progressive investments (coventry) limited

Live MatureSmallRapid

progressive investments (coventry) limited Company Information

Share PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED

Company Number

00535062

Shareholders

harvey williams

simon williams

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 elliott close, bidford-on-avon, alcester, B50 4QF

Website

-

progressive investments (coventry) limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED at £5.4m based on a Turnover of £2.1m and 2.61x industry multiple (adjusted for size and gross margin).

progressive investments (coventry) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED at £2.1m based on an EBITDA of £412.9k and a 5.09x industry multiple (adjusted for size and gross margin).

progressive investments (coventry) limited Estimated Valuation

£598.6k

Pomanda estimates the enterprise value of PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED at £598.6k based on Net Assets of £342.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Progressive Investments (coventry) Limited Overview

Progressive Investments (coventry) Limited is a live company located in alcester, B50 4QF with a Companies House number of 00535062. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1954, it's largest shareholder is harvey williams with a 59.7% stake. Progressive Investments (coventry) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Progressive Investments (coventry) Limited Health Check

Pomanda's financial health check has awarded Progressive Investments (Coventry) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£921.2k)

£2.1m - Progressive Investments (coventry) Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 80%, show it is growing at a faster rate (4.9%)

80% - Progressive Investments (coventry) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Progressive Investments (coventry) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 20.1% make it less profitable than the average company (29.3%)

20.1% - Progressive Investments (coventry) Limited

29.3% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Progressive Investments (coventry) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Progressive Investments (coventry) Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £411.1k, this is more efficient (£177.6k)

£411.1k - Progressive Investments (coventry) Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (30 days)

81 days - Progressive Investments (coventry) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (38 days)

220 days - Progressive Investments (coventry) Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Progressive Investments (coventry) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Progressive Investments (coventry) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (64.3%)

