english stage company limited(the)

Live MatureMidHealthy

english stage company limited(the) Company Information

Share ENGLISH STAGE COMPANY LIMITED(THE)

Company Number

00539332

Shareholders

-

Group Structure

View All

Industry

Support activities to performing arts

 +3

Registered Address

royal court theatre, sloane square, london, SW1W 8AS

english stage company limited(the) Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of ENGLISH STAGE COMPANY LIMITED(THE) at £4.7m based on a Turnover of £7m and 0.67x industry multiple (adjusted for size and gross margin).

english stage company limited(the) Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of ENGLISH STAGE COMPANY LIMITED(THE) at £5.9m based on an EBITDA of £700.8k and a 8.49x industry multiple (adjusted for size and gross margin).

english stage company limited(the) Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ENGLISH STAGE COMPANY LIMITED(THE) at £1.9m based on Net Assets of £1.9m and 1.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

English Stage Company Limited(the) Overview

English Stage Company Limited(the) is a live company located in london, SW1W 8AS with a Companies House number of 00539332. It operates in the performing arts sector, SIC Code 90010. Founded in October 1954, it's largest shareholder is unknown. English Stage Company Limited(the) is a mature, mid sized company, Pomanda has estimated its turnover at £7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

English Stage Company Limited(the) Health Check

Pomanda's financial health check has awarded English Stage Company Limited(The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £7m, make it larger than the average company (£383.7k)

£7m - English Stage Company Limited(the)

£383.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)

8% - English Stage Company Limited(the)

9.1% - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)

43.8% - English Stage Company Limited(the)

43.8% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it more profitable than the average company (2%)

7.6% - English Stage Company Limited(the)

2% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (7)

93 - English Stage Company Limited(the)

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has a higher pay structure (£26.2k)

£48.6k - English Stage Company Limited(the)

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is equally as efficient (£68k)

£75.4k - English Stage Company Limited(the)

£68k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (12 days)

21 days - English Stage Company Limited(the)

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (24 days)

40 days - English Stage Company Limited(the)

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (14 days)

0 days - English Stage Company Limited(the)

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is less cash available to meet short term requirements (106 weeks)

38 weeks - English Stage Company Limited(the)

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54%, this is a higher level of debt than the average (26%)

54% - English Stage Company Limited(the)

