Norris Brothers Limited

POWER SEARCH PRICING

SOLUTIONS

norris brothers limited Company Information

Company Number

00535735

Next Accounts

Dec 2025

Directors

Francis Cradock

Christopher Cradock

View All

Shareholders

commercial freeholds & investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

5 elstree gate elstree way, borehamwood, hertfordshire, WD6 1JD

Website

www.norrisbrothers.com

norris brothers limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of NORRIS BROTHERS LIMITED at £4.8m based on Net Assets of £2.5m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Norris Brothers Limited is a live company located in hertfordshire, WD6 1JD with a Companies House number of 00535735. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1954, it's largest shareholder is commercial freeholds & investments ltd with a 100% stake. Norris Brothers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £487.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Norris Brothers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £487.6k, make it smaller than the average company (£10.6m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.9%)

EXPORT

Norris Brothers Limited's latest turnover from March 2024 is estimated at £487.6 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Norris Brothers Limited has 2 employees and maintains cash reserves of £367.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	487,585	228,964	409,876	288,763	452,675	372,380	262,474	260,030	254,999	382,381	3,850,488	4,002,900	2,902,217	2,908,936	5,163,693
Other Income Or Grants
Cost Of Sales	223,102	105,427	189,984	134,842	211,550	176,027	122,267	121,873	120,721	195,212	2,041,543	2,084,247	1,496,172	1,498,627	2,619,366
Gross Profit	264,483	123,536	219,892	153,921	241,126	196,353	140,207	138,157	134,277	187,170	1,808,946	1,918,653	1,406,045	1,410,309	2,544,327
Admin Expenses	109,613	24,292	85,576	32,242	207,648	34,209	711,061	231,307	1,713,288	-1,638,391	1,878,472	1,071,910	1,200,286	1,244,879	2,412,876	522,476
Operating Profit	154,870	99,244	134,316	121,679	33,478	162,144	-570,854	-93,150	-1,579,011	1,825,561	-69,526	846,743	205,759	165,430	131,451	-522,476
Interest Payable	3,562	4,271	3,263	1,525
Interest Receivable	16,152	7,793	837	83	42	154	907	962	965	1,710	2,030	1,304	186	66
Pre-Tax Profit	167,460	102,767	131,890	120,237	33,520	162,299	-569,947	-92,188	-1,578,046	1,827,271	-67,496	848,047	205,945	165,496	131,451	-522,476
Tax	-41,865	-19,526	-25,059	-22,845	-6,369	-30,837				-365,454		-195,051	-49,427	-43,029	-36,806
Profit After Tax	125,595	83,241	106,831	97,392	27,151	131,462	-569,947	-92,188	-1,578,046	1,461,817	-67,496	652,996	156,518	122,467	94,645	-522,476
Dividends Paid
Retained Profit	125,595	83,241	106,831	97,392	27,151	131,462	-569,947	-92,188	-1,578,046	1,461,817	-67,496	652,996	156,518	122,467	94,645	-522,476
Employee Costs	81,120	76,990	72,944	67,920	69,005	67,845	65,879	64,113	93,237	92,291	744,421	757,430	582,136	570,763	1,087,425
Number Of Employees	2	2	2	2	2	2	2	2	3	3	25	26	20	20	38
EBITDA*	155,229	99,244	134,813	122,264	33,996	162,667	-569,273	-90,017	-1,574,515	1,831,211	-64,390	851,836	220,837	181,369	147,799	-505,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	152,033	152,392	152,814	153,311	153,896	152,963	153,486	157,605	160,564	165,099	1,115,119	1,122,360	1,114,427	1,045,080	793,708	1,017,302
Intangible Assets
Investments & Other	2,168,548	2,166,758	2,166,197	2,144,419	2,124,106	2,035,686	1,850,000	1,850,000	949,397	2,190,576	1,200,000	635,022	1,135,022	1,320,022	1,353,539	1,150,022
Debtors (Due After 1 year)
Total Fixed Assets	2,320,581	2,319,150	2,319,011	2,297,730	2,278,002	2,188,649	2,003,486	2,007,605	1,109,961	2,355,675	2,315,119	1,757,382	2,249,449	2,365,102	2,147,247	2,167,324
Stock & work in progress
Trade Debtors	76,859	25,397	69,160	43,875	71,971	51,058	38,378	32,565	22,457	36,120	537,547	548,224	375,000	372,720	687,981	674,824
Group Debtors	12,610	1,950	1,950					273,634	275,068	325,712
Misc Debtors	15,133	30,007	978	24,515		50,694	38,611	62,672	62,820	105,582
Cash	367,185	248,143	118,600	104,586	61,244	21,921	19,222	343,510	426,219	345,911	338,233	473,921	47,773	26,492		6
misc current assets
total current assets	471,787	305,497	190,688	172,976	133,215	123,673	96,211	712,381	786,564	813,325	875,780	1,022,145	422,773	399,212	687,981	674,830
total assets	2,792,368	2,624,647	2,509,699	2,470,706	2,411,217	2,312,322	2,099,697	2,719,986	1,896,525	3,169,000	3,190,899	2,779,527	2,672,222	2,764,314	2,835,228	2,842,154
Bank overdraft
Bank loan	10,000	10,004	10,000	4,167
Trade Creditors	8,622	12,107	14,025	12,414	30,134	61,913	1,037	38,187	33,348	89,297	254,295	333,790	388,047	426,245	511,049	443,113
Group/Directors Accounts				90,585	140,585	90,585
other short term finances
hp & lease commitments
other current liabilities	145,556	89,943	75,129	50,660	70,843	26,374	99,113	108,882	173,490	181,232
total current liabilities	164,178	112,054	99,154	157,826	241,562	178,872	100,150	147,069	206,838	270,529	254,295	333,790	388,047	426,245	511,049	443,113
loans	16,664	26,662	36,667	45,833
hp & lease commitments
Accruals and Deferred Income
other liabilities	11,625	11,625	11,625	11,625	11,625	11,625					40,500	40,500	40,500	139,932	469,200	628,798
provisions	114,824	114,824	86,012	86,012	86,012	76,958	86,142	89,565
total long term liabilities	143,113	153,111	134,304	143,470	97,637	88,583	86,142	89,565			40,500	40,500	40,500	139,932	469,200	628,798
total liabilities	307,291	265,165	233,458	301,296	339,199	267,455	186,292	236,634	206,838	270,529	294,795	374,290	428,547	566,177	980,249	1,071,911
net assets	2,485,077	2,359,482	2,276,241	2,169,410	2,072,018	2,044,867	1,913,405	2,483,352	1,689,687	2,898,471	2,896,104	2,405,237	2,243,675	2,198,137	1,854,979	1,770,243
total shareholders funds	2,485,077	2,359,482	2,276,241	2,169,410	2,072,018	2,044,867	1,913,405	2,483,352	1,689,687	2,898,471	2,896,104	2,405,237	2,243,675	2,198,137	1,854,979	1,770,243

