,573,7355,663,9475,791,2065,959,130
Admin Expenses7,372,7226,164,5476,045,8925,800,5865,330,2584,929,4695,178,6583,875,2215,587,5965,483,7404,987,1484,653,8264,459,2114,152,4733,977,393
Operating Profit614,094547,321465,407805,136946,515947,780524,9281,704,4091,188,564905,7851,866,104919,9091,204,7361,638,7331,981,737
Interest Payable228,380109,71738,19743,04654,43591,817124,459125,556124,530104,719109,68492,258106,30794,87829,057
Interest Receivable20,4348,1764785865,1513,8361,5572,4195,2924,3253,7654,4306,5586,82916,980
Pre-Tax Profit406,148445,780427,688762,676897,231859,799402,0261,581,2721,337,439817,3921,809,133841,4421,118,6941,552,5121,975,823
Tax-257,661-94,352-37,501-135,732-97,544-182,148-97,145-23,161-296,704-200,157-426,943-230,271-250,617-458,337-573,571
Profit After Tax148,487351,428390,187626,944799,687677,651304,8811,558,1111,040,735617,2351,382,190611,171868,0771,094,1751,402,252
Dividends Paid400,003250,000550,0002,637,700483,000750,0005,257,000239,114360,015183,354260,431246,92681,333903,571
Retained Profit148,487-48,575140,18776,944-1,838,013194,651-445,119-3,698,889801,621257,2201,198,836350,740621,1511,012,842498,681
Employee Costs18,007,89416,839,37515,606,48215,074,76513,703,17912,506,48212,076,43811,544,47911,521,07912,085,37510,842,12010,351,02110,095,5309,356,8158,645,364
Number Of Employees449443414427407386359356363346354341339312306
EBITDA*3,042,9572,347,0852,387,5752,833,7852,751,6452,707,129602,8711,779,3123,694,9483,416,6444,165,0642,967,3393,060,7593,369,0523,940,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets11,332,1489,636,7927,783,1737,642,9637,296,10610,279,92010,875,61311,900,66914,173,00013,858,10812,022,43110,778,1448,963,5698,190,0477,715,167
Intangible Assets135,000
Investments & Other210,000210,000210,000210,000220,01510,01510,01510,01510,01635,045
Debtors (Due After 1 year)
Total Fixed Assets11,332,1489,636,7927,783,1737,642,9637,296,10610,489,92011,085,61312,110,66914,383,00014,078,12312,032,44610,788,1598,973,5848,200,0637,885,212
Stock & work in progress633,014654,957618,190520,696497,300542,755663,869487,768396,918383,790439,538395,167512,648405,157346,164
Trade Debtors7,172,3096,072,9286,553,4595,604,3005,316,2215,573,8195,588,4336,290,4405,669,3005,991,9757,690,6266,961,8646,110,7146,247,0914,847,699
Group Debtors13174101056,930430
Misc Debtors659,477539,282772,593679,673786,335610,789743,668694,993696,0741,134,855671,453522,453405,038347,081274,629
Cash871,9501,078,482933,5031,553,7622,326,0431,681,979490,25614,8671,485,0182,982,5372,024,398241,5662,834,4783,617,0512,534,784
misc current assets
total current assets9,336,7508,345,6498,877,7588,358,6058,925,9098,409,3527,543,1567,488,4988,247,31010,493,15710,826,0158,121,0509,862,87810,616,3808,003,276
total assets20,668,89817,982,44116,660,93116,001,56816,222,01518,899,27218,628,76919,599,16722,630,31024,571,28022,858,46118,909,20918,836,46218,816,44315,888,488
Bank overdraft2,239,612119,902215,85660,80815,427
Bank loan92,61383,21786,84566,17168,046
Trade Creditors 2,176,8741,913,7662,264,1161,924,9962,052,1201,781,1041,882,5231,418,5571,685,0742,317,4521,833,6541,394,9581,696,5191,629,5241,088,906
Group/Directors Accounts987,263100,000130,466130,466190,779243,721267,269231,341451,785
other short term finances150,779
hp & lease commitments2,544,9471,709,670914,711817,855737,524609,515579,667943,8231,143,6281,570,148852,430355,770337,788291,411
other current liabilities1,798,4711,650,0101,410,2381,675,6691,882,1511,598,9491,368,7511,504,6781,090,4451,463,7861,911,0041,091,538861,8321,201,9541,041,320
total current liabilities7,507,5555,273,4464,589,0654,418,5204,671,7956,229,1804,050,8434,213,3804,142,2265,585,3824,874,7123,152,1583,231,4543,415,0382,597,438
loans2,232,4152,352,1922,013,5772,113,1852,204,3811,505,2141,348,1401,430,2531,484,573
hp & lease commitments2,085,2612,039,0611,492,2521,195,6541,372,151658,019528,089771,054513,0771,712,904951,841623,146978,9171,220,885
Accruals and Deferred Income
other liabilities
provisions584,979327,318188,423136,3904,00993,467162,519
total long term liabilities2,670,2402,366,3791,680,6751,332,0441,376,160658,0192,760,5043,123,2462,526,6543,826,0893,156,2222,128,3602,327,0572,744,6051,647,092
total liabilities10,177,7957,639,8256,269,7405,750,5646,047,9556,887,1996,811,3477,336,6266,668,8809,411,4718,030,9345,280,5185,558,5116,159,6434,244,530
net assets10,491,10310,342,61610,391,19110,251,00410,174,06012,012,07311,817,42212,262,54115,961,43015,159,80914,827,52713,628,69113,277,95112,656,80011,643,958
total shareholders funds10,491,10310,342,61610,391,19110,251,00410,174,06012,012,07311,817,42212,262,54115,961,43015,159,80914,827,52713,628,69113,277,95112,656,80011,643,958
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit614,094547,321465,407805,136946,515947,780524,9281,704,4091,188,564905,7851,866,104919,9091,204,7361,638,7331,981,737
Depreciation2,428,8631,799,7641,922,1682,028,6491,805,1301,759,34977,94374,9032,506,3842,510,8592,298,9602,047,4301,856,0231,595,3191,455,064
Amortisation135,000504,000
Tax-257,661-94,352-37,501-135,732-97,544-182,148-97,145-23,161-296,704-200,157-426,943-230,271-250,617-458,337-573,571
Stock-21,94336,76797,49423,396-45,455-121,114176,10190,85013,128-55,74844,371-117,481107,49158,993346,164
Debtors1,219,576-713,8551,041,918181,581-82,052-204,413-596,832620,489-761,456-1,235,249877,762968,565-78,4201,471,8445,122,328
Creditors263,108-350,350339,120-127,124271,016-101,419463,966-266,517-632,378483,798438,696-301,56166,995540,6181,088,906
Accruals and Deferred Income148,461239,772-265,431-206,482283,202230,198-135,927414,233-373,341-447,218819,466229,706-340,122160,6341,041,320
Deferred Taxes & Provisions257,661138,89552,033132,3814,009-93,467-69,052162,519
Cash flow from operations2,256,8932,958,1381,336,3842,291,8513,339,8352,979,2871,254,4961,192,5283,140,8534,544,0644,074,1501,814,1292,414,4772,012,078191,483
Investing Activities
capital expenditure-1,161,754-991,9771,243,750391,977149,255-3,473,697-3,795,389-2,604,681-2,054,220-3,697,071
Change in Investments-210,000-10,015210,000-1-25,02935,045
cash flow from investments210,000-1,161,754-991,9771,243,750401,992-60,745-3,473,697-3,795,389-2,604,680-2,029,191-3,732,116
Financing Activities
Bank loans-92,6139,396-3,62820,674-1,87568,046
Group/Directors Accounts987,263-100,000-30,466130,466-190,779-52,942-23,54835,928-220,444451,785
Other Short Term Loans -150,779150,779
Long term loans-2,232,415-119,777338,615-99,608-91,196699,167157,074-82,113-54,3201,484,573
Hire Purchase and Lease Commitments881,4771,341,768393,454-96,166842,141159,778-607,12158,172-1,626,3471,478,781825,355-337,789-195,5911,512,296
other long term liabilities
share issue75,06211,145,277
interest-207,946-101,541-37,719-42,460-49,284-87,981-122,902-123,137-119,238-100,394-105,919-87,828-99,749-88,049-12,077
cash flow from financing1,660,7941,240,227355,735-138,626792,857-2,260,618-880,266181,037-1,856,1101,318,6251,386,335-293,966-273,4791,149,48313,069,558
cash and cash equivalents
cash-206,532144,979-620,259-772,281644,0641,191,723475,389-1,470,151-1,497,519958,1391,782,832-2,592,912-782,5731,082,2672,534,784
overdraft-2,239,6122,119,710-95,954215,856-60,80845,38115,427
change in cash-206,532144,979-620,259-772,2812,883,676-927,987571,343-1,686,007-1,497,519958,1391,782,832-2,592,912-721,7651,036,8862,519,357