26% - Industry AVG

ENGLISH STAGE COMPANY LIMITED(THE) financials

EXPORTms excel logo

English Stage Company Limited(The)'s latest turnover from March 2024 is £7 million and the company has net assets of £1.9 million. According to their latest financial statements, English Stage Company Limited(The) has 93 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,013,0276,634,4295,903,9025,601,2056,634,9626,984,7157,950,4477,947,3177,503,6908,054,2736,007,2817,264,2808,060,8057,471,1315,677,119
Other Income Or Grants
Cost Of Sales3,938,8053,529,2693,100,7223,012,0673,619,6633,818,7104,338,6084,180,5773,967,0144,054,4793,025,5113,741,8514,212,2404,206,0702,894,147
Gross Profit3,074,2223,105,1602,803,1802,589,1383,015,2993,166,0053,611,8393,766,7403,536,6763,999,7942,981,7703,522,4293,848,5653,265,0612,782,972
Admin Expenses2,538,6943,952,4543,467,4411,120,3693,553,4823,196,1603,821,3243,690,3903,812,6042,905,2903,084,3773,355,2323,233,8923,034,9552,303,132
Operating Profit535,528-847,294-664,2611,468,769-538,183-30,155-209,48576,350-275,9281,094,504-102,607167,197614,673230,106479,840
Interest Payable6708421,8363,825
Interest Receivable
Pre-Tax Profit442,397-806,479-649,5951,191,190-537,032-22,456-203,84062,648-271,366869,375-97,417132,282459,469169,246347,742
Tax
Profit After Tax442,397-806,479-649,5951,191,190-537,032-22,456-203,84062,648-271,366869,375-97,417132,282459,469169,246347,742
Dividends Paid
Retained Profit442,397-806,479-649,5951,191,190-537,032-22,456-203,84062,648-271,366869,375-97,417132,282459,469169,246347,742
Employee Costs4,515,3935,113,0613,673,1162,937,8373,936,9383,871,8354,294,0013,985,1584,049,9903,801,9803,239,4123,815,4253,376,4803,321,7643,193,750
Number Of Employees93919480113119125125124124120125121121109
EBITDA*700,842-669,282-486,6071,643,181-359,839148,785-622278,694-70,4491,310,563-26,244254,8671,604,835305,1131,485,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets142,464323,799467,129574,286746,8601,655,0912,723,5293,723,9224,782,5295,869,0495,639,2496,533,1187,435,8528,409,6369,276,052
Intangible Assets
Investments & Other138,125124,956130,553116,559116,290108,599
Debtors (Due After 1 year)
Total Fixed Assets142,464323,799467,129574,286746,8601,655,0912,723,5293,723,9224,782,5296,007,1745,764,2056,663,6717,552,4118,525,9269,384,651
Stock & work in progress9,63911,0219,6497,94710,31514,01614,36638,72939,18144,04444,40746,35239,04749,82338,989
Trade Debtors417,803187,069273,69082,55395,76064,12494,197266,060235,277108,28983,665193,49795,206124,367104,748
Group Debtors
Misc Debtors1,873,9491,420,525745,248255,742568,344771,963729,376704,189862,924373,985463,539357,803272,045136,928271,189
Cash1,602,727467,1791,453,5282,457,4801,215,1801,087,688965,3961,292,531811,2661,350,3261,772,4391,833,6602,209,0192,232,3161,253,849
misc current assets189,73020,262324,870185,417236,544369,111425,540285,719133,679146,23270,458124,919154,795
total current assets3,904,1182,085,7942,671,8452,823,9842,214,4692,123,2082,039,8792,670,6202,374,1882,162,3632,497,7292,577,5442,685,7752,668,3531,823,570
total assets4,046,5822,409,5933,138,9743,398,2702,961,3293,778,2994,763,4086,394,5427,156,7178,169,5378,261,9349,241,21510,238,18611,194,27911,208,221
Bank overdraft21,4264,47952,01565,67534,285115,626
Bank loan
Trade Creditors 431,938286,311343,491239,641292,555235,709194,496279,037369,747206,932316,607298,092403,573605,893277,674
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,753,065704,100569,822283,373984,708383,701649,2661,074,379869,426871,668771,616734,935886,3221,100,300816,507
total current liabilities2,185,003990,411913,313523,0141,277,263619,410843,7621,353,4161,260,5991,083,0791,140,2381,098,7021,324,1801,821,8191,094,181
loans
hp & lease commitments
Accruals and Deferred Income179,339
other liabilities
provisions
total long term liabilities179,339
total liabilities2,185,003990,411913,313523,0141,277,263798,749843,7621,353,4161,260,5991,083,0791,140,2381,098,7021,324,1801,821,8191,094,181
net assets1,861,5791,419,1822,225,6612,875,2561,684,0662,979,5503,919,6465,041,1265,896,1187,086,4587,121,6968,142,5138,914,0069,372,46010,114,040
total shareholders funds1,861,5791,419,1822,225,6612,875,2561,684,0662,979,5503,919,6465,041,1265,896,1187,086,4587,121,6968,142,5138,914,0069,372,46010,114,040
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit535,528-847,294-664,2611,468,769-538,183-30,155-209,48576,350-275,9281,094,504-102,607167,197614,673230,106479,840
Depreciation165,314178,012177,654174,412178,344178,940208,863202,344205,479216,05976,36387,670990,16275,0071,005,902
Amortisation
Tax
Stock-1,3821,3721,702-2,368-3,701-350-24,363-452-4,863-363-1,9457,305-10,77610,83438,989
Debtors684,158588,656680,643-325,809-171,98312,514-146,676-127,952615,927-64,930-4,096184,049105,956-114,642375,937
Creditors145,627-57,180103,850-52,91456,84641,213-84,541-90,710162,815-109,67518,515-105,481-202,320328,219277,674
Accruals and Deferred Income1,048,965134,278286,449-701,335421,668-86,226-425,113204,953-2,242100,05236,681-151,387-213,978283,793816,507
Deferred Taxes & Provisions
Cash flow from operations1,212,658-1,182,212-778,6531,217,109294,35991,608-339,237521,341-520,9401,366,23334,993-193,3551,093,3571,020,9332,164,997
Investing Activities
capital expenditure-126,111-61,37798,074-1,365,698-100,297-102,705-17,109-127,107-47,845
Change in Investments-138,12513,169-5,59713,9942697,691108,599
cash flow from investments-126,111-61,377236,199-1,378,867-94,700-116,699-17,378-134,798-156,444
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-758,452-917,640-917,640-917,640-918,974-904,613-923,400-903,775-917,923-910,8269,766,298
interest-670-842-1,836-3,825
cash flow from financing-758,452-917,640-917,640-918,310-919,816-906,449-927,225-903,775-917,923-910,8269,766,298
cash and cash equivalents
cash1,135,548-986,349-1,003,9521,242,300127,492122,292-327,135481,265-539,060-422,113-61,221-375,359-23,297978,4671,253,849
overdraft-21,42616,947-47,536-13,66031,390-81,341115,626
change in cash1,135,548-986,349-1,003,9521,242,300127,492122,292-327,135502,691-556,007-374,577-47,561-406,74958,044862,8411,253,849