71.1% - Progressive Investments (coventry) Limited

64.3% - Industry AVG

PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED financials

EXPORTms excel logo

Progressive Investments (Coventry) Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £342.8 thousand. According to their latest financial statements, we estimate that Progressive Investments (Coventry) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,055,291209,613276,263351,326455,846347,887188,652178,581247,024303,527936,960238,403208,457625,515170,616
Other Income Or Grants
Cost Of Sales1,344,079139,766186,128232,010304,686234,068125,205114,693165,239213,914658,707169,454148,191441,403118,412
Gross Profit711,21269,84790,134119,316151,160113,81863,44763,88881,78589,613278,25368,94960,266184,11252,204
Admin Expenses298,29630,97789,074114,564158,37398,15591,55045,22181,340162,921356,158116,805143,064272,256-460,067
Operating Profit412,91638,8701,0604,752-7,21315,663-28,10318,667445-73,308-77,905-47,856-82,798-88,144512,271
Interest Payable
Interest Receivable551521775386877828289661,050518
Pre-Tax Profit412,91638,8701,0604,752-7,21315,719-27,95118,844984-72,621-77,123-47,028-81,832-87,094512,789
Tax-103,229-7,385-201-903-2,987-3,769-197-143,581
Profit After Tax309,68731,4858593,849-7,21312,732-27,95115,075787-72,621-77,123-47,028-81,832-87,094369,208
Dividends Paid
Retained Profit309,68731,4858593,849-7,21312,732-27,95115,075787-72,621-77,123-47,028-81,832-87,094369,208
Employee Costs161,48930,35129,54453,69054,78453,99826,17825,57226,25026,04974,32223,99023,93746,70324,811
Number Of Employees511222111131121
EBITDA*412,91638,8701,0604,752-7,21315,663-28,10318,667445-73,308-77,905-47,856-82,798-88,144512,271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets724,578724,578724,578724,578724,578724,578
Intangible Assets
Investments & Other724,578724,578724,578724,578724,578724,578724,562724,562724,562
Debtors (Due After 1 year)95,448
Total Fixed Assets724,578724,578724,578724,578724,578724,578724,578724,578724,578724,578724,578724,578724,562724,562820,010
Stock & work in progress
Trade Debtors460,24211,94524,16847,58454,24631,0662,2302,2306,894158127239102,717857
Group Debtors
Misc Debtors60,98176,35194,19952,958
Cash14,74545,99895,346119,957154,983157,679173,575212,756207,179
misc current assets
total current assets460,24211,94524,16847,58454,24631,06616,97548,228102,240181,096231,334252,005226,772315,473208,036
total assets1,184,820736,523748,746772,162778,824755,644741,553772,806826,818905,674955,912976,583951,3341,040,0351,028,046
Bank overdraft
Bank loan
Trade Creditors 811,023672,892747,098771,373781,884751,491750,015753,317822,404902,047879,664823,212750,951757,820658,737
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities811,023672,892747,098771,373781,884751,491750,015753,317822,404902,047879,664823,212750,951757,820658,737
loans
hp & lease commitments
Accruals and Deferred Income30,97730,498
other liabilities
provisions
total long term liabilities30,97730,498
total liabilities842,000703,390747,098771,373781,884751,491750,015753,317822,404902,047879,664823,212750,951757,820658,737
net assets342,82033,1331,648789-3,0604,153-8,46219,4894,4143,62776,248153,371200,383282,215369,309
total shareholders funds342,82033,1331,648789-3,0604,153-8,46219,4894,4143,62776,248153,371200,383282,215369,309
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit412,91638,8701,0604,752-7,21315,663-28,10318,667445-73,308-77,905-47,856-82,798-88,144512,271
Depreciation
Amortisation
Tax-103,229-7,385-201-903-2,987-3,769-197-143,581
Stock
Debtors448,297-12,223-23,416-6,66223,18028,836-4,664-54,245-15,212-17,97541,129-49,5206,41296,305
Creditors138,131-74,206-24,275-10,51130,3931,476-3,302-69,087-79,64322,38356,45272,261-6,86999,083658,737
Accruals and Deferred Income47930,498
Deferred Taxes & Provisions
Cash flow from operations-14,684-31,405-49,525-25,150-35,713-3,478-16,724-40,1474,527931,122
Investing Activities
capital expenditure-724,578
Change in Investments-724,57816724,562
cash flow from investments-16-724,562
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11716101
interest551521775386877828289661,050518
cash flow from financing-621521775386877828449661,050619
cash and cash equivalents
cash-14,745-31,253-49,348-24,611-35,026-2,696-15,896-39,1815,577207,179
overdraft
change in cash-14,745-31,253-49,348-24,611-35,026-2,696-15,896-39,1815,577207,179

progressive investments (coventry) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for progressive investments (coventry) limited. Get real-time insights into progressive investments (coventry) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Progressive Investments (coventry) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for progressive investments (coventry) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B50 area or any other competitors across 12 key performance metrics.

progressive investments (coventry) limited Ownership

PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED group structure

Progressive Investments (Coventry) Limited has 2 subsidiary companies.

Ultimate parent company

PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED

00535062

2 subsidiaries

PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED Shareholders

harvey williams 59.68%
simon williams 20.46%
joanne williams 19.61%
executors of harvey williams 0.15%
trustees of harvey williams 0.1%

progressive investments (coventry) limited directors

Progressive Investments (Coventry) Limited currently has 3 directors. The longest serving directors include Mr Harvey Williams (Dec 1991) and Mr Simon Williams (Apr 1994).

officercountryagestartendrole
Mr Harvey WilliamsUnited Kingdom92 years Dec 1991- Director
Mr Simon Williams64 years Apr 1994- Director
Ms Joanne Williams61 years Apr 1994- Director

P&L

March 2024

turnover

2.1m

+881%

operating profit

412.9k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

342.8k

+9.35%

total assets

1.2m

+0.61%

cash

0

0%

net assets

Total assets minus all liabilities

progressive investments (coventry) limited company details

company number

00535062

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1954

age

71

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4 elliott close, bidford-on-avon, alcester, B50 4QF

Bank

-

Legal Advisor

-

progressive investments (coventry) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to progressive investments (coventry) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

progressive investments (coventry) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROGRESSIVE INVESTMENTS (COVENTRY) LIMITED. This can take several minutes, an email will notify you when this has completed.

progressive investments (coventry) limited Companies House Filings - See Documents

datedescriptionview/download