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	154,870	99,244	134,316	121,679	33,478	162,144	-570,854	-93,150	-1,579,011	1,825,561	-69,526	846,743	205,759	165,430	131,451	-522,476
Depreciation	359		497	585	518	523	1,581	3,133	4,496	5,650	5,136	5,093	15,078	15,939	16,348	17,322
Amortisation
Tax	-41,865	-19,526	-25,059	-22,845	-6,369	-30,837				-365,454		-195,051	-49,427	-43,029	-36,806
Stock
Debtors	47,248	-14,734	3,698	-3,581	-29,781	24,763	-291,882	8,526	-107,069	-70,133	-10,677	173,224	2,280	-315,261	13,157	674,824
Creditors	-3,485	-1,918	1,611	-17,720	-31,779	60,876	-37,150	4,839	-55,949	-164,998	-79,495	-54,257	-38,198	-84,804	67,936	443,113
Accruals and Deferred Income	55,613	14,814	24,469	-20,183	44,469	-72,739	-9,769	-64,608	-7,742	181,232
Deferred Taxes & Provisions		28,812			9,054	-9,184	-3,423	89,565
Cash flow from operations	118,244	136,160	132,136	65,097	79,152	86,020	-327,733	-68,747	-1,531,137	1,552,124	-133,208	429,304	130,932	368,797	165,772	-736,865
Investing Activities
capital expenditure		422			-1,451		2,538	-174	39	944,370	2,105	-13,026	-84,425	-267,311	207,246	-1,034,624
Change in Investments	1,790	561	21,778	20,313	88,420	185,686		900,603	-1,241,179	990,576	564,978	-500,000	-185,000	-33,517	203,517	1,150,022
cash flow from investments	-1,790	-139	-21,778	-20,313	-89,871	-185,686	2,538	-900,777	1,241,218	-46,206	-562,873	486,974	100,575	-233,794	3,729	-2,184,646
Financing Activities
Bank loans	-4	4	5,833	4,167
Group/Directors Accounts			-90,585	-50,000	50,000	90,585
Other Short Term Loans
Long term loans	-9,998	-10,005	-9,166	45,833
Hire Purchase and Lease Commitments
other long term liabilities						11,625				-40,500			-99,432	-329,268	-159,598	628,798
share issue								885,853	369,262	-1,459,450	558,363	-491,434	-110,980	220,691	-9,909	2,292,719
interest	12,590	3,522	-2,426	-1,442	42	154	907	962	965	1,710	2,030	1,304	186	66
cash flow from financing	2,588	-6,479	-96,344	-1,442	50,042	102,364	907	886,815	370,227	-1,498,240	560,393	-490,130	-210,226	-108,511	-169,507	2,921,517
cash and cash equivalents
cash	119,042	129,543	14,014	43,342	39,323	2,699	-324,288	-82,709	80,308	7,678	-135,688	426,148	21,281	26,492	-6	6
overdraft
change in cash	119,042	129,543	14,014	43,342	39,323	2,699	-324,288	-82,709	80,308	7,678	-135,688	426,148	21,281	26,492	-6	6