english stage company limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for english stage company limited(the). Get real-time insights into english stage company limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

English Stage Company Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for english stage company limited(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in SW1W area or any other competitors across 12 key performance metrics.

english stage company limited(the) Ownership

ENGLISH STAGE COMPANY LIMITED(THE) group structure

English Stage Company Limited(The) has 3 subsidiary companies.

Ultimate parent company

ENGLISH STAGE COMPANY LIMITED(THE)

00539332

3 subsidiaries

ENGLISH STAGE COMPANY LIMITED(THE) Shareholders

--

english stage company limited(the) directors

English Stage Company Limited(The) currently has 10 directors. The longest serving directors include Mr Anthony Burton (Mar 1991) and Ms Jeanette Arnold (May 2007).

officercountryagestartendrole
Mr Anthony Burton77 years Mar 1991- Director
Ms Jeanette Arnold76 years May 2007- Director
Ms Anita ScottEngland64 years May 2007- Director
Lord Stewart Lord Wood Of Anfield57 years May 2007- Director
Mr Mehdi YahyaEngland37 years Jan 2017- Director
Mr Andrew Rodger54 years Jun 2018- Director
Ms Pamela JikiemiEngland60 years Feb 2020- Director
Ms Mwenya Kawesha37 years Feb 2020- Director
Mr Neal GandhiEngland57 years Nov 2023- Director
Mr Mark RavenhillEngland58 years Mar 2024- Director

P&L

March 2024

turnover

7m

+6%

operating profit

535.5k

0%

gross margin

43.9%

-6.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.31%

total assets

4m

+0.68%

cash

1.6m

+2.43%

net assets

Total assets minus all liabilities

english stage company limited(the) company details

company number

00539332

Type

Private Ltd By Guarantee w/o Share Cap

industry

90020 - Support activities to performing arts

90030 - Artistic creation

90010 - Performing arts

incorporation date

October 1954

age

71

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

royal court theatre, sloane square, london, SW1W 8AS

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

SIMONS MUIRHEAD & BURTON

english stage company limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to english stage company limited(the). Currently there are 5 open charges and 2 have been satisfied in the past.

english stage company limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENGLISH STAGE COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

english stage company limited(the) Companies House Filings - See Documents

datedescriptionview/download