s.j.bargh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.j.bargh limited. Get real-time insights into s.j.bargh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.j.bargh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.j.bargh limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in LA1 area or any other competitors across 12 key performance metrics.

s.j.bargh limited Ownership

S.J.BARGH LIMITED group structure

S.J.Bargh Limited has no subsidiary companies.

Ultimate parent company

1 parent

S.J.BARGH LIMITED

00532272

S.J.BARGH LIMITED Shareholders

s j bargh group limited 100%

s.j.bargh limited directors

S.J.Bargh Limited currently has 6 directors. The longest serving directors include Mrs Rebecca Towers (Sep 1991) and Mrs Rachel Thomas (Sep 1991).

officercountryagestartendrole
Mrs Rebecca TowersEngland74 years Sep 1991- Director
Mrs Rachel ThomasEngland72 years Sep 1991- Director
Mr Thomas LloydEngland53 years Oct 2018- Director
Mr Mark HestfordEngland48 years Jul 2024- Director
Mr Michael SidleyEngland54 years Oct 2024- Director
Mr Lee TyldesleyEngland55 years Nov 2024- Director

P&L

April 2024

turnover

40.7m

-1%

operating profit

614.1k

+12%

gross margin

19.7%

+20.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10.5m

+0.01%

total assets

20.7m

+0.15%

cash

872k

-0.19%

net assets

Total assets minus all liabilities

s.j.bargh limited company details

company number

00532272

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 1954

age

71

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

head office s j bargh limited, caton road, lancaster, LA1 3PE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

s.j.bargh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to s.j.bargh limited. Currently there are 2 open charges and 8 have been satisfied in the past.

s.j.bargh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.J.BARGH LIMITED. This can take several minutes, an email will notify you when this has completed.

s.j.bargh limited Companies House Filings - See Documents

datedescriptionview/download