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for norris brothers limited. Get real-time insights into norris brothers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for norris brothers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

NORRIS BROTHERS LIMITED group structure

Norris Brothers Limited has no subsidiary companies.

Ultimate parent company

COMMERCIAL FREEHOLDS & INVESTMENTS LTD

09385168

1 parent

NORRIS BROTHERS LIMITED

00535735

NORRIS BROTHERS LIMITED Shareholders

commercial freeholds & investments ltd

100%

Norris Brothers Limited currently has 3 directors. The longest serving directors include Mr Francis Cradock (Mar 2018) and Mr Christopher Cradock (Mar 2018).

officer	country	age	start	end	role
Mr Francis Cradock	England	62 years	Mar 2018	-	Director
Mr Christopher Cradock	England	82 years	Mar 2018	-	Director
Mrs Samantha Bolton	England	53 years	Apr 2024	-	Director

P&L

March 2024

turnover

487.6k

+113%

operating profit

154.9k

gross margin

54.3%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

+0.05%

total assets

2.8m

+0.06%

cash

367.2k

+0.48%

net assets

Total assets minus all liabilities

Similar Companies

boss & sons limited

charles page securities limited

1.5

purpose products company limited

avonsand management limited

welbeck holdings limited

company number

00535735

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

70100 - Activities of head offices

incorporation date

July 1954

ultimate parent company

COMMERCIAL FREEHOLDS & INVESTMENTS LTD

previous names

N/A

address

5 elstree gate elstree way, borehamwood, hertfordshire, WD6 1JD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to norris brothers limited. Currently there are 2 open charges and 15 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORRIS BROTHERS LIMITED. This can take several minutes, an email will notify you when this has completed.

norris brothers limited Company Information

norris brothers limited Estimated Valuation

norris brothers limited Estimated Valuation

norris brothers limited Estimated Valuation

Norris Brothers Limited Overview

Norris Brothers Limited Health Check

NORRIS BROTHERS LIMITED financials

norris brothers limited Credit Report and Business Information

Norris Brothers Limited Competitor Analysis

norris brothers limited Ownership

norris brothers limited directors

norris brothers limited company details

norris brothers limited Charges & Mortgages

norris brothers limited Capital Raised & Share Issues BETA

norris brothers limited Companies House Filings - See Documents